| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,304,995,989.73 | 2,866,437,591.34 | 3,744,644,877.94 | 3,300,857,612.08 | 3,414,734,469.94 | 3,766,333,537.19 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,552,887.82 | 6,133,467.23 | 6,755,520.66 | 6,906,699.57 | 7,176,955.30 | 7,918,832.71 |
| 衍生金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,392,170.00 | 4,741,735.00 | 818,120.00 | 2,379,375.00 | 7,474,270.00 | 2,476,235.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,003,279,314.55 | 1,066,692,839.16 | 1,041,568,539.50 | 1,361,643,347.50 | 1,223,698,873.95 | 1,356,388,314.18 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,570,009.51 | 169,321,254.58 | 107,966,902.62 | 220,790,575.66 | 51,070,207.50 | 127,662,038.47 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 964,709,305.04 | 897,371,584.58 | 933,601,636.88 | 1,140,852,771.84 | 1,172,628,666.45 | 1,228,726,275.71 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 560,496,065.23 | 424,841,394.37 | 333,634,207.08 | 782,155,917.92 | 850,692,601.68 | 764,258,391.40 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,641,657,968.48 | 3,646,980,887.45 | 3,677,591,385.62 | 3,817,859,699.56 | 3,282,117,513.15 | 3,246,070,922.10 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,334,769,103.67 | 914,376,751.49 | 661,329,338.29 | 850,467,531.70 | 863,581,607.15 | 1,187,717,616.89 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,389,123.79 | 25,189,552.41 | 30,284,972.92 | 12,961,162.93 | 63,224,530.77 | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 441,750,008.83 | 273,883,523.74 | 179,799,416.69 | 448,752,036.90 | 220,209,299.79 | 549,349,372.12 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,538,369,381.04 | 9,329,865,254.30 | 9,880,048,966.25 | 10,698,500,878.94 | 10,152,840,365.17 | 10,944,743,705.23 |
| 非流动资产： | ||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,318,367,188.96 | 2,350,518,755.93 | 2,363,194,930.53 | 2,736,408,365.77 | 2,761,451,399.90 | 2,763,229,829.03 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,616,993.94 | 13,616,993.94 | 13,616,993.94 | 14,730,562.32 | 14,730,562.32 | 14,730,562.32 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,331,588,082.32 | 3,331,588,082.32 | 3,331,588,082.32 | 2,864,636,570.64 | 2,864,636,570.64 | 2,845,063,888.79 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,310,158,658.74 | 4,150,910,327.95 | 4,180,308,859.90 | 4,284,418,516.23 | 4,290,225,933.06 | 4,221,135,061.78 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,315,835.17 | 16,456,758.53 | 14,707,257.09 | 121,241,633.89 | 116,356,828.62 | 203,384,842.94 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,430,725.88 | 144,591,203.75 | 155,712,152.62 | 147,329,516.34 | 133,046,118.40 | 168,369,598.10 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,985,962,695.95 | 2,026,739,198.04 | 2,031,041,722.77 | 2,285,052,779.29 | 2,304,101,981.66 | 2,319,511,801.58 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,522,534.71 | - | - | 491,400.00 | - | - |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,859,217.84 | 88,859,217.84 | 88,859,217.84 | 87,552,610.06 | 87,552,610.06 | 87,552,610.06 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,307,132.09 | 12,384,779.09 | 13,425,913.07 | 12,163,902.19 | 11,744,621.83 | 12,815,624.11 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 404,000,546.14 | 413,502,336.90 | 414,001,873.98 | 307,302,474.47 | 310,379,784.57 | 317,807,246.83 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 187,749,480.11 | 193,749,480.11 | 193,801,480.11 | 209,770,510.10 | 208,403,855.10 | 208,685,483.57 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,813,879,091.85 | 12,742,917,134.40 | 12,800,258,484.17 | 13,071,098,841.30 | 13,102,630,266.16 | 13,162,286,549.11 |
| 资产平衡项目(元) | - | - | - | - | - | 0.01 | - | - | - | - |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,352,248,472.89 | 22,072,782,388.71 | 22,680,307,450.42 | 23,769,599,720.24 | 23,255,470,631.33 | 24,107,030,254.34 |
| 流动负债： | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 605,422,043.37 | 4,939,502.58 | 327,432,568.49 | 606,612,364.37 | 1,101,225,626.36 | 1,450,000,000.00 |
| 衍生金融负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,410.00 | 90,040.00 | 1,295,925.00 | 6,734,680.00 | - | 8,235,670.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,432,207,603.24 | 1,586,162,219.24 | 1,379,325,368.96 | 1,518,062,325.39 | 1,522,446,111.36 | 1,411,064,603.24 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,396,880,258.79 | 738,341,967.39 | 577,070,265.84 | 550,380,358.56 | 728,997,999.85 | 722,967,578.78 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,035,327,344.45 | 847,820,251.85 | 802,255,103.12 | 967,681,966.83 | 793,448,111.51 | 688,097,024.46 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,507,219.28 | 46,750,018.12 | 33,925,999.03 | 25,771,716.82 | 31,405,218.02 | 64,445,748.18 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,090,321,419.37 | 984,349,371.85 | 794,773,437.93 | 1,334,319,668.52 | 993,399,995.54 | 987,444,923.36 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,987,021.81 | 77,388,562.50 | 166,005,124.20 | 151,610,507.74 | 111,446,603.54 | 104,021,101.41 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,474,686.95 | 280,915,579.92 | 514,395,745.73 | 449,419,382.73 | 230,421,713.79 | 480,077,270.55 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,943,279.62 | 2,678,207.47 | 2,678,207.47 | 1,829,780.70 | 2,660,851.92 | 2,660,851.92 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 921,211,240.08 | 931,390,347.28 | 854,809,372.38 | 1,042,586,497.39 | 1,118,182,281.84 | 920,230,971.99 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,259,345.84 | 65,150,349.98 | 600,343,821.98 | 529,829,454.82 | 540,207,944.33 | 1,067,123,970.48 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,577,691.61 | 94,574,486.99 | 99,009,689.69 | 227,473,487.47 | 215,775,093.43 | 156,495,582.04 |
| 流动负债平衡项目(元) | - | - | - | - | - | -0.01 | - | - | 0.01 | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,802,024,961.17 | 4,074,388,685.92 | 4,773,995,260.86 | 5,894,249,865.95 | 5,867,171,440.14 | 6,651,800,693.17 |
| 非流动负债： | ||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,300,000.00 | 743,850,000.00 | 764,950,000.00 | 890,850,000.00 | 887,625,000.00 | 894,900,000.00 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 498,633,137.04 | 505,516,654.14 | 498,837,116.68 | 500,000,000.00 | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,779,029.95 | 137,343,694.32 | 101,886,705.66 | 141,625,590.67 | 125,560,157.34 | 154,009,788.01 |
| 长期应付款(元) | 会员可见 | - | 会员可见 | - | 121,952,081.25 | - | 126,331,851.91 | - | 127,787,321.31 | - |
| 长期应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,788,126.88 | 75,104,703.88 | 71,935,530.06 | 78,701,350.41 | 80,452,630.40 | 79,686,187.62 |
| 专项应付款(元) | - | - | - | - | - | - | - | 126,331,851.91 | - | 129,094,423.84 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,072,986.01 | 48,072,986.01 | 48,072,986.01 | 75,458,076.27 | 75,641,141.48 | 77,979,334.65 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,256,238.67 | 57,012,202.66 | 57,302,881.94 | 59,321,095.80 | 63,473,000.80 | 58,384,883.39 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,485,579,202.31 | 1,420,807,117.88 | 1,421,659,381.42 | 1,241,268,666.47 | 1,244,120,545.72 | 1,173,955,023.43 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,637,360,802.11 | 3,110,338,596.76 | 3,090,976,453.68 | 3,113,556,631.53 | 2,604,659,797.05 | 2,568,009,640.94 |
| 负债平衡项目(元) | - | - | - | - | -0.01 | - | - | - | - | - |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,439,385,763.27 | 7,184,727,282.68 | 7,864,971,714.54 | 9,007,806,497.48 | 8,471,831,237.19 | 9,219,810,334.11 |
| 所有者权益(或股东权益)： | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,174,952,580.00 | 2,174,952,580.00 | 2,174,952,580.00 | 2,174,952,580.00 | 2,180,728,668.00 | 2,180,728,668.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,301,449,727.93 | 3,552,780,649.70 | 3,552,780,649.70 | 3,560,966,734.23 | 3,568,776,005.13 | 3,567,013,042.08 |
| 减：库存股(元) | - | - | - | - | 11,461,291.30 | 11,461,291.30 | 11,461,291.30 | 12,824,374.38 | 26,409,733.28 | 26,409,733.28 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,776,137.42 | 195,491,017.86 | 195,872,634.73 | 170,936,361.46 | 170,607,840.96 | 170,479,280.76 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,956,581,976.86 | 2,918,673,198.01 | 2,918,673,198.01 | 2,787,635,027.82 | 2,787,635,027.82 | 2,787,635,027.82 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,260,268,846.83 | 4,964,416,335.25 | 4,900,004,947.91 | 5,017,149,844.43 | 5,049,167,372.17 | 5,181,108,188.84 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,877,567,977.74 | 13,794,852,489.52 | 13,730,822,719.05 | 13,698,816,173.56 | 13,730,505,180.80 | 13,860,554,474.22 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,035,294,731.88 | 1,093,202,616.50 | 1,084,513,016.83 | 1,062,977,049.20 | 1,053,134,213.34 | 1,026,665,446.01 |
| 股东权益平衡项目(元) | - | - | - | - | -0.01 | - | - | - | - | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,912,862,709.61 | 14,888,055,106.02 | 14,815,335,735.88 | 14,761,793,222.76 | 14,783,639,394.14 | 14,887,219,920.23 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,352,248,472.89 | 22,072,782,388.71 | 22,680,307,450.42 | 23,769,599,720.24 | 23,255,470,631.33 | 24,107,030,254.34 |
| 公告日期 | 2026-08-27 | 2026-04-30 | 2026-03-31 | 2025-10-30 | 2025-08-30 | 2025-04-26 | 2025-04-19 | 2024-10-26 | 2024-08-30 | 2024-04-27 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |