| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 483,498,596.17 | 591,036,895.33 | 684,979,756.38 | 965,242,577.24 | 644,395,547.50 | 656,124,478.81 | 1,011,942,080.12 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 980,041,951.06 | 833,214,113.17 | 814,596,938.04 | 831,047,937.72 | 758,062,811.39 | 745,682,455.60 | 716,552,472.76 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 897,234.60 | 247,740.00 | 519,318.88 | 2,071,061.95 | 100,000.00 | 150,000.00 | 4,404,125.44 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 979,144,716.46 | 832,966,373.17 | 814,077,619.16 | 828,976,875.77 | 757,962,811.39 | 745,532,455.60 | 712,148,347.32 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,075,996.75 | 151,480,720.42 | 158,811,403.59 | 124,691,079.64 | 55,535,002.26 | 29,408,341.69 | 40,531,292.53 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,790,059.11 | 76,207,824.71 | 77,032,408.47 | 72,166,670.34 | 94,095,586.60 | 101,579,003.43 | 99,549,932.67 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 418,726,186.48 | 450,724,446.47 | 409,518,609.01 | 375,017,463.41 | 750,705,852.07 | 765,213,467.75 | 761,048,247.07 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,924,400.80 | 63,318,104.00 | 65,177,544.51 | 71,224,224.22 | 70,868,536.11 | 72,097,269.00 | 59,508,275.70 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,806,877.90 | 1,776,139.99 | 1,747,392.12 | 1,718,644.25 | 1,689,896.39 | 1,661,148.52 | 1,634,261.86 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,901,681.06 | 50,191,757.09 | 50,892,301.47 | 42,094,975.27 | 56,233,149.26 | 54,377,669.68 | 51,051,291.12 |
| 流动资产平衡项目(元) | - | - | - | - | - | - | - | - | -0.01 | - | -0.01 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,187,765,749.33 | 2,217,950,001.18 | 2,262,756,353.59 | 2,483,203,572.09 | 2,431,586,381.57 | 2,426,143,834.48 | 2,741,867,853.82 |
| 非流动资产： | |||||||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,153,689.88 | 8,007,862.79 | 10,229,994.25 | 10,208,395.77 | 10,031,830.77 | 9,855,265.76 | 12,119,517.22 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 711,828,842.99 | 712,471,398.94 | 710,781,100.30 | 708,742,935.64 | 705,654,697.65 | 704,511,620.88 | 484,687,376.48 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 520,479,746.88 | 543,468,075.01 | 165,917,591.50 | 170,325,442.41 | 171,677,784.87 | 172,184,183.12 | 172,298,666.32 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 557,069,161.14 | 529,463,991.78 | 912,343,438.87 | 916,409,412.44 | 71,214,563.56 | 72,452,127.68 | 74,055,054.03 |
| 在建工程(元) | - | - | - | - | - | 5,041,928.34 | - | - | 834,327,092.36 | 833,812,345.74 | 831,559,426.05 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,029,139.17 | 68,200,226.41 | 79,106,893.93 | 90,007,356.41 | 113,543,350.61 | 121,226,373.34 | 104,887,047.38 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,052,227.74 | 22,247,276.27 | 12,559,081.69 | 9,011,900.75 | 5,335,429.20 | - | 28,312,481.28 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,995,050.60 | 4,995,050.60 | 4,995,050.60 | 4,995,050.60 | 4,983,872.91 | - | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 754,888.44 | 620,065.56 | 720,141.78 | 820,218.00 | 534,101.77 | 610,873.20 | 673,172.63 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,799,434.44 | 57,266,018.33 | 60,354,893.26 | 56,997,449.72 | 45,588,783.29 | 42,681,773.10 | 42,947,158.45 |
| 其他非流动资产(元) | - | - | - | - | - | - | - | - | 678,897.79 | 1,846,397.79 | 678,897.79 |
| 非流动资产平衡项目(元) | - | - | - | - | -0.01 | - | - | - | -0.01 | 0.01 | -0.01 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,952,162,181.27 | 1,951,781,894.03 | 1,957,008,186.18 | 1,967,518,161.74 | 1,963,570,404.77 | 1,959,180,960.62 | 1,752,218,797.62 |
| 资产平衡项目(元) | - | - | - | - | - | - | - | - | 0.01 | - | - |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,139,927,930.60 | 4,169,731,895.21 | 4,219,764,539.77 | 4,450,721,733.83 | 4,395,156,786.35 | 4,385,324,795.10 | 4,494,086,651.44 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 其中：交易性金融负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,600,000.00 | 1,600,000.00 | 1,600,000.00 | 1,600,000.00 | 1,600,000.00 | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,152,115,008.27 | 1,135,504,604.74 | 1,052,036,382.41 | 1,183,866,547.48 | 1,105,992,838.63 | 1,063,135,333.34 | 1,000,106,818.87 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 3,325,000.00 | 11,200,000.00 | - | - | - |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,152,115,008.27 | 1,135,504,604.74 | 1,048,711,382.41 | 1,172,666,547.48 | 1,105,992,838.63 | 1,063,135,333.34 | 1,000,106,818.87 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 527,247,635.89 | 571,030,161.23 | 595,774,197.31 | 666,350,245.53 | 856,223,852.13 | 875,273,358.39 | 973,481,479.37 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,581,810.77 | 128,472,486.93 | 167,227,640.12 | 165,459,168.91 | 102,236,753.92 | 99,328,599.99 | 145,281,628.96 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,065,471.62 | 9,215,232.07 | 8,755,026.03 | 10,715,437.42 | 9,694,023.84 | 7,289,325.46 | 7,380,608.32 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,162,302.51 | 72,480,783.32 | 72,921,960.95 | 74,471,000.49 | 72,427,518.74 | 79,159,987.09 | 87,479,303.61 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,591,437.74 | 13,133,406.32 | 13,295,658.45 | 13,766,570.93 | 24,611,381.67 | 39,914,107.33 | 42,829,514.76 |
| 流动负债平衡项目(元) | - | - | - | - | -0.01 | - | - | - | - | - | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,902,363,666.79 | 1,931,436,674.61 | 1,911,610,865.27 | 2,116,228,970.76 | 2,172,786,368.93 | 2,164,100,711.60 | 2,256,559,353.89 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,490,001.37 | 7,190,001.37 | 7,190,001.37 | 7,190,001.37 | 8,492,452.77 | 8,492,452.77 | 2,252,452.77 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,141.34 | 66,595.31 | 72,049.29 | 77,517.34 | 84,765.63 | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,551,142.71 | 7,256,596.68 | 7,262,050.66 | 7,267,518.71 | 8,577,218.40 | 8,492,452.77 | 2,252,452.77 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,910,914,809.50 | 1,938,693,271.29 | 1,918,872,915.93 | 2,123,496,489.47 | 2,181,363,587.33 | 2,172,593,164.37 | 2,258,811,806.66 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 324,098,753.00 | 324,098,753.00 | 324,098,753.00 | 324,098,753.00 | 324,098,753.00 | 324,098,753.00 | 324,098,753.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,070,638,846.61 | 1,068,020,596.18 | 1,065,403,648.85 | 1,062,786,701.52 | 1,061,025,302.80 | 1,058,306,368.31 | 1,055,548,374.87 |
| 减：库存股(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,011,290.06 | 105,011,290.06 | 105,011,290.06 | 105,011,290.06 | 97,150,663.25 | 97,150,663.25 | 97,150,663.25 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 720,240,345.79 | 726,380,672.41 | 797,733,021.23 | 826,322,487.38 | 726,797,382.85 | 732,214,173.42 | 757,316,473.49 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,219,989,235.46 | 2,223,511,311.65 | 2,292,246,713.14 | 2,318,219,231.96 | 2,209,072,101.90 | 2,211,769,957.98 | 2,234,114,264.61 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,023,885.64 | 7,527,312.27 | 8,644,910.70 | 9,006,012.40 | 4,721,097.11 | 961,672.75 | 1,160,580.17 |
| 股东权益平衡项目(元) | - | - | - | - | - | - | - | - | 0.01 | - | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,229,013,121.10 | 2,231,038,623.92 | 2,300,891,623.84 | 2,327,225,244.36 | 2,213,793,199.02 | 2,212,731,630.73 | 2,235,274,844.78 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,139,927,930.60 | 4,169,731,895.21 | 4,219,764,539.77 | 4,450,721,733.83 | 4,395,156,786.35 | 4,385,324,795.10 | 4,494,086,651.44 |
| 公告日期 | 2025-10-31 | 2025-08-27 | 2025-04-30 | 2025-03-29 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-04-18 | 2023-10-28 | 2023-08-29 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |