2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 6,586,939,031.54 | 5,260,579,712.07 | 5,791,818,019.77 | 5,928,062,185.15 | 4,712,814,152.52 | 6,222,544,141.19 | 5,916,332,513.09 |
其中:交易性金融资产(元) | 1,123,017,007.86 | 1,287,644,529.99 | 995,236,148.33 | 1,100,259,246.91 | 1,587,881,859.67 | 1,337,792,453.39 | 1,261,500,945.36 |
应收票据及应收账款(元) | 1,962,117,606.15 | 1,788,722,996.36 | 1,735,285,667.63 | 1,873,368,118.48 | 1,956,063,822.12 | 1,834,711,936.92 | 1,710,426,510.48 |
其中:应收票据(元) | 225,000.00 | - | - | - | - | - | - |
其中:应收账款(元) | 1,961,892,606.15 | 1,788,722,996.36 | 1,735,285,667.63 | 1,873,368,118.48 | 1,956,063,822.12 | 1,834,711,936.92 | 1,710,426,510.48 |
预付款项(元) | 397,998,836.47 | 463,500,019.68 | 443,721,333.26 | 514,230,419.20 | 503,328,503.60 | 528,056,380.47 | 684,264,167.56 |
应收股利(元) | - | 410,078,306.40 | - | - | - | 493,424,690.80 | - |
其他应收款(元) | 97,440,848.48 | 59,760,913.88 | 69,445,076.32 | 83,259,296.46 | 67,034,870.35 | 65,993,032.41 | 78,834,001.34 |
存货(元) | 1,731,604,807.55 | 2,047,806,087.05 | 2,151,208,837.19 | 1,695,558,974.89 | 1,952,604,570.14 | 1,771,009,183.56 | 2,108,210,988.98 |
其他流动资产(元) | 144,241,485.22 | 131,812,467.34 | 207,344,243.54 | 179,111,424.21 | 140,947,377.15 | 422,462,002.89 | 409,340,231.23 |
流动资产合计(元) | 12,043,359,623.27 | 11,450,205,032.77 | 11,394,059,326.04 | 11,373,849,665.30 | 10,920,675,155.55 | 12,675,993,821.63 | 12,168,909,358.04 |
非流动资产: | |||||||
长期应收款(元) | 181,767,719.31 | 179,630,820.02 | 177,495,104.89 | 175,359,389.76 | 219,351,224.12 | 216,765,125.74 | 214,180,211.54 |
长期股权投资(元) | 31,028,184,385.03 | 30,784,659,419.11 | 30,547,396,360.37 | 30,156,696,491.47 | 30,085,456,442.54 | 29,928,922,329.70 | 29,889,158,613.59 |
其他非流动金融资产(元) | 297,306,496.50 | 247,203,397.16 | 273,076,418.75 | 276,761,574.27 | 289,085,884.24 | 294,766,098.41 | 297,983,860.90 |
投资性房地产(元) | 62,500,974.71 | 63,549,426.41 | 64,597,878.11 | 65,646,329.81 | 66,694,781.51 | 67,743,233.21 | 68,791,684.91 |
固定资产(元) | 3,051,508,350.28 | 3,097,192,448.56 | 3,048,691,483.25 | 3,074,908,450.56 | 3,069,946,377.17 | 3,094,105,061.15 | 3,004,580,154.47 |
在建工程(元) | 469,299,961.13 | 450,375,757.37 | 496,118,459.33 | 496,328,750.71 | 645,405,629.97 | 469,492,330.85 | 461,555,615.98 |
使用权资产(元) | 24,563,976.08 | 26,504,041.04 | 28,444,106.00 | 30,384,170.96 | 32,580,488.03 | 32,251,757.61 | 33,449,523.40 |
无形资产(元) | 639,505,337.35 | 650,261,905.56 | 652,034,614.77 | 662,881,406.53 | 737,610,282.96 | 748,301,211.92 | 721,681,297.07 |
开发支出(元) | 514,867,903.95 | 459,412,363.55 | 399,743,729.99 | 363,385,650.03 | 329,232,481.48 | 280,501,759.49 | 235,130,586.00 |
长期待摊费用(元) | 16,608,744.87 | 17,788,337.04 | 18,967,929.21 | 20,147,521.38 | 21,327,301.46 | 22,507,456.52 | 23,687,611.58 |
递延所得税资产(元) | 71,360,362.44 | 70,157,843.97 | 66,495,682.67 | 62,813,368.92 | 78,548,079.99 | 75,062,958.72 | 52,628,098.68 |
其他非流动资产(元) | 105,478,450.36 | 118,882,080.90 | 148,271,454.71 | 141,536,331.23 | 253,868,128.16 | 312,352,642.23 | 311,640,717.73 |
非流动资产合计(元) | 36,462,952,662.01 | 36,165,617,840.69 | 35,921,333,222.05 | 35,526,849,435.63 | 35,829,107,101.63 | 35,542,771,965.55 | 35,314,467,975.85 |
资产总计(元) | 48,506,312,285.28 | 47,615,822,873.46 | 47,315,392,548.09 | 46,900,699,100.93 | 46,749,782,257.18 | 48,218,765,787.18 | 47,483,377,333.89 |
流动负债: | |||||||
短期借款(元) | 6,164,102,685.39 | 6,961,291,596.51 | 6,847,393,726.76 | 7,113,712,252.34 | 7,022,412,030.12 | 6,658,008,716.94 | 6,777,115,066.26 |
其中:交易性金融负债(元) | - | 4,320,523.84 | 3,942,921.15 | 1,989,900.00 | 14,171,188.84 | 19,489,375.25 | - |
应付票据及应付账款(元) | 593,407,393.62 | 561,205,306.62 | 527,415,467.41 | 632,155,433.41 | 723,329,311.04 | 850,635,569.13 | 689,261,182.20 |
其中:应付票据(元) | 44,109,000.00 | 23,210,000.00 | 25,450,000.00 | 50,390,000.00 | 180,062,854.35 | 333,053,378.50 | 203,770,524.15 |
其中:应付账款(元) | 549,298,393.62 | 537,995,306.62 | 501,965,467.41 | 581,765,433.41 | 543,266,456.69 | 517,582,190.63 | 485,490,658.05 |
合同负债(元) | 93,020,490.87 | 73,412,013.11 | 90,091,580.96 | 61,973,454.54 | 75,196,133.81 | 83,152,048.31 | 71,344,331.67 |
应付职工薪酬(元) | 129,675,916.02 | 106,414,716.17 | 65,339,473.06 | 167,250,528.51 | 123,005,434.52 | 82,668,151.57 | 71,781,082.79 |
应交税费(元) | 43,140,894.86 | 49,058,185.17 | 58,966,501.26 | 49,072,461.88 | 70,066,866.21 | 58,892,200.08 | 52,575,773.51 |
应付股利(元) | 400,800.00 | 152,632,392.80 | 283,200.00 | 283,200.00 | 306,000.00 | 228,988,298.70 | 149,700.00 |
其他应付款(元) | 51,729,948.06 | 50,289,463.91 | 55,943,437.05 | 75,725,002.27 | 68,605,202.47 | 89,916,742.26 | 73,358,085.10 |
一年内到期的非流动负债(元) | 1,692,898,364.93 | 642,069,690.55 | 2,373,100,618.56 | 2,317,614,687.69 | 1,828,152,484.00 | 1,707,088,374.78 | 208,004,435.02 |
其他流动负债(元) | 2,526,800,999.97 | 1,832,330,132.74 | 1,840,148,554.03 | 1,229,694,376.19 | 1,239,136,661.42 | 2,764,097,151.50 | 2,135,406,113.99 |
流动负债合计(元) | 11,295,177,493.72 | 10,433,024,021.42 | 11,862,625,480.24 | 11,649,471,296.83 | 11,164,381,312.43 | 12,542,936,628.52 | 10,078,995,770.54 |
非流动负债: | |||||||
长期借款(元) | 1,091,000,000.00 | 1,215,500,000.00 | 1,219,000,000.00 | 1,211,000,000.00 | 839,500,000.00 | 963,500,000.00 | 967,000,000.00 |
应付债券(元) | 3,685,555,985.98 | 3,685,719,793.74 | 2,093,203,108.94 | 2,091,750,831.74 | 2,139,025,624.34 | 2,140,067,918.75 | 3,486,746,806.09 |
租赁负债(元) | 17,831,541.10 | 18,821,133.43 | 21,992,490.70 | 23,108,953.61 | 26,536,497.82 | 25,846,449.19 | 27,842,485.01 |
预计负债(元) | 151,889,427.48 | 163,715,342.42 | 177,881,564.98 | 173,897,281.36 | 182,011,402.52 | 201,390,518.19 | 216,502,461.66 |
递延收益(元) | 109,743,732.30 | 112,723,236.78 | 114,686,117.26 | 118,037,486.74 | 120,986,622.26 | 123,799,409.41 | 126,750,301.90 |
递延所得税负债(元) | 10,685,149.83 | 10,945,227.06 | 11,007,729.84 | 10,166,166.13 | 20,476,406.31 | 21,528,741.75 | 21,538,269.42 |
其他非流动负债(元) | 9,300.00 | 6,200.00 | 3,100.00 | 12,400.00 | 9,300.00 | 6,254.00 | 3,154.00 |
非流动负债合计(元) | 5,066,715,136.69 | 5,207,430,933.43 | 3,637,774,111.72 | 3,627,973,119.58 | 3,328,545,853.25 | 3,476,139,291.29 | 4,846,383,478.08 |
负债合计(元) | 16,361,892,630.41 | 15,640,454,954.85 | 15,500,399,591.96 | 15,277,444,416.41 | 14,492,927,165.68 | 16,019,075,919.81 | 14,925,379,248.62 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 1,529,709,816.00 | 1,529,709,816.00 | 1,529,709,816.00 | 1,529,709,816.00 | 1,529,709,816.00 | 1,529,709,816.00 | 1,529,709,816.00 |
资本公积(元) | 8,357,227,799.93 | 8,358,250,378.40 | 8,361,938,972.64 | 8,362,703,530.32 | 8,373,688,316.37 | 8,380,372,568.75 | 8,379,926,290.03 |
减:库存股(元) | 100,069,566.25 | 100,069,566.25 | 100,069,566.25 | 100,069,566.25 | 100,069,566.25 | 100,069,566.25 | 69,873,386.94 |
其他综合收益(元) | 497,251,307.55 | 600,844,903.46 | 446,823,899.12 | 302,788,983.72 | 287,859,733.11 | 315,689,540.06 | 197,767,505.49 |
专项储备(元) | 1,923,979.78 | 1,277,148.75 | 630,635.41 | 265,244.32 | 1,570,044.81 | 5,589,523.75 | 88,871.66 |
盈余公积(元) | 824,360,081.93 | 824,360,081.93 | 824,360,081.93 | 824,360,081.93 | 824,360,081.93 | 824,360,081.93 | 824,360,081.93 |
未分配利润(元) | 18,433,675,836.59 | 18,181,768,707.88 | 17,962,484,518.77 | 17,874,563,249.82 | 18,239,609,715.80 | 18,138,072,309.66 | 18,173,690,698.95 |
归属于母公司股东权益合计(元) | 29,544,079,255.53 | 29,396,141,470.17 | 29,025,878,357.62 | 28,794,321,339.86 | 29,156,728,141.77 | 29,093,724,273.90 | 29,035,669,877.12 |
少数股东权益(元) | 2,600,340,399.34 | 2,579,226,448.44 | 2,789,114,598.51 | 2,828,933,344.66 | 3,100,126,949.73 | 3,105,965,593.47 | 3,522,328,208.15 |
股东权益合计(元) | 32,144,419,654.87 | 31,975,367,918.61 | 31,814,992,956.13 | 31,623,254,684.52 | 32,256,855,091.50 | 32,199,689,867.37 | 32,557,998,085.27 |
负债和股东权益合计(元) | 48,506,312,285.28 | 47,615,822,873.46 | 47,315,392,548.09 | 46,900,699,100.93 | 46,749,782,257.18 | 48,218,765,787.18 | 47,483,377,333.89 |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-27 | 2023-10-31 | 2023-08-31 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |