| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 711,489,884.09 | 643,399,782.72 | 501,506,416.81 | 445,659,600.87 | 481,333,164.49 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,000,000.00 | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,592,140.33 | 195,947,508.60 | 294,360,496.32 | 351,361,295.56 | 447,918,619.96 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,898,873.82 | 9,302,266.08 | 7,898,183.12 | 12,239,561.31 | 7,188,340.15 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 241,693,266.51 | 186,645,242.52 | 286,462,313.20 | 339,121,734.25 | 440,730,279.81 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,459,448.93 | 98,430,688.50 | 150,686,384.16 | 86,174,027.51 | 146,354,807.27 |
| 应收股利(元) | - | - | - | - | 2,244,000.00 | - | - | 3,740,000.00 | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,490,585.43 | 6,734,926.87 | 8,370,943.75 | 32,499,460.92 | 32,718,773.23 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 285,767,544.86 | 262,138,242.88 | 270,765,309.18 | 264,253,149.40 | 255,994,907.64 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,971,947.77 | 83,206,677.17 | 62,075,375.58 | 68,724,466.15 | 90,056,624.92 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,499,269,164.08 | 1,292,366,834.84 | 1,292,305,040.59 | 1,255,785,729.75 | 1,456,754,897.51 |
| 非流动资产： | |||||||||
| 长期应收款(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,019,632.81 | 40,153,633.85 | 41,771,097.65 | 53,065,465.28 | 56,143,263.89 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,500,000.00 | 1,500,000.00 | 1,500,000.00 | 1,500,000.00 | 1,500,000.00 |
| 其他非流动金融资产(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | - |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,995,345.24 | 67,044,366.53 | 72,570,745.84 | 73,988,617.20 | 73,525,923.27 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,058,510,748.56 | 4,094,283,706.81 | 3,980,522,887.42 | 3,993,002,572.96 | 4,028,467,636.56 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,959,054.90 | 149,438,775.91 | 253,877,241.87 | 236,772,606.09 | 227,700,362.83 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,902,595.51 | 11,416,251.01 | 7,552,731.06 | 8,038,511.52 | 5,000,201.73 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 605,754,897.62 | 615,518,297.71 | 628,739,553.92 | 632,179,484.85 | 640,568,468.52 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,332,577,343.65 | 1,332,577,343.65 | 1,346,697,696.96 | 1,344,815,099.26 | 1,344,815,099.26 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,275,645.16 | 2,534,258.78 | 2,847,525.26 | 1,461,058.83 | 1,507,226.81 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,212,304.10 | 85,167,925.94 | 81,310,495.23 | 73,736,314.70 | 68,877,285.44 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,527,164.78 | 15,989,300.00 | 15,989,300.00 | 15,989,300.00 | 15,989,300.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,382,234,732.33 | 6,415,623,860.19 | 6,433,379,275.21 | 6,434,549,030.69 | 6,464,094,768.31 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,881,503,896.41 | 7,707,990,695.03 | 7,725,684,315.80 | 7,690,334,760.44 | 7,920,849,665.82 |
| 流动负债： | |||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 781,100,000.00 | 434,580,000.00 | 520,000,000.00 | 600,000,000.00 | 460,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 276,847,883.80 | 297,922,119.21 | 324,376,095.49 | 358,045,060.38 | 400,054,545.34 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,837,956.48 | 35,106,125.13 | 40,646,728.44 | 36,446,160.03 | 56,525,832.52 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 247,009,927.32 | 262,815,994.08 | 283,729,367.05 | 321,598,900.35 | 343,528,712.82 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 380,427.60 | 474,336.76 | 590,322.29 | 1,360,897.18 | 463,831.16 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 671,485,272.23 | 993,326,675.55 | 764,822,362.20 | 671,566,657.03 | 603,098,546.84 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,244,402.49 | 42,770,781.45 | 13,335,491.68 | 11,778,306.20 | 12,115,006.39 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,095,202.18 | 166,785,048.20 | 111,606,408.17 | 87,012,785.42 | 101,106,948.40 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,983,173.93 | 35,772,730.59 | 100,017,143.27 | 28,983,173.93 | 30,943,173.93 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,412,837.11 | 27,372,017.66 | 33,066,872.54 | 28,417,556.26 | 27,477,982.23 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 614,714,693.31 | 692,649,507.04 | 755,263,448.55 | 789,248,186.56 | 665,164,180.83 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,129,734.49 | 7,685,739.42 | 2,314,074.64 | 5,729,569.02 | 4,000,554.07 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,593,393,627.14 | 2,699,338,955.88 | 2,625,392,218.83 | 2,582,142,191.98 | 2,304,424,769.19 |
| 非流动负债： | |||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 648,260,187.00 | 477,900,000.00 | 669,950,000.00 | 609,500,000.00 | 1,099,340,000.00 |
| 租赁负债(元) | - | - | - | - | 154,767.12 | 616,488.09 | 1,074,221.39 | 1,528,043.80 | - |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 118,668,850.34 | - | 143,746,728.44 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 118,668,850.34 | - | 143,746,728.44 | - | 35,690,156.25 |
| 预计负债(元) | - | - | - | - | 2,400,000.00 | 2,400,000.00 | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 249,829,032.25 | 243,290,294.43 | 233,123,133.65 | 224,947,715.83 | 198,420,213.80 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 304,806,793.83 | 310,510,458.44 | 325,461,454.58 | 330,052,154.96 | 336,368,575.80 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,512,583.34 | 33,564,195.00 | 38,474,413.54 | 43,813,935.37 | 49,153,457.20 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,353,632,213.88 | 1,186,950,286.30 | 1,411,829,951.60 | 1,353,588,578.40 | 1,718,972,403.05 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,947,025,841.02 | 3,886,289,242.18 | 4,037,222,170.43 | 3,935,730,770.38 | 4,023,397,172.24 |
| 所有者权益(或股东权益)： | |||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 990,675,141.00 | 990,675,141.00 | 990,675,141.00 | 990,675,141.00 | 990,675,141.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 418,631,463.11 | 418,631,463.11 | 417,787,539.66 | 417,787,539.66 | 417,787,539.66 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,803,938.13 | 37,227,325.62 | 37,942,411.28 | 35,114,371.56 | 32,664,560.39 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 181,721,556.02 | 181,721,556.02 | 181,721,556.02 | 181,721,556.02 | 181,721,556.02 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,146,053,101.30 | 2,041,729,113.37 | 1,894,931,540.81 | 1,969,286,032.06 | 2,108,125,241.82 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,777,885,199.56 | 3,669,984,599.12 | 3,523,058,188.77 | 3,594,584,640.30 | 3,730,974,038.89 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,592,855.83 | 151,716,853.73 | 165,403,956.60 | 160,019,349.76 | 166,478,454.69 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,934,478,055.39 | 3,821,701,452.85 | 3,688,462,145.37 | 3,754,603,990.06 | 3,897,452,493.58 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,881,503,896.41 | 7,707,990,695.03 | 7,725,684,315.80 | 7,690,334,760.44 | 7,920,849,665.82 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-31 | 2025-08-30 | 2025-04-29 | 2025-04-23 | 2024-10-31 | 2024-08-30 | 2024-04-30 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |