| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,186,082,518.02 | 1,103,132,632.14 | 1,208,056,302.60 | 826,089,092.38 | 1,119,681,883.01 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 857,107,343.64 | 836,769,180.96 | 921,767,248.63 | 955,921,301.25 | 974,840,366.89 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,784,341.38 | 106,783,603.35 | 244,170,559.80 | 324,354,271.61 | 336,410,149.95 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | - | - | 1,059,506.15 | 1,245,072.79 | 30,236.83 | - | - |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,724,835.23 | 105,538,530.56 | 244,140,322.97 | 324,354,271.61 | 336,410,149.95 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,545,178.71 | 32,582,279.05 | 145,159,026.04 | 121,245,501.44 | 156,850,394.02 |
| 应收利息(元) | - | - | 会员可见 | 会员可见 | - | 37,411,195.10 | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 245,036,062.62 | 120,237,315.74 | 103,813,318.36 | 400,715,004.58 | 67,542,574.25 |
| 买入返售金融资产(元) | - | - | - | - | 17,901,221.46 | - | - | - | 8,499,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,063,260.42 | 211,680,410.55 | 41,209,665.53 | 6,034,622.52 | 6,034,622.52 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 733,540,717.50 | 696,572,176.31 | 713,681,935.29 | 653,470,329.05 | 626,267,198.05 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,016,555,247.59 | 4,760,563,901.96 | 6,611,945,328.27 | 6,152,060,963.01 | 6,376,770,274.56 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,423,231.22 | 186,754,761.71 | 131,203,259.11 | 127,797,783.94 | 126,209,612.87 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,536,039,122.56 | 8,092,487,456.87 | 10,121,006,643.63 | 9,567,688,869.78 | 9,799,106,076.12 |
| 非流动资产： | |||||||||
| 发放委托贷款及垫款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,732,864.52 | 222,936,413.88 | 1,608,357,351.03 | 2,230,710,003.62 | 2,029,167,002.70 |
| 债权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,067,085,992.64 | 2,067,085,992.64 | 2,449,362,451.77 | 2,449,362,451.77 | 2,419,164,015.71 |
| 其他债权投资(元) | - | - | 会员可见 | 会员可见 | 6,513,631.51 | 6,809,731.51 | 6,809,731.51 | 6,809,731.51 | 6,809,731.51 |
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,450,984,694.77 | 2,672,500,045.63 | 2,084,170,902.76 | 2,430,892,162.73 | 2,365,592,100.68 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,210,613,950.15 | 2,205,363,606.62 | 1,838,368,586.53 | 1,844,758,515.44 | 1,843,965,906.76 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,050,000.00 | 1,050,000.00 | 1,050,000.00 | 1,050,000.00 | 1,050,000.00 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 847,099,637.33 | 882,856,860.33 | 1,023,530,805.35 | 1,017,812,261.93 | 1,043,570,881.03 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,032,907,524.50 | 1,018,871,539.25 | 575,287,312.03 | 582,819,021.12 | 591,333,146.45 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,476,519,029.86 | 3,550,651,799.47 | 3,302,794,325.20 | 3,345,979,049.30 | 4,092,651,739.67 |
| 在建工程(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | 17,533.91 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,085,741.07 | 16,257,876.04 | 19,241,790.23 | 23,049,669.06 | 26,649,638.07 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,986,222,791.20 | 1,991,698,142.02 | 46,198,851.56 | 51,644,434.13 | 56,931,425.44 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,958,209.39 | 43,958,209.39 | 43,958,209.39 | 43,958,209.39 | 47,589,053.16 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,801,164.71 | 171,970,496.97 | 4,982,115.43 | 3,425,407.32 | 4,455,216.47 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 348,376,300.80 | 348,349,827.83 | 287,438,817.61 | 289,261,631.30 | 298,284,593.31 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 553,350,656.88 | 554,966,422.17 | 267,361,405.52 | 267,725,730.63 | 228,631,587.65 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,278,302,189.33 | 15,755,326,963.75 | 13,558,912,655.92 | 14,589,258,279.25 | 15,055,863,572.52 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,814,341,311.89 | 23,847,814,420.62 | 23,679,919,299.55 | 24,156,947,149.03 | 24,854,969,648.64 |
| 流动负债： | |||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,878,115,044.04 | 3,027,504,543.99 | 3,193,470,778.96 | 3,237,591,587.49 | 3,427,215,295.79 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,559,141.28 | 100,271,750.64 | 222,474,908.36 | 359,594,251.47 | 390,498,596.14 |
| 其中：应付票据(元) | - | - | - | - | - | - | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,559,141.28 | 100,271,750.64 | 162,474,908.36 | 299,594,251.47 | 330,498,596.14 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,329,135.08 | 47,162,853.96 | 63,220,309.92 | 51,104,884.36 | 126,845,394.12 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,608,732.57 | 116,628,107.90 | 93,005,559.04 | 67,537,421.64 | 103,194,593.80 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,662,213.80 | 55,845,270.79 | 18,450,717.74 | 19,080,918.90 | 15,338,553.33 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,495,736.58 | 92,214,774.79 | 119,065,894.04 | 110,506,157.15 | 177,522,053.99 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,573,290.02 | 1,573,290.02 | 1,573,290.02 | 33,492,349.58 | 1,573,290.02 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 674,951,812.31 | 576,049,093.11 | 344,540,193.66 | 342,492,797.50 | 374,560,059.20 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,686,731,615.47 | 2,499,976,786.06 | 2,788,192,333.87 | 2,721,681,435.84 | 2,929,766,169.54 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,502,658.69 | 5,999,123.32 | 11,047,170.03 | 7,691,787.04 | 12,421,688.74 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,533,529,379.84 | 6,523,225,594.58 | 6,855,041,155.64 | 6,950,773,590.97 | 7,558,935,694.67 |
| 非流动负债： | |||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,863,538,546.02 | 3,050,319,653.73 | 2,108,932,224.41 | 2,360,132,501.44 | 2,457,654,593.17 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 495,681,167.73 | 495,365,840.04 | 513,760,202.11 | 519,642,676.89 | 545,587,718.57 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 430,668,281.46 | - | 638,997,853.39 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 452,949,940.25 | - | 489,906,410.69 | - | 570,180,196.12 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,671,851.85 | 535,671.18 | 69,145,998.62 | 61,326,604.28 | 53,399,584.53 |
| 递延收益(元) | - | - | - | - | - | - | 17,200.00 | 17,200.00 | - |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 658,763,325.24 | 653,845,830.84 | 114,659,502.14 | 114,808,093.67 | 124,441,210.93 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 937,666,599.87 | 916,977,643.16 | 974,097,105.30 | 982,460,185.25 | 1,027,346,073.68 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,411,271,430.96 | 5,547,712,920.41 | 4,270,518,643.27 | 4,677,385,114.92 | 4,778,609,377.00 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,944,800,810.80 | 12,070,938,514.99 | 11,125,559,798.91 | 11,628,158,705.89 | 12,337,545,071.67 |
| 所有者权益(或股东权益)： | |||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,593,170,778.00 | 1,593,170,778.00 | 1,593,170,778.00 | 1,621,922,452.00 | 1,621,922,452.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,928,616,182.80 | 3,928,616,182.80 | 3,928,616,182.80 | 4,042,002,074.93 | 4,042,002,074.93 |
| 减：库存股(元) | - | - | - | - | - | - | - | 131,130,094.84 | 75,296,525.72 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,757,848.01 | -9,625,970.33 | -11,009,498.17 | -9,966,143.94 | -10,790,229.39 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 443,236,736.70 | 443,236,736.70 | 434,343,545.79 | 434,343,545.79 | 434,343,545.79 |
| 一般风险准备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 948,158,884.48 | 948,158,884.48 | 948,158,884.48 | 948,158,884.48 | 948,158,884.48 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,963,628,600.55 | 4,870,827,627.30 | 5,658,610,293.64 | 5,620,990,094.55 | 5,557,943,615.05 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,867,053,334.52 | 11,774,384,238.95 | 12,551,890,186.54 | 12,526,320,812.97 | 12,518,283,817.14 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,487,166.57 | 2,491,666.68 | 2,469,314.10 | 2,467,630.17 | -859,240.17 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,869,540,501.09 | 11,776,875,905.63 | 12,554,359,500.64 | 12,528,788,443.14 | 12,517,424,576.97 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,814,341,311.89 | 23,847,814,420.62 | 23,679,919,299.55 | 24,156,947,149.03 | 24,854,969,648.64 |
| 公告日期 | 2026-04-30 | 2026-04-30 | 2025-10-30 | 2025-08-23 | 2025-04-30 | 2025-04-30 | 2024-10-30 | 2024-08-23 | 2024-04-30 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |