| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,982,338.05 | 401,638,158.51 | 411,209,204.37 | 476,937,528.26 | 578,666,799.05 | 544,078,515.47 | 597,858,833.44 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,257,620.85 | 6,644,061.11 | 20,960,229.91 | 21,890,429.14 | 17,291,873.95 | 89,537,909.91 | 52,107,844.41 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,925,555.78 | 6,351,417.57 | 14,875,590.97 | 25,226,945.66 | 19,821,208.21 | 20,691,827.76 | 21,389,351.28 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,925,555.78 | 6,351,417.57 | 14,875,590.97 | 25,226,945.66 | 19,821,208.21 | 20,691,827.76 | 21,389,351.28 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,030,830.90 | 23,207,933.30 | 23,509,914.46 | 12,492,272.94 | 5,268,362.85 | 9,106,671.65 | 1,178,694.29 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,864,341.90 | 5,689,284.61 | 3,283,943.49 | 2,713,903.93 | 4,378,189.98 | 2,912,280.48 | 505,617.29 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,374,849,286.62 | 1,360,660,317.91 | 1,373,040,948.46 | 1,346,076,652.52 | 1,319,760,496.72 | 1,317,663,240.83 | 1,322,050,471.14 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,728,814.59 | 7,541,222.43 | 6,712,069.17 | 10,043,078.35 | 10,847,051.63 | 5,855,927.88 | 3,865,782.57 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,775,638,788.69 | 1,811,732,395.44 | 1,853,591,900.83 | 1,895,380,810.80 | 1,956,033,982.39 | 1,989,846,373.98 | 1,998,956,594.42 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,879,379.75 | - | - | - | - | - | - |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 647,872,234.88 | 420,493,998.60 | 598,035,909.12 | 716,397,182.80 | 853,447,078.64 | 856,561,849.00 | 897,053,863.68 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,008,094.28 | 11,958,399.70 | 13,183,826.12 | 13,816,746.27 | 30,086,979.94 | 29,325,411.06 | 28,077,269.20 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,890,361.75 | 54,460,306.51 | 56,501,385.12 | 57,112,576.57 | 57,680,446.93 | 59,050,749.76 | 59,687,004.79 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 259,478,791.42 | 281,568,646.69 | 286,624,253.21 | 291,431,740.70 | 308,840,082.69 | 296,416,634.72 | 297,442,557.52 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,542,064.24 | 13,868,764.06 | 11,459,698.60 | 7,961,642.44 | 7,961,642.44 | 20,829,822.58 | 17,102,885.88 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,456,973.73 | 46,011,779.09 | 82,874,232.45 | 83,429,037.81 | 84,451,011.53 | 85,010,442.35 | 85,569,873.17 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,951,273.56 | 622,191.44 | 283,512.19 | - | - | - | - |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,884,349.05 | 53,250,913.60 | 53,743,140.63 | 48,678,906.33 | 35,200,866.93 | 30,922,504.33 | 29,008,312.20 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,086,963,522.66 | 882,234,999.69 | 1,102,705,957.44 | 1,218,827,832.92 | 1,377,668,109.10 | 1,378,117,413.80 | 1,413,941,766.44 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,862,602,311.35 | 2,693,967,395.13 | 2,956,297,858.27 | 3,114,208,643.72 | 3,333,702,091.49 | 3,367,963,787.78 | 3,412,898,360.86 |
| 流动负债: | |||||||||||
| 短期借款(元) | - | - | - | 会员可见 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | - | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 217,338,512.55 | 229,611,776.71 | 220,557,095.94 | 232,552,273.52 | 242,302,267.30 | 270,034,374.67 | 285,243,691.62 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 217,338,512.55 | 229,611,776.71 | 220,557,095.94 | 232,552,273.52 | 242,302,267.30 | 270,034,374.67 | 285,243,691.62 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,104,144.93 | 9,023,577.95 | 9,075,565.01 | 8,739,363.76 | 682,512.09 | 1,354,246.50 | 1,387,740.87 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 298,781,983.24 | 304,399,489.79 | 383,467,770.78 | 382,112,054.74 | 154,295,191.74 | 149,595,211.01 | 93,450,679.48 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,041,178.48 | 901,101.62 | 855,365.61 | 7,826,359.01 | 1,122,557.27 | 962,179.36 | 827,706.85 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,374,468.39 | 102,747,452.87 | 114,810,604.49 | 130,223,298.53 | 110,702,832.11 | 75,671,198.44 | 94,737,507.43 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,177,927.57 | 9,044,698.70 | 2,177,927.57 | 2,177,927.57 | 2,177,927.57 | 22,778,240.96 | 2,177,927.57 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,381,565.62 | 196,131,723.49 | 184,231,712.93 | 179,706,973.38 | 26,800,718.62 | 35,935,718.15 | 30,298,327.05 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,000,000.00 | 29,000,000.00 | 30,800,000.00 | 28,800,000.00 | 37,215,082.27 | 35,285,859.20 | 14,666,787.20 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,080,205.55 | 24,907,271.59 | 31,366,948.64 | 32,820,420.73 | 12,695,644.43 | 12,272,646.16 | 5,276,788.02 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 869,279,986.33 | 915,767,092.72 | 987,342,990.97 | 1,004,958,671.24 | 587,994,733.40 | 603,889,674.45 | 528,067,156.09 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 334,444,255.80 | 340,444,255.80 | 367,931,664.20 | 369,931,664.20 | 448,362,118.92 | 491,473,406.16 | 554,723,666.75 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 157,140,696.53 | 100,404,835.29 | 145,278,785.40 | 174,832,313.59 | 212,141,427.42 | 213,653,122.75 | 224,401,890.41 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 491,584,952.33 | 440,849,091.09 | 513,210,449.60 | 544,763,977.79 | 660,503,546.34 | 705,126,528.91 | 779,125,557.16 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,360,864,938.66 | 1,356,616,183.81 | 1,500,553,440.57 | 1,549,722,649.03 | 1,248,498,279.74 | 1,309,016,203.36 | 1,307,192,713.25 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 686,677,113.00 | 686,677,113.00 | 686,677,113.00 | 686,677,113.00 | 686,677,113.00 | 686,677,113.00 | 686,677,113.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 494,252.11 | 494,252.11 | 494,252.11 | 494,252.11 | 53,331,197.25 | 53,331,197.25 | 53,331,197.25 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 460,991,635.00 | 290,457,957.79 | 423,614,390.68 | 512,385,345.94 | 615,172,767.82 | 617,508,845.59 | 647,877,856.60 |
| 专项储备(元) | - | - | - | - | - | - | 763,587.47 | 845,641.05 | 873,921.40 | 855,270.20 | 1,003,887.74 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 162,875,107.76 | 162,875,107.76 | 162,875,107.76 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 353,918,659.37 | 360,036,430.09 | 344,483,698.91 | 364,365,234.28 | 411,573,325.27 | 387,443,017.87 | 406,265,061.06 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,502,081,659.48 | 1,337,665,752.99 | 1,456,033,042.17 | 1,564,767,586.38 | 1,930,503,432.50 | 1,908,690,551.67 | 1,958,030,223.41 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -344,286.79 | -314,541.67 | -288,624.47 | -281,591.69 | 154,700,379.25 | 150,257,032.75 | 147,675,424.20 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,501,737,372.69 | 1,337,351,211.32 | 1,455,744,417.70 | 1,564,485,994.69 | 2,085,203,811.75 | 2,058,947,584.42 | 2,105,705,647.61 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,862,602,311.35 | 2,693,967,395.13 | 2,956,297,858.27 | 3,114,208,643.72 | 3,333,702,091.49 | 3,367,963,787.78 | 3,412,898,360.86 |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-30 | 2025-04-26 | 2024-10-29 | 2024-08-28 | 2024-04-27 | 2024-04-03 | 2023-10-31 | 2023-08-29 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
