神奇制药 (600613.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(神奇制药)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 853,544,403.34763,655,254.72756,928,121.90715,276,992.64708,138,858.16717,237,916.28646,278,357.71656,490,488.19630,833,391.19539,909,211.47533,288,317.51
  其中:交易性金融资产(元) 20,591,415.6420,942,761.5020,889,801.6520,897,679.6220,571,753.1320,025,785.9520,062,885.73----
 应收票据及应收账款(元) 390,495,503.69389,292,435.82450,537,313.77440,731,379.97482,584,126.92485,758,528.31469,507,742.35441,660,144.44545,072,993.52554,247,555.16592,623,898.04
  其中:应收票据(元) 12,045,792.2912,003,628.2752,209,274.7647,551,574.5550,037,794.1478,921,398.3856,872,238.8280,611,034.4948,614,448.4348,105,390.48101,340,309.57
  其中:应收账款(元) 378,449,711.40377,288,807.55398,328,039.01393,179,805.42432,546,332.78406,837,129.93412,635,503.53361,049,109.95496,458,545.09506,142,164.68491,283,588.47
 预付款项(元) 47,634,838.4949,950,778.8357,478,133.1826,453,494.3740,366,083.1744,012,067.9442,477,746.7863,226,237.6834,631,567.6625,110,947.7921,988,460.30
 其他应收款(元) 7,576,117.088,002,785.7515,993,684.979,739,871.7432,120,091.9421,356,139.3315,643,275.7210,638,300.2421,265,119.4052,196,569.6625,701,946.99
 存货(元) 228,690,439.60217,699,968.62223,443,090.05242,859,435.85251,745,258.04226,015,006.90202,204,352.43218,822,277.02241,645,327.22244,169,776.45232,369,862.60
 其他流动资产(元) 4,147,113.006,723,415.982,278,817.316,775,892.094,676,201.954,351,187.595,208,124.806,891,498.719,205,077.1511,661,058.9117,978,795.95
 流动资产合计(元) 1,707,524,102.651,672,165,998.591,802,019,169.721,772,252,404.721,647,915,533.281,677,796,615.901,581,200,522.831,769,892,293.481,588,339,670.261,547,925,060.431,538,429,808.18
非流动资产:
 长期股权投资(元) 3,715,169.813,715,169.813,715,169.813,715,169.813,368,137.403,368,137.403,368,137.403,368,137.403,303,059.173,303,059.173,303,059.17
 其他权益工具投资(元) 88,243,273.2568,673,182.2770,723,834.0170,425,567.7768,853,411.2972,878,992.8566,610,258.6763,960,685.8562,291,280.1768,270,848.8569,524,313.59
 投资性房地产(元) 7,336,448.277,446,495.387,556,542.497,666,589.607,776,636.717,886,683.827,996,730.938,106,778.048,216,825.158,326,872.268,436,919.37
 固定资产(元) 903,743,021.65913,958,192.90941,126,629.03955,668,932.94966,087,573.72985,566,373.781,001,243,925.811,020,854,965.491,031,236,679.601,013,027,963.571,027,030,899.61
 在建工程(元) 100,917,810.4181,568,352.1968,724,581.2863,954,605.9759,181,279.7856,198,243.3255,675,419.4153,833,020.6557,190,541.4255,067,647.7055,187,328.37
 使用权资产(元) 26,507,286.0129,975,827.8925,660,808.1132,548,871.2824,582,253.1226,441,974.4425,194,873.1925,535,893.9925,764,748.1265,014,684.1764,276,655.47
 无形资产(元) 97,799,744.1498,463,483.9495,129,873.4095,198,354.4995,542,321.3696,315,921.7197,608,451.3198,909,299.5199,970,108.56101,456,594.50103,071,358.82
 商誉(元) 243,848,737.16243,848,737.16243,848,737.16243,848,737.16299,058,864.97299,058,864.97299,058,864.97299,058,864.97299,058,864.97299,058,864.97299,058,864.97
 长期待摊费用(元) 1,345,197.951,442,466.511,481,056.461,630,211.451,440,095.571,618,416.451,622,615.681,850,674.271,845,681.441,868,961.012,061,096.75
 递延所得税资产(元) 24,615,473.9824,775,093.4123,450,582.5223,435,363.3831,595,164.9931,685,518.7230,974,379.1730,974,379.1728,816,572.8228,816,572.8228,831,390.66
 其他非流动资产(元) 5,695,103.254,179,811.608,906,091.308,990,870.256,509,314.454,914,142.455,123,013.134,740,515.939,993,581.6413,320,370.6411,152,646.91
 非流动资产合计(元) 1,503,767,265.881,478,046,813.061,490,323,905.571,507,083,274.101,563,995,053.361,585,933,269.911,594,476,669.671,611,193,215.271,627,687,943.061,657,532,439.661,671,934,533.69
资产总计(元) 3,211,291,368.533,150,212,811.653,292,343,075.293,279,335,678.823,211,910,586.643,263,729,885.813,175,677,192.503,381,085,508.753,216,027,613.323,205,457,500.093,210,364,341.87
流动负债:
 短期借款(元) 32,000,000.0035,000,000.0026,010,756.0217,998,951.6827,200,000.0024,200,000.0019,931,695.9621,084,646.917,719,000.007,719,000.002,719,000.00
 应付票据及应付账款(元) 220,821,581.97254,964,484.55275,520,157.26249,852,498.43235,084,255.47236,412,814.36201,625,422.50186,801,914.08199,746,618.24182,300,816.97189,169,418.84
  其中:应付票据(元) -20,000,000.0020,000,000.00--19,999,998.0019,980,000.0020,000,000.00---
  其中:应付账款(元) 220,821,581.97234,964,484.55255,520,157.26249,852,498.43235,084,255.47216,412,816.36181,645,422.50166,801,914.08199,746,618.24182,300,816.97189,169,418.84
 合同负债(元) 19,240,782.3220,112,128.7643,911,169.2929,672,129.5042,865,768.7930,669,610.0839,442,227.6682,830,804.2729,383,093.7329,176,535.1725,124,493.81
 应付职工薪酬(元) 11,187,025.1511,169,029.7612,243,279.6519,772,595.8310,840,023.2812,008,619.4811,771,406.6720,115,369.166,153,212.977,081,259.647,205,492.15
 应交税费(元) 13,717,350.217,665,558.9013,194,271.1914,542,170.5719,018,471.3429,085,060.5433,641,632.7437,657,429.0448,899,131.2142,201,778.1838,131,827.20
 应付利息(元) --4,298.89-------708,895.22
 应付股利(元) 195,409.37195,409.37195,409.37195,409.37195,409.3726,536,930.97-195,409.37195,409.37143,142.70143,142.70
 其他应付款(元) 207,157,225.11208,126,737.00214,315,150.88149,419,412.59220,781,854.53240,798,651.11187,040,230.37168,037,936.23244,196,892.47217,114,772.63214,443,618.95
 一年内到期的非流动负债(元) 41,771,475.9842,308,972.9647,922,920.0347,936,715.9838,678,192.6838,893,683.4344,315,530.7644,342,277.0644,128,696.3144,885,445.7747,662,969.15
 其他流动负债(元) 54,001,301.702,593,126.7340,690,778.82156,647,823.535,572,549.9338,979,537.785,127,489.60213,276,125.673,819,802.193,792,949.573,266,184.20
 流动负债合计(元) 600,092,151.81582,135,448.03674,008,191.40686,037,707.48600,236,525.39677,584,907.75542,895,636.26774,341,911.79584,241,856.49534,415,700.63528,575,042.22
非流动负债:
 长期借款(元) 157,800,000.00157,800,000.00170,100,000.00170,100,000.00194,400,000.00194,400,000.00207,700,000.00207,700,000.00225,100,000.00225,100,000.00242,900,000.00
 租赁负债(元) 10,386,048.6611,598,501.1816,261,454.9317,030,423.6911,222,177.6712,776,076.6912,521,743.5612,484,459.4011,382,568.3313,901,075.5614,732,873.10
 递延收益(元) 1,125,000.001,200,000.001,260,000.001,260,000.001,830,000.001,530,000.001,530,000.001,530,000.003,020,000.003,020,000.003,020,000.00
 递延所得税负债(元) 19,192,164.4214,353,823.1715,010,086.9814,341,504.2813,075,815.9514,082,211.3412,515,027.8011,852,634.5911,435,283.1712,930,175.3413,243,541.53
 非流动负债合计(元) 188,503,213.08184,952,324.35202,631,541.91202,731,927.97220,527,993.62222,788,288.03234,266,771.36233,567,093.99250,937,851.50254,951,250.90273,896,414.63
负债合计(元) 788,595,364.89767,087,772.38876,639,733.31888,769,635.45820,764,519.01900,373,195.78777,162,407.621,007,909,005.78835,179,707.99789,366,951.53802,471,456.85
所有者权益(或股东权益):
 实收资本或股本(元) 534,071,628.00534,071,628.00534,071,628.00534,071,628.00534,071,628.00534,071,628.00534,071,628.00534,071,628.00534,071,628.00534,071,628.00534,071,628.00
 资本公积(元) 968,991,229.37968,991,229.37968,991,229.37968,991,229.37968,991,229.37968,991,229.37968,991,229.37968,991,229.37968,991,229.37968,991,229.37968,991,229.37
 其他综合收益(元) 34,423,124.6919,745,306.4521,293,858.2621,070,158.5819,925,880.2222,945,066.3918,243,515.7516,256,336.1415,004,281.8819,488,958.3920,429,056.94
 盈余公积(元) 72,334,633.0672,334,633.0672,334,633.0672,334,633.0672,334,633.0672,334,633.0672,334,633.0672,334,633.0666,252,546.2966,252,546.2966,252,546.29
 未分配利润(元) 744,866,174.29723,349,409.17762,654,723.15738,919,547.12748,204,831.92717,124,649.56759,586,940.46735,796,093.85748,846,702.85778,824,175.92770,316,294.19
 归属于母公司股东权益合计(元) 2,354,686,789.412,318,492,206.052,359,346,071.842,335,387,196.132,343,528,202.572,315,467,206.382,353,227,946.642,327,449,920.422,333,166,388.392,367,628,537.972,360,060,754.79
 少数股东权益(元) 68,009,214.2364,632,833.2256,357,270.1455,178,847.2447,617,865.0647,889,483.6545,286,838.2445,726,582.5547,681,516.9448,462,010.5947,832,130.23
 股东权益合计(元) 2,422,696,003.642,383,125,039.272,415,703,341.982,390,566,043.372,391,146,067.632,363,356,690.032,398,514,784.882,373,176,502.972,380,847,905.332,416,090,548.562,407,892,885.02
负债和股东权益合计(元) 3,211,291,368.533,150,212,811.653,292,343,075.293,279,335,678.823,211,910,586.643,263,729,885.813,175,677,192.503,381,085,508.753,216,027,613.323,205,457,500.093,210,364,341.87
公告日期 2024-10-312024-08-312024-04-302024-04-302023-10-312023-08-312023-04-292023-04-292022-10-292022-08-312022-04-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院