| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,212,767,469.78 | 961,802,513.00 | 865,126,185.60 | 924,124,473.03 | 959,633,806.44 | 790,195,964.40 | 807,038,709.54 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | - | 1,562,101.51 | - | - | 146,044.27 | - | - | 68,700.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 922,904,239.67 | 659,353,782.19 | 798,174,070.79 | 855,708,364.55 | 771,879,620.94 | 683,149,101.40 | 508,436,247.47 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,066,337.56 | 10,913,312.31 | 24,915,729.73 | 25,159,938.23 | 13,066,663.56 | 6,284,237.35 | 6,567,555.15 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 901,837,902.11 | 648,440,469.88 | 773,258,341.06 | 830,548,426.32 | 758,812,957.38 | 676,864,864.05 | 501,868,692.32 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,239,746.81 | 8,598,782.40 | 7,212,414.71 | 21,092,706.67 | 7,671,972.60 | 7,402,835.68 | 8,349,589.89 |
| 应收利息(元) | - | - | - | - | - | - | - | - | - | - | 65,000.00 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,517,335.16 | 332,349,992.77 | 332,483,210.05 | 331,178,250.92 | 330,974,705.90 | 387,092,639.57 | 441,168,213.31 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 513,581,536.42 | 440,919,829.19 | 415,732,629.89 | 429,390,216.81 | 417,067,678.54 | 462,657,210.00 | 480,085,153.78 |
| 一年内到期的非流动资产(元) | - | - | - | - | - | - | - | - | - | 798,959.22 | 735,144.95 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,262,816.55 | 55,934,143.90 | 39,647,320.55 | 32,021,229.00 | 18,811,948.31 | 21,029,365.53 | 42,399,463.30 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,738,451,997.51 | 2,519,654,455.47 | 2,492,295,954.26 | 2,653,499,628.00 | 2,561,116,311.86 | 2,400,250,488.06 | 2,426,519,623.37 |
| 非流动资产： | |||||||||||
| 长期应收款(元) | - | - | - | - | - | - | - | - | - | 1,496,630.90 | 1,924,284.48 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,000.00 | 125,000.00 | 125,000.00 | 125,000.00 | 125,000.00 | 125,000.00 | 125,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,618,941.21 | 88,662,248.29 | 89,684,847.56 | 98,038,853.23 | 94,613,675.92 | 95,840,262.13 | 97,073,808.84 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,296,433,516.06 | 2,179,532,229.80 | 2,158,655,685.94 | 2,162,490,719.68 | 2,143,937,197.03 | 2,185,858,007.43 | 2,215,775,103.93 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 667,848,935.14 | 555,532,230.34 | 145,685,283.83 | 82,780,303.12 | 48,039,452.96 | 59,527,787.77 | 64,179,844.48 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,067,878.85 | 2,934,356.40 | 3,800,833.95 | 4,627,643.75 | 3,944,630.17 | 5,000,085.05 | 8,977,096.32 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,078,735.70 | 67,219,407.42 | 67,663,274.08 | 68,107,140.74 | 68,551,007.43 | 68,994,874.09 | 69,438,740.75 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,361,408.82 | 7,422,655.96 | 4,066,990.71 | - | - | - | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,699,946.94 | 206,095,278.03 | 195,245,867.31 | 164,204,747.05 | 139,694,723.97 | 134,036,954.01 | 138,562,447.12 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,592,366.23 | 119,532,663.18 | 117,304,245.60 | 126,269,182.63 | 120,694,168.13 | 119,664,855.00 | 133,948,675.10 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,971,955.35 | 227,317,521.39 | 408,913,803.86 | 325,122,682.18 | 298,287,077.95 | 76,362,086.10 | 5,010,211.28 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,631,798,684.30 | 3,454,373,590.81 | 3,191,145,832.84 | 3,031,766,272.38 | 2,917,886,933.56 | 2,746,906,542.48 | 2,735,015,212.30 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,370,250,681.81 | 5,974,028,046.28 | 5,683,441,787.10 | 5,685,265,900.38 | 5,479,003,245.42 | 5,147,157,030.54 | 5,161,534,835.67 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,660,133.33 | 57,645,355.55 | 57,776,085.53 | 177,797,663.89 | 275,824,947.77 | 275,876,086.46 | 302,344,220.39 |
| 其中：交易性金融负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 269,111.88 | 160,088.01 | - | - | - | 44,200.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,228,677,482.09 | 1,184,459,152.70 | 1,034,336,815.97 | 1,031,391,388.34 | 949,516,283.33 | 842,473,769.60 | 828,075,971.16 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 384,465,062.75 | 327,304,394.05 | 438,873,209.55 | 261,119,056.69 | 375,562,117.91 | 169,736,547.62 | 244,071,700.79 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 844,212,419.34 | 857,154,758.65 | 595,463,606.42 | 770,272,331.65 | 573,954,165.42 | 672,737,221.98 | 584,004,270.37 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,179,972.26 | 2,736,408.95 | 2,639,470.94 | 2,084,673.39 | 1,559,654.54 | 876,330.85 | 1,381,491.85 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,769,294.36 | 2,973,494.54 | 1,776,744.25 | 2,335,309.27 | 856,645.61 | 784,027.06 | 1,788,394.83 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,371,594.42 | 24,481,594.72 | 21,748,589.00 | 57,187,414.83 | 36,308,619.43 | 49,664,178.39 | 51,606,280.05 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,707,863.16 | 17,249,872.20 | 11,558,215.07 | 17,854,889.47 | 15,959,622.54 | 12,075,688.06 | 8,754,372.42 |
| 应付利息(元) | - | - | - | - | - | - | 1,023.62 | - | 639,635.50 | 773,001.08 | 934,406.80 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,521,709.00 | 89,797,367.90 | 93,048,602.22 | 96,135,876.07 | 96,417,900.47 | 151,560,346.61 | 175,448,673.26 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,157,246.23 | 102,015,922.97 | 102,398,307.42 | 133,442,194.59 | 103,564,372.34 | 3,742,041.14 | 5,615,583.35 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,327,253.35 | 14,612,264.00 | 13,417,563.70 | 19,710,685.96 | 11,231,551.80 | 11,072,472.89 | 10,520,300.39 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,589,372,548.20 | 1,496,240,545.41 | 1,338,861,505.73 | 1,537,940,095.81 | 1,491,879,233.33 | 1,348,897,942.14 | 1,386,513,894.50 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 534,421,499.86 | 290,000,000.00 | 230,000,000.00 | 110,000,000.00 | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 966,301.11 | 1,252,874.68 | 1,538,048.18 | 1,743,748.23 | 2,068,477.34 | 3,300,967.76 | 4,445,781.80 |
| 长期应付款(元) | - | - | - | - | - | 9,003,044.76 | - | 9,003,044.76 | - | 15,789,836.66 | - |
| 专项应付款(元) | 会员可见 | - | - | - | 8,964,979.72 | - | 9,003,044.76 | - | 7,974,301.96 | - | 52,052,445.43 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,801,999.99 | 4,222,000.00 | 3,682,000.00 | 1,000,000.00 | - | - | 6,425,841.29 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,153,069.36 | 79,266,041.32 | 80,352,203.42 | 79,962,166.46 | 83,010,601.65 | 86,661,011.71 | 89,844,180.74 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,179,205.36 | 98,227,778.37 | 96,037,790.79 | 96,097,466.42 | 91,884,651.86 | 92,314,804.10 | 92,558,664.96 |
| 其他非流动负债(元) | - | - | - | - | - | - | - | - | - | 100,000,000.00 | 100,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 720,487,055.40 | 481,971,739.13 | 420,613,087.15 | 297,806,425.87 | 184,938,032.81 | 298,066,620.23 | 345,326,914.22 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,309,859,603.60 | 1,978,212,284.54 | 1,759,474,592.88 | 1,835,746,521.68 | 1,676,817,266.14 | 1,646,964,562.37 | 1,731,840,808.72 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,170,293,287.00 | 4,170,293,287.00 | 4,170,293,287.00 | 4,170,293,287.00 | 4,170,293,287.00 | 4,170,293,287.00 | 4,170,293,287.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,294,717,364.44 | 5,294,717,364.44 | 5,294,717,364.44 | 5,294,717,364.44 | 5,289,039,253.20 | 5,228,697,808.40 | 5,228,697,808.40 |
| 减：库存股(元) | 会员可见 | - | - | - | - | - | - | - | 25,571,241.72 | 196,513,827.00 | 196,513,827.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -434,607,241.37 | -438,929,254.41 | -438,007,739.52 | -435,546,110.59 | -435,288,973.36 | -435,309,272.86 | -437,237,471.19 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,471,983.67 | 15,471,983.67 | 15,471,983.67 | 15,471,983.67 | 15,471,983.67 | 15,471,983.67 | 15,471,983.67 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,985,484,315.53 | -5,045,737,618.96 | -5,118,507,701.37 | -5,195,417,145.82 | -5,211,758,329.51 | -5,282,447,511.04 | -5,351,017,753.93 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,060,391,078.21 | 3,995,815,761.74 | 3,923,967,194.22 | 3,849,519,378.70 | 3,802,185,979.28 | 3,500,192,468.17 | 3,429,694,026.95 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,060,391,078.21 | 3,995,815,761.74 | 3,923,967,194.22 | 3,849,519,378.70 | 3,802,185,979.28 | 3,500,192,468.17 | 3,429,694,026.95 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,370,250,681.81 | 5,974,028,046.28 | 5,683,441,787.10 | 5,685,265,900.38 | 5,479,003,245.42 | 5,147,157,030.54 | 5,161,534,835.67 |
| 公告日期 | 2025-10-25 | 2025-08-29 | 2025-04-26 | 2025-03-29 | 2024-10-25 | 2024-08-23 | 2024-04-26 | 2024-03-30 | 2023-10-27 | 2023-08-25 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |