| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,392,510,316.16 | 1,517,610,684.80 | 2,971,194,336.82 | 3,489,417,986.02 | 1,898,039,963.61 |
| 其中：交易性金融资产(元) | - | - | - | - | - | - | 3,021,023.00 | 197,810.10 | 229,399.40 |
| 衍生金融资产(元) | - | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,213,634,536.89 | 3,514,625,406.33 | 3,565,327,912.05 | 3,503,857,839.62 | 3,502,544,238.92 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,213,634,536.89 | 3,514,625,406.33 | 3,565,327,912.05 | 3,503,857,839.62 | 3,502,544,238.92 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 201,879,568.46 | 307,374,040.71 | 171,486,643.36 | 173,155,051.31 | 168,143,241.40 |
| 应收利息(元) | - | - | 会员可见 | 会员可见 | 549,677.42 | 549,677.42 | 549,677.42 | 549,677.42 | 549,677.42 |
| 应收股利(元) | - | - | - | - | - | - | - | - | 25,045,392.00 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 384,073,447.51 | 354,955,410.82 | 382,143,849.92 | 371,411,533.06 | 674,287,091.54 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,834,373,306.26 | 2,696,750,624.85 | 2,803,795,756.17 | 2,685,061,983.29 | 2,720,614,364.33 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,614,177.09 | 42,544,509.88 | 131,854,069.12 | 101,078,494.77 | 114,000,043.55 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 256,334,197.01 | 246,365,709.96 | 245,163,784.19 | 248,461,261.56 | 230,110,734.58 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,817,915,222.35 | 9,173,377,506.07 | 10,538,948,807.27 | 10,733,338,026.56 | 9,608,469,316.85 |
| 非流动资产： | |||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,203,671,709.61 | 1,209,143,314.14 | 1,232,389,678.47 | 1,235,367,523.65 | 1,232,449,443.07 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,421,937,691.56 | 1,426,010,044.88 | 1,510,670,643.96 | 1,505,580,202.31 | 1,514,742,997.28 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,847,300.00 | 11,847,300.00 | 9,842,091.31 | 9,842,091.31 | 9,842,091.31 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,066,290,000.00 | 1,066,290,000.00 | 1,079,258,400.00 | 1,079,258,400.00 | 1,079,258,400.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,063,016,782.96 | 1,080,867,781.30 | 1,034,935,411.85 | 905,724,766.70 | 843,522,067.39 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,885,825.97 | 23,605,288.33 | 63,713,432.31 | 142,361,436.77 | 163,479,954.86 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,971,251.54 | 174,510,255.02 | 188,968,112.74 | 204,677,270.64 | 224,528,518.34 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 215,131,413.28 | 231,381,339.50 | 212,681,214.97 | 217,530,657.34 | 219,976,595.66 |
| 开发支出(元) | - | - | - | - | - | - | 24,739,374.94 | 29,967,205.64 | 29,436,390.53 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 769,153,336.57 | 769,153,336.57 | 1,063,978,530.52 | 1,063,978,530.52 | 1,063,978,530.52 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 243,524,151.92 | 256,708,500.10 | 193,321,650.08 | 197,200,299.27 | 191,491,040.65 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,603,271.09 | 108,170,119.21 | 126,678,276.10 | 127,502,422.50 | 126,918,105.53 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,717,380.46 | 32,893,326.04 | 59,875,396.66 | 72,298,192.00 | 79,847,557.34 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,315,750,114.96 | 6,390,580,605.09 | 6,801,052,213.91 | 6,791,288,998.65 | 6,779,471,692.48 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,133,665,337.31 | 15,563,958,111.16 | 17,340,001,021.18 | 17,524,627,025.21 | 16,387,941,009.33 |
| 流动负债： | |||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,944,692,120.52 | 1,810,813,555.25 | 2,309,488,987.77 | 2,610,867,635.58 | 2,871,038,807.51 |
| 衍生金融负债(元) | - | - | - | - | 245,291.52 | 5,298,935.27 | - | 443,123.23 | 2,876,358.55 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,323,466,057.61 | 3,210,643,482.47 | 2,890,048,330.72 | 2,945,583,086.16 | 3,017,382,326.41 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 535,372,086.73 | 363,328,036.78 | 383,487,339.28 | 587,792,801.78 | 486,502,185.62 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,788,093,970.88 | 2,847,315,445.69 | 2,506,560,991.44 | 2,357,790,284.38 | 2,530,880,140.79 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,358,283,945.75 | 1,448,837,185.63 | 1,011,817,177.28 | 880,063,947.69 | 985,020,579.34 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,117,940.52 | 291,131,535.94 | 177,825,434.27 | 113,933,105.52 | 130,267,233.82 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,298,888.77 | 73,960,304.87 | 74,380,374.48 | 84,834,091.24 | 59,104,271.03 |
| 应付利息(元) | - | - | - | - | - | - | - | - | 2,139,578.29 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,988.26 | 101,988.26 | 101,988.26 | 4,459,291.20 | 101,988.26 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,005,664,000.71 | 945,946,145.46 | 654,171,321.36 | 613,703,391.05 | 682,932,981.86 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 508,121,881.64 | 207,816,530.01 | 553,652,852.85 | 580,129,700.94 | 585,020,383.56 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,226,423,442.68 | 1,386,197,473.62 | 3,227,854,300.92 | 3,528,889,138.08 | 1,820,813,622.16 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,570,415,557.98 | 9,380,747,136.78 | 10,899,340,767.91 | 11,362,906,510.69 | 10,156,698,130.79 |
| 非流动负债： | |||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 786,861,833.72 | 1,006,223,185.79 | 602,798,306.48 | 288,269,053.42 | 156,744,715.98 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,993,580.65 | 114,136,742.42 | 132,559,568.07 | 148,227,753.41 | 172,782,474.46 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | - | - | 1,799,923.00 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 45,085,662.98 | - | - | - | 6,871,583.61 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,404,075.74 | 449,424,690.02 | 17,862,072.62 | 18,117,038.06 | 22,978,686.12 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,297,799.55 | 19,319,890.13 | 16,242,629.93 | 18,525,640.52 | 17,719,231.11 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 290,079,396.13 | 80,123,913.62 | 66,039,072.75 | 65,327,061.74 | 71,866,402.40 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,348,722,348.77 | 1,669,228,421.98 | 835,501,649.85 | 540,266,470.15 | 448,963,093.68 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,919,137,906.75 | 11,049,975,558.76 | 11,734,842,417.76 | 11,903,172,980.84 | 10,605,661,224.47 |
| 所有者权益(或股东权益)： | |||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,318,780,152.00 | 1,318,780,152.00 | 1,314,815,152.00 | 1,314,815,152.00 | 1,314,815,152.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,790,461,579.35 | 1,788,766,768.29 | 1,815,616,535.18 | 1,813,087,723.00 | 1,809,682,302.92 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,958,228.00 | 110,553,178.00 | 111,201,467.74 | 104,335,578.84 | 16,360,250.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,373,786.70 | 91,164,925.56 | 136,588,911.16 | 129,151,877.24 | 122,502,440.57 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,513,859.01 | 122,513,859.01 | 122,513,859.01 | 122,513,859.01 | 122,513,859.01 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 573,847,005.48 | 875,264,729.36 | 1,804,206,757.22 | 1,814,044,721.52 | 1,881,400,448.63 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,793,018,154.54 | 4,085,937,256.22 | 5,082,539,746.83 | 5,089,277,753.93 | 5,234,553,953.13 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 421,509,276.02 | 428,045,296.18 | 522,618,856.59 | 532,176,290.44 | 547,725,831.73 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,214,527,430.56 | 4,513,982,552.40 | 5,605,158,603.42 | 5,621,454,044.37 | 5,782,279,784.86 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,133,665,337.31 | 15,563,958,111.16 | 17,340,001,021.18 | 17,524,627,025.21 | 16,387,941,009.33 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-29 | 2025-08-26 | 2025-04-29 | 2025-04-29 | 2024-10-29 | 2024-08-29 | 2024-04-30 |
| 审计意见(境内) | - | 带强调事项段的无保留意见 | - | - | - | 保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |