| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,182,745,900.00 | 3,214,406,900.00 | 3,449,689,003.09 | 3,602,185,446.95 | 3,810,077,746.54 | 4,368,458,867.70 | 3,820,982,617.25 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,450,500.00 | 434,684,800.00 | 460,364,098.97 | 290,899,359.36 | 115,921,309.95 | 193,940,573.18 | 422,982,889.34 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,954,738,700.00 | 1,958,596,600.00 | 1,801,670,411.39 | 1,821,655,893.68 | 1,995,152,873.34 | 2,013,254,368.36 | 1,832,654,052.17 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,883,500.00 | 93,148,800.00 | 41,884,360.20 | 54,743,254.71 | 60,609,019.73 | 89,745,883.32 | 80,113,242.35 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,860,855,200.00 | 1,865,447,800.00 | 1,759,786,051.19 | 1,766,912,638.97 | 1,934,543,853.61 | 1,923,508,485.04 | 1,752,540,809.82 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 527,714,100.00 | 471,865,300.00 | 439,755,481.03 | 414,559,543.77 | 453,238,088.36 | 343,036,130.86 | 390,154,408.19 |
| 应收股利(元) | - | - | - | 会员可见 | - | - | - | 411,407,122.94 | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 223,718,700.00 | 216,608,700.00 | 231,462,764.26 | 141,570,989.75 | 105,016,028.38 | 83,002,662.25 | 104,261,697.17 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,402,340,200.00 | 4,147,968,400.00 | 4,065,092,590.03 | 3,667,739,726.11 | 3,396,946,802.81 | 3,188,922,290.98 | 2,951,674,265.93 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,522,500.00 | 201,981,400.00 | 198,387,540.39 | 241,805,572.26 | 290,538,106.95 | 301,734,273.40 | 418,185,995.15 |
| 持有待售资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,481,800.00 | - | - | - | - | - | - |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 568,467,200.00 | 551,775,300.00 | 388,246,003.73 | 438,945,991.29 | 465,827,420.36 | 461,182,878.44 | 424,089,182.72 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 593,292,000.00 | 525,264,600.00 | 480,393,399.93 | 499,192,390.81 | 438,811,537.31 | 367,513,160.69 | 357,151,270.96 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,938,825,600.00 | 11,815,835,800.00 | 11,687,819,873.90 | 11,765,728,544.39 | 11,331,470,083.77 | 11,663,654,747.37 | 11,056,848,156.81 |
| 非流动资产: | |||||||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 192,472,300.00 | 222,357,500.00 | 216,940,401.60 | 211,986,217.26 | 248,140,690.90 | 227,529,995.21 | 260,034,048.04 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,298,151,200.00 | 3,207,312,300.00 | 3,138,960,815.89 | 3,000,483,891.00 | 4,973,327,749.96 | 4,073,651,852.17 | 3,305,392,959.67 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 740,570,000.00 | 888,517,000.00 | 814,833,754.17 | 813,958,511.01 | 878,100,376.37 | 977,136,239.78 | 1,145,619,842.63 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,259,300.00 | 14,509,100.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,002,284,100.00 | 4,306,201,000.00 | 4,261,222,204.73 | 4,030,962,450.69 | 3,757,277,248.12 | 3,790,050,975.04 | 3,351,172,264.30 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,504,309,800.00 | 2,100,741,500.00 | 1,939,921,418.19 | 1,431,817,303.54 | 1,181,647,237.30 | 745,928,740.09 | 699,828,362.93 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,012,600.00 | 18,431,900.00 | 17,148,187.30 | 17,044,709.49 | 4,306,713.78 | 4,637,999.46 | 4,969,285.14 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 829,304,500.00 | 836,532,900.00 | 835,558,330.45 | 874,429,981.46 | 877,382,977.86 | 883,400,424.84 | 863,150,100.63 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 927,636,100.00 | 927,636,200.00 | 913,229,150.98 | 913,229,150.98 | 913,229,150.98 | 913,229,150.98 | 913,229,150.98 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 528,500.00 | 563,000.00 | 325,439.06 | 342,567.44 | 59,497,519.05 | 44,531,322.40 | 18,037,160.31 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 374,379,400.00 | 354,008,200.00 | 342,520,683.44 | 331,850,626.07 | 194,021,427.93 | 191,572,478.80 | 201,096,569.13 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 301,662,000.00 | 221,970,800.00 | 187,950,658.26 | 207,337,892.23 | 312,450,898.11 | 254,418,351.85 | 127,585,443.30 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,212,569,800.00 | 13,098,781,400.00 | 12,673,611,044.07 | 11,838,443,301.17 | 13,404,381,990.36 | 12,111,087,530.62 | 10,895,115,187.06 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,151,395,400.00 | 24,914,617,200.00 | 24,361,430,917.97 | 23,604,171,845.56 | 24,735,852,074.13 | 23,774,742,277.99 | 21,951,963,343.87 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 698,553,700.00 | 513,320,600.00 | 293,362,379.66 | 572,347,913.04 | 617,221,400.24 | 673,822,700.87 | 1,078,481,759.37 |
| 其中:交易性金融负债(元) | - | - | 会员可见 | 会员可见 | - | 592,200.00 | 1,889,425.39 | 5,262,816.37 | 30,955,948.24 | 33,766,239.31 | 2,422,168.84 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,355,271,200.00 | 2,729,144,700.00 | 2,649,350,243.69 | 2,418,398,969.34 | 2,214,987,876.08 | 1,877,539,477.76 | 1,962,533,203.57 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 597,579,000.00 | 707,511,400.00 | 686,868,030.91 | 578,895,361.47 | 541,934,273.46 | 480,076,835.15 | 550,470,317.01 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,757,692,200.00 | 2,021,633,300.00 | 1,962,482,212.78 | 1,839,503,607.87 | 1,673,053,602.62 | 1,397,462,642.61 | 1,412,062,886.56 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,996,481,800.00 | 2,125,836,100.00 | 2,155,419,057.10 | 1,888,715,707.88 | 1,855,355,563.96 | 1,575,466,077.07 | 1,282,111,118.91 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,177,400.00 | 120,664,100.00 | 80,593,576.37 | 202,846,170.77 | 160,421,465.38 | 126,730,455.92 | 75,112,837.15 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,336,500.00 | 115,509,500.00 | 104,900,154.33 | 87,360,101.29 | 48,241,294.05 | 83,048,227.34 | 108,284,567.19 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 622,992,600.00 | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 202,208,700.00 | 233,801,200.00 | 214,066,831.37 | 198,082,763.71 | 291,204,511.24 | 160,298,718.19 | 169,361,541.95 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,137,904,600.00 | 1,081,976,200.00 | 826,793,560.78 | 879,695,482.87 | 755,405,951.11 | 855,397,177.68 | 648,875,735.84 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,725,800.00 | 218,368,300.00 | 189,689,045.60 | 174,368,336.57 | 137,968,758.11 | 150,020,781.43 | 138,580,692.78 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,885,659,700.00 | 7,762,205,500.00 | 6,516,064,274.29 | 6,427,078,261.84 | 6,111,762,768.41 | 5,536,089,855.57 | 5,465,763,625.60 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,543,200,800.00 | 3,384,071,800.00 | 3,576,023,981.94 | 3,398,551,597.79 | 4,376,980,350.86 | 4,638,675,164.64 | 2,501,034,035.14 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,938,900.00 | 17,536,700.00 | 16,496,862.77 | 16,013,356.10 | 4,584,069.20 | 4,911,540.25 | 5,231,116.15 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,552,600.00 | 22,552,600.00 | 2,051,846.42 | 2,051,846.42 | 188,699,684.05 | 188,699,684.05 | 188,699,684.05 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,933,700.00 | 32,169,500.00 | 33,245,345.67 | 33,368,583.17 | 40,883,644.24 | 39,894,381.74 | 45,959,432.05 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,588,000.00 | 13,619,700.00 | 13,710,400.50 | 16,489,442.49 | 13,323,444.75 | 13,439,345.29 | 13,567,230.86 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,664,200.00 | 13,592,800.00 | 22,775,433.52 | 23,458,125.88 | 16,219,697.95 | 16,860,087.09 | 15,426,750.02 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,645,878,200.00 | 3,483,543,100.00 | 3,664,303,870.82 | 3,489,932,951.85 | 4,640,690,891.05 | 4,902,480,203.06 | 2,769,918,248.27 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,531,537,900.00 | 11,245,748,600.00 | 10,180,368,145.11 | 9,917,011,213.69 | 10,752,453,659.46 | 10,438,570,058.63 | 8,235,681,873.87 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,917,856,400.00 | 1,917,856,400.00 | 1,948,419,929.00 | 1,948,419,929.00 | 1,948,419,929.00 | 1,948,419,929.00 | 1,948,419,929.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,639,042,100.00 | 2,654,105,400.00 | 3,045,648,498.46 | 3,058,426,254.55 | 3,041,261,899.63 | 3,037,883,380.32 | 3,035,566,868.33 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 415,349,600.00 | 415,349,600.00 | 838,502,702.66 | 838,502,702.66 | 700,017,989.26 | 500,000,213.13 | 500,000,213.13 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -707,395,600.00 | -584,001,400.00 | -590,675,839.63 | -642,076,823.17 | -559,405,601.38 | -475,365,869.87 | -410,970,636.93 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,306,200.00 | 4,353,500.00 | 4,387,944.40 | 4,390,105.11 | 4,390,105.11 | 4,390,105.11 | 4,390,105.11 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 831,660,900.00 | 831,660,900.00 | 831,660,882.22 | 831,660,882.22 | 396,165,018.95 | 396,165,018.95 | 396,165,018.95 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,116,291,200.00 | 6,867,591,800.00 | 7,348,218,635.28 | 7,036,124,085.42 | 7,399,528,110.90 | 6,648,237,571.09 | 7,086,720,954.12 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,386,411,600.00 | 11,276,217,000.00 | 11,749,157,347.07 | 11,398,441,730.47 | 11,530,341,472.95 | 11,059,729,921.47 | 11,560,292,025.45 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,233,445,900.00 | 2,392,651,600.00 | 2,431,905,425.79 | 2,288,718,901.40 | 2,453,056,941.72 | 2,276,442,297.89 | 2,155,989,444.55 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,619,857,500.00 | 13,668,868,600.00 | 14,181,062,772.86 | 13,687,160,631.87 | 13,983,398,414.67 | 13,336,172,219.36 | 13,716,281,470.00 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,151,395,400.00 | 24,914,617,200.00 | 24,361,430,917.97 | 23,604,171,845.56 | 24,735,852,074.13 | 23,774,742,277.99 | 21,951,963,343.87 |
| 公告日期 | 2025-10-31 | 2025-08-26 | 2025-04-29 | 2025-03-27 | 2024-10-30 | 2024-08-21 | 2024-04-27 | 2024-03-26 | 2023-10-25 | 2023-08-15 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
