2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 3,099,908,314.54 | 2,935,738,376.73 | 3,165,096,883.81 | 4,388,973,231.68 | 3,546,901,096.40 | 3,885,619,986.70 | 3,787,988,619.29 |
应收票据及应收账款(元) | 14,958,850,041.05 | 11,400,860,312.48 | 8,283,901,229.07 | 7,420,210,201.07 | 8,689,067,540.71 | 8,162,461,830.87 | 5,216,807,962.14 |
其中:应收票据(元) | 1,080,376,339.78 | 1,455,055,031.57 | 549,646,756.19 | 589,867,477.08 | 913,995,080.21 | 1,082,641,755.42 | 481,333,192.47 |
其中:应收账款(元) | 13,878,473,701.27 | 9,945,805,280.91 | 7,734,254,472.88 | 6,830,342,723.99 | 7,775,072,460.50 | 7,079,820,075.45 | 4,735,474,769.67 |
预付款项(元) | 610,304,184.02 | 409,446,928.97 | 264,894,348.72 | 744,572,403.94 | 214,482,198.68 | 283,609,329.41 | 212,781,037.19 |
应收利息(元) | - | - | - | 1,007,222.22 | - | - | - |
应收股利(元) | 107,906,408.75 | 107,906,408.75 | 115,521,408.75 | 115,741,408.75 | 115,521,408.75 | 115,873,381.30 | 120,883,381.30 |
其他应收款(元) | 447,693,526.52 | 189,842,121.47 | 227,055,415.71 | 367,641,997.15 | 555,091,652.73 | 441,280,813.98 | 283,684,435.99 |
存货(元) | 11,300,036,125.91 | 13,929,675,919.57 | 15,097,641,707.00 | 14,390,161,651.66 | 16,064,110,971.98 | 16,245,652,996.27 | 15,189,792,991.18 |
其他流动资产(元) | 656,419,298.69 | 680,399,923.77 | 656,194,494.61 | 633,532,719.34 | 737,788,749.47 | 629,160,259.45 | 717,848,745.22 |
流动资产合计(元) | 31,299,486,655.96 | 29,711,589,247.79 | 27,941,986,575.62 | 28,194,175,492.79 | 30,091,756,798.32 | 29,970,288,133.50 | 25,706,193,936.67 |
非流动资产: | |||||||
长期股权投资(元) | 2,723,474,727.75 | 2,657,127,566.74 | 2,823,673,413.93 | 2,726,361,345.70 | 2,551,183,856.24 | 2,486,534,257.11 | 2,552,013,215.77 |
其他权益工具投资(元) | 156,654,995.61 | 210,806,505.73 | 210,806,505.73 | 210,806,505.73 | 208,320,177.10 | 208,320,177.10 | 208,320,177.10 |
其他非流动金融资产(元) | 96,351,012.76 | 96,351,012.76 | 96,351,012.76 | 96,351,012.76 | 98,835,200.00 | 88,835,200.00 | 88,835,200.00 |
投资性房地产(元) | 110,038,887.06 | 111,227,557.51 | 112,416,227.96 | 113,604,898.41 | 114,793,568.84 | 115,982,239.29 | 117,170,909.74 |
固定资产(元) | 3,516,080,611.63 | 3,516,273,705.39 | 3,708,273,705.61 | 3,673,331,707.90 | 3,605,287,352.44 | 3,584,289,913.81 | 3,530,740,347.52 |
在建工程(元) | 1,275,831,094.55 | 1,199,012,180.96 | 1,265,447,127.17 | 916,071,956.04 | 1,039,652,402.39 | 1,173,367,298.92 | 1,203,267,607.79 |
使用权资产(元) | 91,047,623.18 | 109,359,107.58 | 147,684,253.47 | 147,445,304.84 | 170,377,185.73 | 67,851,147.40 | 87,200,364.42 |
无形资产(元) | 1,056,803,587.55 | 1,116,584,111.03 | 1,151,642,056.91 | 1,202,138,744.51 | 1,125,707,623.09 | 1,000,134,499.33 | 924,147,524.18 |
开发支出(元) | 1,147,683,765.94 | 1,103,265,451.12 | 1,022,814,888.36 | 1,020,540,982.27 | 1,113,791,919.47 | 1,123,127,613.16 | 1,174,890,471.90 |
商誉(元) | 2,176,100.99 | 2,176,100.99 | 2,176,100.99 | 2,176,100.99 | 2,176,100.99 | 2,176,100.99 | 2,176,100.99 |
长期待摊费用(元) | 49,915,905.49 | 48,509,190.17 | 50,590,371.81 | 50,814,513.88 | 56,280,160.27 | 56,102,605.44 | 69,872,569.38 |
递延所得税资产(元) | 211,440,107.40 | 210,729,605.98 | 190,529,479.83 | 192,120,342.43 | 191,331,888.46 | 188,833,593.77 | 174,021,010.44 |
非流动资产合计(元) | 10,437,498,419.91 | 10,381,422,095.96 | 10,782,405,144.53 | 10,351,763,415.46 | 10,277,737,435.02 | 10,095,554,646.32 | 10,132,655,499.23 |
资产总计(元) | 41,736,985,075.87 | 40,093,011,343.75 | 38,724,391,720.15 | 38,545,938,908.25 | 40,369,494,233.34 | 40,065,842,779.82 | 35,838,849,435.90 |
流动负债: | |||||||
短期借款(元) | 4,425,000,000.00 | 3,884,084,000.00 | 2,637,795,000.00 | 638,660,584.79 | 2,976,684,600.00 | 2,590,550,000.00 | 1,735,135,600.00 |
应付票据及应付账款(元) | 13,113,350,744.24 | 12,726,588,706.23 | 11,589,631,402.19 | 14,019,216,395.18 | 11,878,189,931.63 | 12,508,789,713.39 | 10,294,148,365.11 |
其中:应付票据(元) | 7,259,957,648.76 | 7,110,999,403.30 | 6,048,059,859.77 | 7,526,941,831.56 | 4,967,148,074.10 | 5,332,568,900.20 | 5,235,271,740.39 |
其中:应付账款(元) | 5,853,393,095.48 | 5,615,589,302.93 | 5,541,571,542.42 | 6,492,274,563.62 | 6,911,041,857.53 | 7,176,220,813.19 | 5,058,876,624.72 |
预收款项(元) | 5,676,552.59 | 1,507,767.11 | 1,570,014.77 | 1,570,014.77 | 6,415,063.42 | 9,247,064.94 | 8,604,701.67 |
合同负债(元) | 1,369,305,964.65 | 1,255,243,962.30 | 1,601,348,622.40 | 1,319,172,127.47 | 2,744,624,074.58 | 2,675,195,024.51 | 2,837,839,281.09 |
应付职工薪酬(元) | 333,956,507.44 | 248,071,135.67 | 455,110,214.86 | 231,328,792.61 | 377,095,154.02 | 294,400,397.96 | 373,163,327.91 |
应交税费(元) | 885,440,286.01 | 707,008,582.52 | 357,282,759.57 | 524,503,313.23 | 357,277,266.13 | 193,729,837.55 | 95,653,743.47 |
应付利息(元) | 7,044,749.99 | 7,047,777.46 | 5,406,645.69 | 5,406,645.69 | 21,964,523.66 | 21,646,819.27 | 21,168,895.03 |
应付股利(元) | 15,199,772.27 | 138,711,839.69 | 7,883,116.37 | 7,883,116.37 | 7,942,179.06 | 98,701,275.55 | 3,675,155.15 |
其他应付款(元) | 2,227,929,828.67 | 1,798,949,359.39 | 2,414,907,941.87 | 2,118,480,745.88 | 1,799,830,333.85 | 1,758,044,553.35 | 1,652,079,388.15 |
一年内到期的非流动负债(元) | 1,235,918,432.49 | 1,561,942,241.95 | 897,201,349.79 | 897,201,349.79 | 67,661,404.85 | 27,066,608.81 | 16,100,527.03 |
其他流动负债(元) | 161,215,712.17 | 145,050,313.00 | 192,126,959.40 | 269,373,298.41 | 312,747,343.83 | 312,747,343.83 | 368,034,419.63 |
流动负债合计(元) | 23,780,038,550.52 | 22,474,205,685.32 | 20,160,264,026.91 | 20,032,796,384.19 | 20,550,431,875.03 | 20,490,118,639.16 | 17,405,603,404.24 |
非流动负债: | |||||||
长期借款(元) | 834,900,000.00 | 653,900,000.00 | 1,672,100,000.00 | 1,672,100,000.00 | 3,223,700,000.00 | 3,153,700,000.00 | 2,650,800,000.00 |
应付债券(元) | 2,722,487,121.16 | 2,722,487,121.16 | 2,722,494,175.34 | 2,722,494,175.34 | 2,598,143,125.02 | 2,598,151,911.71 | 2,598,155,092.64 |
租赁负债(元) | 100,362,523.22 | 105,515,217.30 | 87,263,698.64 | 84,520,023.41 | 122,042,204.92 | 62,126,144.37 | 70,738,265.25 |
预计负债(元) | 43,818,441.21 | 45,465,635.55 | 44,787,791.64 | 44,787,791.64 | 33,002,087.34 | 37,519,360.44 | 34,487,772.18 |
递延收益(元) | 408,900,721.25 | 393,422,080.27 | 466,815,759.98 | 466,656,115.13 | 443,597,114.99 | 447,597,051.51 | 448,965,433.32 |
递延所得税负债(元) | 840,981.38 | 840,981.38 | 840,981.38 | 840,981.38 | 875,526.48 | 875,526.48 | 875,526.48 |
非流动负债合计(元) | 4,111,309,788.22 | 3,921,631,035.66 | 4,994,302,406.98 | 4,991,399,086.90 | 6,421,360,058.75 | 6,299,969,994.51 | 5,804,022,089.87 |
负债合计(元) | 27,891,348,338.74 | 26,395,836,720.98 | 25,154,566,433.89 | 25,024,195,471.09 | 26,971,791,933.78 | 26,790,088,633.67 | 23,209,625,494.11 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 1,186,564,887.00 | 1,186,564,887.00 | 1,186,564,536.00 | 1,186,564,536.00 | 1,187,828,536.00 | 1,187,828,054.00 | 1,187,827,879.00 |
其他权益工具(元) | 736,439,194.44 | 736,439,194.44 | 736,441,102.55 | 736,441,102.55 | 736,441,102.55 | 736,443,726.20 | 736,444,680.26 |
资本公积(元) | 5,876,068,924.21 | 5,876,068,924.21 | 5,876,060,312.92 | 5,876,060,312.92 | 5,849,023,798.93 | 5,849,012,870.59 | 5,849,008,910.59 |
减:库存股(元) | 641,641,060.00 | 641,641,060.00 | 641,641,060.00 | 641,641,060.00 | 660,762,420.00 | 660,762,420.00 | 660,762,420.00 |
其他综合收益(元) | 23,848,593.59 | 18,405,481.96 | -9,340,429.04 | -19,354,539.19 | -31,547,238.23 | -36,632,464.65 | -58,828,391.27 |
专项储备(元) | - | 4,177,549.11 | 3,861,178.35 | 3,861,178.35 | 4,033,225.78 | 4,033,225.78 | 4,033,225.78 |
盈余公积(元) | 438,563,047.58 | 438,563,047.58 | 438,563,047.58 | 438,563,047.58 | 423,898,292.01 | 423,898,292.01 | 423,898,292.01 |
未分配利润(元) | 4,774,995,221.56 | 4,620,935,613.96 | 4,589,122,796.04 | 4,551,732,425.86 | 4,461,375,766.32 | 4,335,788,838.32 | 4,287,950,120.74 |
归属于母公司股东权益合计(元) | 12,394,838,808.38 | 12,239,513,638.26 | 12,179,631,484.40 | 12,132,227,004.07 | 11,970,291,063.36 | 11,839,610,122.25 | 11,769,572,297.11 |
少数股东权益(元) | 1,450,797,928.75 | 1,457,660,984.51 | 1,390,193,801.86 | 1,389,516,433.09 | 1,427,411,236.20 | 1,436,144,023.90 | 859,651,644.68 |
股东权益合计(元) | 13,845,636,737.13 | 13,697,174,622.77 | 13,569,825,286.26 | 13,521,743,437.16 | 13,397,702,299.56 | 13,275,754,146.15 | 12,629,223,941.79 |
负债和股东权益合计(元) | 41,736,985,075.87 | 40,093,011,343.75 | 38,724,391,720.15 | 38,545,938,908.25 | 40,369,494,233.34 | 40,065,842,779.82 | 35,838,849,435.90 |
公告日期 | 2023-10-28 | 2023-08-26 | 2023-04-29 | 2023-04-22 | 2022-10-29 | 2022-08-27 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |