2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 1,236,908,470.88 | 1,361,576,993.50 | 919,622,505.43 | 921,111,862.11 | 1,175,133,089.66 | 1,474,053,049.73 | 825,908,444.42 |
应收票据及应收账款(元) | 4,359,840,626.17 | 4,199,494,331.06 | 4,310,024,388.56 | 3,772,057,612.45 | 4,536,364,052.76 | 4,390,743,418.28 | 4,469,651,987.80 |
其中:应收票据(元) | 451,045,918.72 | 400,717,137.26 | 721,347,543.98 | 907,931,927.48 | 1,228,300,159.87 | 1,426,122,485.48 | 1,797,235,315.55 |
其中:应收账款(元) | 3,908,794,707.45 | 3,798,777,193.80 | 3,588,676,844.58 | 2,864,125,684.97 | 3,308,063,892.89 | 2,964,620,932.80 | 2,672,416,672.25 |
预付款项(元) | 70,340,458.50 | 102,127,379.19 | 144,087,674.16 | 142,919,520.39 | 322,202,674.50 | 192,651,400.95 | 194,521,616.59 |
其他应收款(元) | 15,384,152.61 | 26,083,920.87 | 17,812,201.73 | 14,559,624.13 | 16,562,200.08 | 22,159,478.94 | 20,313,900.20 |
存货(元) | 3,627,889,120.49 | 3,569,998,787.86 | 3,345,941,187.06 | 3,701,992,713.14 | 3,376,356,608.30 | 3,587,054,075.18 | 3,579,993,817.44 |
其他流动资产(元) | 23,488,106.01 | 2,159,341.02 | 45,857,400.81 | 53,947,568.06 | 4,682,993.00 | 19,285,124.49 | 23,602,266.89 |
流动资产合计(元) | 9,421,075,468.18 | 9,421,663,118.46 | 8,947,264,086.72 | 8,668,889,689.56 | 9,527,684,024.02 | 9,787,989,631.35 | 9,213,821,238.84 |
非流动资产: | |||||||
长期应收款(元) | 45,009.72 | 44,530.68 | 44,051.64 | 43,572.60 | 43,093.60 | 42,614.56 | 42,135.52 |
长期股权投资(元) | 12,963,375.57 | 14,385,052.29 | 13,677,852.09 | 12,745,240.25 | 12,156,192.65 | 12,264,935.08 | 11,700,984.74 |
投资性房地产(元) | 61,966,170.81 | 62,545,932.48 | 63,125,694.15 | 63,705,455.82 | 64,272,395.87 | 66,598,279.83 | 67,207,328.91 |
固定资产(元) | 3,178,081,050.83 | 3,161,967,444.34 | 3,024,223,968.65 | 3,094,808,240.47 | 2,706,152,783.57 | 2,676,540,209.81 | 2,484,972,296.67 |
在建工程(元) | 342,564,953.52 | 421,399,622.67 | 431,015,904.85 | 259,921,134.48 | 634,109,166.56 | 616,628,697.34 | 776,536,021.73 |
使用权资产(元) | 86,833,392.76 | 88,974,721.11 | 95,894,057.40 | 49,591,941.91 | 64,934,929.41 | 75,226,892.33 | 85,487,149.49 |
无形资产(元) | 264,694,999.98 | 185,273,450.77 | 178,024,513.73 | 178,380,222.93 | 179,926,487.99 | 181,515,420.97 | 182,983,999.94 |
长期待摊费用(元) | 20,070,439.02 | 20,509,533.75 | 20,885,319.79 | 20,853,334.96 | 20,088,081.39 | 20,268,353.91 | 20,459,001.44 |
递延所得税资产(元) | 114,048,269.03 | 106,332,688.01 | 103,720,054.41 | 100,865,529.42 | 91,817,378.04 | 88,534,668.41 | 83,533,680.96 |
其他非流动资产(元) | 1,049,100.00 | 798,900.00 | 2,294,661.50 | 43,423,575.36 | 2,294,661.50 | 2,294,661.50 | 2,294,661.50 |
非流动资产合计(元) | 4,082,316,761.24 | 4,062,231,876.10 | 3,932,906,078.21 | 3,824,338,248.20 | 3,775,795,170.58 | 3,739,914,733.74 | 3,715,217,260.90 |
资产总计(元) | 13,503,392,229.42 | 13,483,894,994.56 | 12,880,170,164.93 | 12,493,227,937.76 | 13,303,479,194.60 | 13,527,904,365.09 | 12,929,038,499.74 |
流动负债: | |||||||
短期借款(元) | 380,000,000.00 | 370,000,000.00 | 370,000,000.00 | 374,201,756.16 | 70,000,000.00 | 170,000,000.00 | 100,000,000.00 |
应付票据及应付账款(元) | 2,693,415,746.11 | 2,691,942,130.84 | 2,018,552,460.85 | 1,619,775,736.27 | 2,390,650,302.57 | 2,452,038,067.17 | 1,895,938,202.26 |
其中:应付票据(元) | 196,219,408.38 | 423,137,408.38 | 230,918,000.00 | - | 272,482,722.10 | 482,128,138.10 | 282,057,200.00 |
其中:应付账款(元) | 2,497,196,337.73 | 2,268,804,722.46 | 1,787,634,460.85 | 1,619,775,736.27 | 2,118,167,580.47 | 1,969,909,929.07 | 1,613,881,002.26 |
预收款项(元) | - | - | 27,522.91 | 27,522.91 | - | - | 3,911.28 |
合同负债(元) | 155,434,865.10 | 162,579,871.13 | 177,860,737.44 | 199,997,885.74 | 208,798,430.44 | 211,636,215.19 | 206,476,164.46 |
应付职工薪酬(元) | 36,361,508.97 | 36,497,255.84 | 70,856,319.27 | 79,697,956.90 | 27,954,992.17 | 28,106,544.87 | 45,927,583.11 |
应交税费(元) | 51,888,596.04 | 74,118,374.93 | 51,105,638.56 | 38,083,145.74 | 56,854,184.93 | 55,248,140.90 | 51,713,868.05 |
应付利息(元) | - | 8,338,666.64 | - | - | - | - | - |
应付股利(元) | 9,000,000.00 | 177,221,855.03 | 19,999,432.76 | - | 43,585,598.91 | 281,664,668.41 | 66,664,775.86 |
其他应付款(元) | 67,261,317.63 | 24,405,102.22 | 32,539,420.80 | 39,871,949.82 | 31,391,237.00 | 30,468,459.43 | 31,969,454.82 |
一年内到期的非流动负债(元) | 1,362,737,380.24 | 878,548,145.22 | 675,065,939.24 | 474,697,432.34 | 205,940,080.02 | 205,003,298.64 | 500,405,054.89 |
其他流动负债(元) | 396,394,285.48 | 331,645,683.18 | 642,947,473.29 | 847,021,772.64 | 795,262,559.87 | 807,939,802.94 | 1,153,524,682.79 |
流动负债合计(元) | 5,152,493,699.57 | 4,755,297,085.03 | 4,058,954,945.12 | 3,673,375,158.52 | 3,830,437,385.91 | 4,242,105,197.55 | 4,052,623,697.52 |
非流动负债: | |||||||
长期借款(元) | 524,000,000.00 | 1,006,000,000.00 | 1,222,000,000.00 | 1,405,000,000.00 | 1,321,000,000.00 | 1,324,000,000.00 | 943,000,000.00 |
应付债券(元) | - | - | - | - | 720,599,039.73 | 720,599,039.73 | 720,599,039.73 |
租赁负债(元) | 49,113,062.18 | 72,735,151.99 | 69,929,174.89 | 31,346,087.07 | 65,479,522.54 | 65,330,790.27 | 68,523,240.43 |
递延收益(元) | 198,523,502.14 | 203,081,584.91 | 200,052,608.21 | 207,884,570.15 | 217,826,248.84 | 226,215,047.70 | 246,103,917.56 |
递延所得税负债(元) | 28,513,771.06 | 28,506,710.66 | 30,197,081.25 | 30,876,400.42 | 33,463,568.23 | 33,463,732.02 | 34,041,730.81 |
非流动负债合计(元) | 800,150,335.38 | 1,310,323,447.56 | 1,522,178,864.35 | 1,675,107,057.64 | 2,358,368,379.34 | 2,369,608,609.72 | 2,012,267,928.53 |
负债合计(元) | 5,952,644,034.95 | 6,065,620,532.59 | 5,581,133,809.47 | 5,348,482,216.16 | 6,188,805,765.25 | 6,611,713,807.27 | 6,064,891,626.05 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 477,777,539.00 | 477,777,539.00 | 477,777,539.00 | 477,777,539.00 | 477,777,539.00 | 477,777,539.00 | 477,777,539.00 |
资本公积(元) | 4,295,932,213.36 | 4,295,932,213.36 | 4,295,932,213.36 | 4,295,932,213.36 | 4,291,632,213.36 | 4,291,632,213.36 | 4,291,632,213.36 |
专项储备(元) | 17,405,785.56 | 15,785,079.75 | 13,737,177.33 | 9,985,775.94 | 8,950,636.99 | 6,543,137.66 | 5,491,367.15 |
盈余公积(元) | 377,264,170.65 | 377,264,170.65 | 377,264,170.65 | 377,264,170.65 | 328,960,509.37 | 328,960,509.37 | 328,862,173.18 |
未分配利润(元) | 1,723,192,812.60 | 1,609,541,666.72 | 1,532,984,057.16 | 1,373,847,204.92 | 1,425,894,035.03 | 1,257,175,787.38 | 1,227,385,758.63 |
归属于母公司股东权益合计(元) | 6,891,572,521.17 | 6,776,300,669.48 | 6,697,695,157.50 | 6,534,806,903.87 | 6,533,214,933.75 | 6,362,089,186.77 | 6,331,149,051.32 |
少数股东权益(元) | 659,175,673.30 | 641,973,792.49 | 601,341,197.96 | 609,938,817.73 | 581,458,495.60 | 554,101,371.05 | 532,997,822.37 |
股东权益合计(元) | 7,550,748,194.47 | 7,418,274,461.97 | 7,299,036,355.46 | 7,144,745,721.60 | 7,114,673,429.35 | 6,916,190,557.82 | 6,864,146,873.69 |
负债和股东权益合计(元) | 13,503,392,229.42 | 13,483,894,994.56 | 12,880,170,164.93 | 12,493,227,937.76 | 13,303,479,194.60 | 13,527,904,365.09 | 12,929,038,499.74 |
公告日期 | 2024-10-29 | 2024-08-20 | 2024-04-27 | 2024-03-30 | 2023-10-28 | 2023-08-25 | 2023-04-26 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |