| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,390,178,872.98 | 1,193,044,202.08 | 418,705,071.90 | 794,666,034.25 | 894,127,620.31 | 1,753,813,234.14 | 1,199,767,371.74 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 258,244,549.10 | 206,560,000.00 | 359,840,000.00 | 625,723,032.64 | 560,830,000.00 | 436,925,000.00 | 359,100,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,570,233,557.98 | 1,400,664,662.88 | 1,448,056,302.72 | 1,494,044,455.71 | 1,249,048,338.00 | 1,260,934,645.43 | 1,174,979,716.03 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 951,937,434.50 | 801,596,568.86 | 846,864,089.27 | 933,326,748.92 | 841,773,414.95 | 820,710,457.68 | 760,932,378.38 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 618,296,123.48 | 599,068,094.02 | 601,192,213.45 | 560,717,706.79 | 407,274,923.05 | 440,224,187.75 | 414,047,337.65 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,352,236.75 | 21,179,448.78 | 78,738,695.74 | 28,457,967.32 | 64,210,651.05 | 66,713,963.13 | 68,104,143.58 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,304,452.82 | 29,756,387.33 | 23,110,534.39 | 20,813,983.61 | 34,408,616.46 | 25,355,027.99 | 45,389,645.26 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,011,656,906.52 | 2,997,774,666.38 | 2,869,716,976.32 | 2,684,599,246.99 | 2,753,486,396.93 | 2,537,189,572.45 | 2,666,655,891.80 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,859,753.15 | 53,134,092.82 | 53,654,486.26 | 54,054,299.68 | 54,844,881.19 | 55,653,275.98 | 93,564,092.16 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,766,766,316.48 | 6,331,168,080.91 | 6,042,170,361.39 | 6,149,277,382.59 | 6,215,897,101.25 | 6,536,569,291.77 | 6,394,170,439.62 |
| 非流动资产: | |||||||||||
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,475,818.21 | 40,475,818.21 | 31,725,818.21 | 31,725,818.21 | 30,523,787.02 | 30,523,787.02 | 30,523,787.02 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,214,198,148.50 | 4,804,923,661.11 | 4,472,163,728.51 | 4,586,271,447.92 | 4,158,561,336.69 | 3,821,826,647.64 | 3,787,563,719.48 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 316,421,612.99 | 658,979,774.68 | 835,281,582.90 | 758,608,907.53 | 1,098,376,700.84 | 994,654,896.77 | 817,144,276.70 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,177,995.94 | 6,799,945.38 | 7,421,894.82 | 8,043,844.26 | 8,665,793.70 | 9,287,743.14 | 9,909,692.58 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 695,818,652.26 | 702,290,341.80 | 708,846,338.21 | 715,935,647.06 | 725,508,758.11 | 732,728,348.69 | 739,360,337.17 |
| 长期待摊费用(元) | - | - | - | 会员可见 | 109,081.58 | 138,831.08 | 168,580.58 | 198,330.08 | 1,019,762.04 | 1,191,026.07 | 1,362,290.10 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,465,679.57 | 1,465,679.57 | 1,672,658.96 | 1,672,658.96 | 35,440.64 | 35,440.64 | 33,414.14 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 283,421,274.50 | 190,433,378.95 | 172,007,562.00 | 139,154,447.74 | 5,362,255.24 | 5,362,255.24 | 5,362,255.24 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,558,088,263.55 | 6,405,507,430.78 | 6,229,288,164.19 | 6,241,611,101.76 | 6,028,053,834.28 | 5,595,610,145.21 | 5,391,259,772.43 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,324,854,580.03 | 12,736,675,511.69 | 12,271,458,525.58 | 12,390,888,484.35 | 12,243,950,935.53 | 12,132,179,436.98 | 11,785,430,212.05 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 869,452,204.10 | 532,951,011.20 | - | - | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,323,821,224.95 | 2,143,144,616.75 | 2,066,948,172.74 | 2,159,173,689.86 | 2,123,939,562.94 | 2,161,779,171.92 | 2,109,210,559.17 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 929,697,152.34 | 820,134,698.54 | 804,074,008.43 | 843,685,027.34 | 1,079,517,969.47 | 1,258,947,192.29 | 1,070,856,593.47 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,394,124,072.61 | 1,323,009,918.21 | 1,262,874,164.31 | 1,315,488,662.52 | 1,044,421,593.47 | 902,831,979.63 | 1,038,353,965.70 |
| 预收款项(元) | - | - | - | - | 26,340.00 | 26,340.00 | 23,790.00 | 26,340.00 | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 261,156,397.02 | 216,434,682.99 | 278,198,648.25 | 260,141,741.62 | 272,857,181.37 | 293,281,459.32 | 272,193,742.92 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,004,983.05 | 1,759,280.67 | 1,432,108.04 | 27,715,173.93 | - | - | - |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,349,568.37 | 8,374,990.78 | 7,129,543.37 | 9,271,096.00 | 5,828,381.88 | 11,071,534.90 | 6,597,811.72 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 235,768,804.76 | 198,094,124.50 | 164,679,808.27 | 188,226,142.18 | 170,070,717.37 | 124,592,378.39 | 136,745,031.56 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 457,579,830.15 | 594,549,093.57 | 636,228,905.95 | 708,689,517.88 | 134,770,439.37 | 120,234,532.59 | 33,356,824.39 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,086,149.28 | 143,067,644.72 | 120,771,141.78 | 112,566,030.31 | 138,435,773.14 | 148,809,868.82 | 111,844,744.66 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,356,245,501.68 | 3,838,401,785.18 | 3,275,412,118.40 | 3,465,809,731.78 | 2,845,902,056.07 | 2,859,768,945.94 | 2,669,948,714.42 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,983,843,812.98 | 1,988,852,814.44 | 2,102,073,649.88 | 2,102,073,649.88 | 2,606,361,455.87 | 2,610,666,653.73 | 2,541,805,385.81 |
| 租赁负债(元) | - | 会员可见 | 会员可见 | 会员可见 | 1,720,652.15 | 3,316,629.93 | 4,274,106.41 | 4,197,968.00 | 4,157,973.48 | 5,725,608.12 | 6,643,856.81 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 39,777,662.58 | - | 45,460,185.81 | - | - | - |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,736,400.97 | 82,800,000.00 | 125,418,924.20 | 82,800,000.00 | 82,800,000.00 | 82,800,000.00 | 82,800,000.00 |
| 预计负债(元) | - | - | - | - | - | - | 1,254,961.87 | 1,254,961.87 | 96,319,076.85 | 96,319,076.85 | 96,357,046.27 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,458,880.42 | 179,915,489.30 | 159,652,171.91 | 197,633,588.10 | 198,351,325.63 | 190,925,005.43 | 196,646,385.40 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,321,152.11 | 68,089,287.31 | 70,839,166.80 | 73,733,539.23 | 73,076,223.33 | 74,379,666.37 | 76,574,773.20 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,345,080,898.63 | 2,362,751,883.56 | 2,463,512,981.07 | 2,507,153,892.89 | 3,061,066,055.16 | 3,060,816,010.50 | 3,000,827,447.49 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,701,326,400.31 | 6,201,153,668.74 | 5,738,925,099.47 | 5,972,963,624.67 | 5,906,968,111.23 | 5,920,584,956.44 | 5,670,776,161.91 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,972,100,000.00 | 1,972,100,000.00 | 1,972,100,000.00 | 1,972,100,000.00 | 1,972,100,000.00 | 1,972,100,000.00 | 1,972,100,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,178,078,353.90 | 2,178,078,353.90 | 2,178,078,353.90 | 2,178,078,353.90 | 2,178,078,353.90 | 2,178,078,353.90 | 2,178,078,353.90 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,234,740.47 | 12,234,740.47 | 12,234,740.47 | 12,234,740.47 | 11,359,218.96 | 11,359,218.96 | 11,359,218.96 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,492,233.80 | 2,290,489.08 | 2,272,808.42 | 2,212,533.11 | 2,094,355.63 | 1,929,344.90 | 1,893,110.74 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 288,560,770.28 | 288,560,770.28 | 288,560,770.28 | 288,560,770.28 | 253,324,308.94 | 253,324,308.94 | 253,324,308.94 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,170,062,081.27 | 2,082,257,489.22 | 2,079,286,753.04 | 1,964,738,461.92 | 1,920,026,586.87 | 1,794,803,253.84 | 1,697,899,057.60 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,623,528,179.72 | 6,535,521,842.95 | 6,532,533,426.11 | 6,417,924,859.68 | 6,336,982,824.30 | 6,211,594,480.54 | 6,114,654,050.14 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,623,528,179.72 | 6,535,521,842.95 | 6,532,533,426.11 | 6,417,924,859.68 | 6,336,982,824.30 | 6,211,594,480.54 | 6,114,654,050.14 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,324,854,580.03 | 12,736,675,511.69 | 12,271,458,525.58 | 12,390,888,484.35 | 12,243,950,935.53 | 12,132,179,436.98 | 11,785,430,212.05 |
| 公告日期 | 2025-10-31 | 2025-08-26 | 2025-04-30 | 2025-04-12 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-03-30 | 2023-10-31 | 2023-08-19 | 2023-04-20 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
