| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,325,121,282.04 | 11,619,833,086.12 | 10,622,895,388.96 | 15,972,754,419.51 | 15,771,496,341.85 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,111,980,036.09 | 1,962,883,885.30 | 1,920,023,111.91 | 1,960,273,103.28 | 2,127,108,519.63 |
| 其中：应收票据(元) | - | - | - | - | 2,090,000.00 | 2,907,000.00 | - | - | - |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,109,890,036.09 | 1,959,976,885.30 | 1,920,023,111.91 | 1,960,273,103.28 | 2,127,108,519.63 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 345,595,017.38 | 294,730,672.83 | 586,125,200.85 | 604,395,998.30 | 599,306,896.74 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,038,802.90 | 97,207,173.84 | 97,735,461.02 | 101,989,748.29 | 55,269,372.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 883,078,621.98 | 801,667,656.30 | 804,412,790.25 | 710,285,295.14 | 720,790,096.95 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 214,535,337.33 | 184,422,019.40 | 122,161,388.89 | 109,293,302.61 | 136,142,894.28 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 198,151,341.78 | 253,348,196.90 | 149,432,214.17 | 85,122,882.81 | 88,379,828.69 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,381,944,971.39 | 15,306,539,245.60 | 14,452,986,390.47 | 19,761,627,756.13 | 19,667,533,477.86 |
| 非流动资产： | |||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,339,507,349.05 | 1,326,973,736.69 | 1,315,570,261.23 | 1,300,212,892.84 | 1,274,566,868.30 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,000,000.00 | 36,000,000.00 | 44,400,000.00 | 44,400,000.00 | 44,400,000.00 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,202,992.90 | 179,202,992.90 | 183,195,434.07 | 182,139,674.07 | 181,442,474.07 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,729,432,983.92 | 30,004,221,704.24 | 27,794,601,588.00 | 28,077,992,354.97 | 28,443,019,312.50 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,200,010,977.19 | 14,292,635,461.43 | 13,871,326,882.63 | 12,322,240,689.64 | 11,471,344,709.75 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 401,193,698.85 | 412,968,213.33 | 379,411,766.35 | 387,461,310.58 | 395,544,508.45 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,140,536,864.69 | 13,208,613,116.63 | 12,991,131,319.08 | 6,225,666,494.69 | 6,220,354,251.68 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,044,174.21 | 67,895,728.04 | 52,206,834.25 | 44,618,586.65 | 45,979,478.79 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,054,865,047.63 | 1,054,865,047.63 | 1,089,968,016.71 | 1,089,968,016.71 | 1,089,968,016.71 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,079,159,533.07 | 5,031,538,754.58 | 4,639,781,311.93 | 4,591,412,581.92 | 4,537,789,962.24 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,275,953,621.51 | 65,664,914,755.47 | 62,411,593,414.25 | 54,316,112,602.07 | 53,754,409,582.49 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,657,898,592.90 | 80,971,454,001.07 | 76,864,579,804.72 | 74,077,740,358.20 | 73,421,943,060.35 |
| 流动负债： | |||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,054,308,874.66 | 2,922,584,892.98 | 3,910,843,992.98 | 3,544,516,229.83 | 3,805,082,797.02 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,269,123,996.43 | 12,499,778,774.43 | 9,570,340,920.05 | 9,624,101,480.49 | 9,899,580,030.81 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,258,833,749.92 | 2,198,488,368.20 | 1,083,908,719.46 | 1,150,851,441.60 | 1,503,659,116.96 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,010,290,246.51 | 10,301,290,406.23 | 8,486,432,200.59 | 8,473,250,038.89 | 8,395,920,913.85 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 776,152.26 | 1,009,162.74 | 568,075.82 | 568,075.82 | 408,158.82 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,413,695,799.58 | 1,841,540,997.00 | 2,402,814,354.96 | 2,040,088,099.86 | 2,131,635,177.08 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 833,348,151.64 | 1,170,267,734.00 | 992,028,617.95 | 1,031,937,794.41 | 1,038,922,892.55 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 499,023,061.97 | 461,913,248.81 | 548,849,080.97 | 406,077,532.00 | 567,386,519.87 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,700,000.00 | 377,300,000.00 | 294,000,000.00 | 2,590,185,000.00 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,720,211,084.79 | 1,765,810,066.79 | 1,602,015,548.75 | 1,617,114,589.91 | 1,624,424,448.20 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 919,014,771.07 | 929,731,607.35 | 1,176,827,463.77 | 2,968,151,529.92 | 4,081,204,288.33 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 215,913,851.83 | 238,930,087.44 | 246,921,781.50 | 264,854,423.26 | 293,695,165.64 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,098,115,744.23 | 22,208,866,571.54 | 20,745,209,836.75 | 24,087,594,755.50 | 23,442,339,478.32 |
| 非流动负债： | |||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,386,257,821.88 | 18,475,203,740.68 | 18,754,800,453.86 | 13,316,427,253.51 | 12,278,084,951.58 |
| 永续债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,971,273,584.94 | 5,971,273,584.94 | 2,993,731,132.09 | 2,993,995,283.03 | 1,996,000,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 394,353,951.55 | 391,819,042.07 | 390,513,369.11 | 380,540,766.71 | 404,043,083.55 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 609,770,295.01 | - | 596,807,868.50 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 563,981,743.52 | - | 603,869,317.01 | - | 623,582,218.83 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 953,096,671.64 | 987,034,586.89 | 860,791,219.54 | 875,674,789.39 | 894,862,811.92 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 471,584,193.25 | 471,179,346.68 | 474,555,174.65 | 495,884,482.66 | 499,220,589.94 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,819.54 | 115,819.54 | 388,882.59 | 388,882.59 | 388,882.59 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,769,390,201.38 | 20,935,122,830.87 | 21,084,918,416.76 | 15,665,724,043.36 | 14,700,182,538.41 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,867,505,945.61 | 43,143,989,402.41 | 41,830,128,253.51 | 39,753,318,798.86 | 38,142,522,016.73 |
| 所有者权益(或股东权益)： | |||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,607,500,000.00 | 3,607,500,000.00 | 3,607,500,000.00 | 3,607,500,000.00 | 3,607,500,000.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,971,273,584.94 | 5,971,273,584.94 | 2,993,731,132.09 | 2,993,995,283.03 | 1,996,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,705,619.56 | 63,705,619.56 | 62,925,134.00 | 62,925,134.00 | 62,925,134.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,314,977.40 | 27,678,090.04 | 31,223,635.48 | 32,450,303.26 | 31,765,531.57 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,384,778,469.42 | 1,169,280,800.65 | 1,722,642,148.80 | 1,588,248,254.94 | 1,441,740,577.03 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,840,115,537.31 | 2,840,115,537.31 | 2,668,856,057.01 | 2,668,856,057.01 | 2,668,856,057.01 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,194,969,619.04 | 19,598,035,623.76 | 19,446,802,301.91 | 18,926,727,054.53 | 21,085,347,341.06 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,089,657,807.67 | 33,277,589,256.26 | 30,533,680,409.29 | 29,880,702,086.77 | 30,894,134,640.67 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,700,734,839.62 | 4,549,875,342.40 | 4,500,771,141.92 | 4,443,719,472.57 | 4,385,286,402.95 |
| 股东权益平衡项目(元) | 会员可见 | - | - | - | - | - | - | - | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,790,392,647.29 | 37,827,464,598.66 | 35,034,451,551.21 | 34,324,421,559.34 | 35,279,421,043.62 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,657,898,592.90 | 80,971,454,001.07 | 76,864,579,804.72 | 74,077,740,358.20 | 73,421,943,060.35 |
| 公告日期 | 2026-04-27 | 2026-04-27 | 2025-10-30 | 2025-08-30 | 2025-04-26 | 2025-04-26 | 2024-10-31 | 2024-08-30 | 2024-04-29 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |