2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 5,610,484,297.37 | 9,550,199,324.42 | 7,248,490,938.80 | 12,417,562,419.58 | 13,543,990,066.02 | 13,656,351,834.83 | 14,624,731,073.50 |
应收票据及应收账款(元) | 48,540,673,201.56 | 49,477,809,934.13 | 50,878,547,104.09 | 52,564,734,757.95 | 53,314,669,266.96 | 53,888,058,088.46 | 54,706,735,262.34 |
其中:应收票据(元) | - | - | 5,000,000.00 | - | 245,526.00 | 115,000.00 | 115,000.00 |
其中:应收账款(元) | 48,540,673,201.56 | 49,477,809,934.13 | 50,873,547,104.09 | 52,564,734,757.95 | 53,314,423,740.96 | 53,887,943,088.46 | 54,706,620,262.34 |
预付款项(元) | 1,135,728,069.02 | 1,176,368,374.15 | 1,041,784,026.34 | 1,026,151,354.78 | 997,621,773.72 | 1,083,235,167.32 | 1,232,289,997.50 |
应收利息(元) | 263,593,234.64 | 263,259,071.35 | 267,411,365.33 | 267,058,017.17 | 354,133,882.35 | 353,472,411.09 | 352,324,952.00 |
其他应收款(元) | 25,752,560,111.09 | 25,238,804,405.97 | 29,046,515,097.81 | 24,650,019,019.76 | 23,095,868,674.74 | 21,980,675,733.32 | 21,420,929,871.26 |
存货(元) | 95,460,982,874.16 | 100,610,129,474.99 | 99,510,565,577.23 | 122,871,888,639.86 | 126,631,503,100.99 | 134,315,480,472.15 | 140,768,619,845.56 |
合同资产(元) | 134,185,298,706.16 | 134,232,031,495.73 | 133,844,286,344.35 | 133,415,120,423.16 | 133,132,546,884.37 | 132,737,945,008.23 | 132,395,899,643.37 |
持有待售资产(元) | 2,131,501,141.90 | 2,129,275,898.08 | 2,127,342,659.87 | 2,123,605,089.76 | 3,415,907,604.69 | 3,410,655,436.48 | 3,399,153,579.69 |
一年内到期的非流动资产(元) | 3,662,449,289.23 | 3,662,449,289.23 | 3,662,449,289.23 | 3,662,449,289.23 | 3,672,942,012.95 | 3,672,942,012.95 | 3,672,942,012.95 |
其他流动资产(元) | 9,905,246,209.72 | 10,388,593,443.13 | 10,036,605,539.40 | 11,038,239,777.61 | 11,975,752,932.20 | 12,433,164,776.26 | 13,743,478,179.56 |
流动资产合计(元) | 326,648,517,134.85 | 336,728,920,711.18 | 337,663,997,942.45 | 364,036,828,788.86 | 370,134,936,198.99 | 377,531,980,941.09 | 386,317,104,417.73 |
非流动资产: | |||||||
长期应收款(元) | 5,754,058,474.01 | 5,685,982,464.77 | 5,619,434,500.10 | - | - | - | - |
长期股权投资(元) | 5,765,906,958.69 | 5,749,885,103.31 | 5,994,166,234.54 | 6,014,435,395.24 | 6,436,369,421.93 | 6,165,033,715.07 | 6,026,810,088.67 |
其他非流动金融资产(元) | 1,128,284,884.82 | 1,128,506,904.78 | 1,129,830,784.41 | 1,128,671,862.63 | 1,128,386,262.31 | 1,132,504,392.79 | 1,132,380,623.97 |
投资性房地产(元) | 2,598,764,421.53 | 2,598,764,421.53 | 2,598,764,421.53 | 6,924,711,142.52 | 7,275,460,645.45 | 7,160,395,007.46 | 8,218,126,148.55 |
固定资产(元) | 7,928,086,891.17 | 7,874,347,825.04 | 8,099,538,392.80 | 8,645,456,730.81 | 9,264,120,390.15 | 9,275,025,212.75 | 9,418,911,090.62 |
在建工程(元) | 3,480,460,363.03 | 3,691,715,265.09 | 3,658,900,172.98 | 3,774,299,753.44 | 3,821,703,239.15 | 4,127,573,117.62 | 4,139,721,908.18 |
使用权资产(元) | 54,099,202.75 | 64,918,767.28 | 110,125,266.09 | 101,303,027.84 | 118,716,385.65 | 161,081,600.04 | 220,452,292.79 |
无形资产(元) | 4,722,424,792.71 | 4,739,127,517.74 | 4,806,516,013.25 | 4,977,558,951.86 | 5,467,231,475.95 | 5,515,615,778.40 | 5,708,456,203.55 |
长期待摊费用(元) | 1,432,985,387.77 | 1,490,283,512.25 | 1,546,561,648.81 | 1,604,067,195.21 | 1,645,074,913.28 | 1,706,293,059.56 | 1,766,569,288.42 |
递延所得税资产(元) | 14,208,661,630.77 | 13,582,409,376.23 | 12,865,924,078.09 | 11,384,675,040.77 | 11,989,946,542.98 | 11,120,806,997.17 | 10,308,788,542.30 |
其他非流动资产(元) | 10,660,000.00 | 10,660,000.00 | 10,660,000.00 | 10,660,000.00 | 10,660,000.00 | 10,660,000.00 | 10,660,000.00 |
非流动资产合计(元) | 47,084,393,007.25 | 46,616,601,158.02 | 46,440,421,512.60 | 44,565,839,100.32 | 47,157,669,276.85 | 46,374,988,880.86 | 46,950,876,187.05 |
资产总计(元) | 373,732,910,142.10 | 383,345,521,869.20 | 384,104,419,455.05 | 408,602,667,889.18 | 417,292,605,475.84 | 423,906,969,821.95 | 433,267,980,604.78 |
流动负债: | |||||||
短期借款(元) | 8,596,836,513.09 | 8,766,077,069.84 | 9,723,862,069.85 | 9,723,862,069.85 | 12,355,082,869.85 | 12,355,082,869.85 | 12,655,627,869.95 |
应付票据及应付账款(元) | 44,119,570,730.95 | 47,620,613,979.66 | 45,636,056,936.22 | 50,987,455,848.35 | 50,146,288,930.77 | 53,285,634,367.40 | 50,010,641,100.64 |
其中:应付票据(元) | 95,038,755.37 | 118,053,151.70 | 141,164,054.59 | 404,872,745.50 | 486,694,929.29 | 515,498,322.70 | 716,438,623.84 |
其中:应付账款(元) | 44,024,531,975.58 | 47,502,560,827.96 | 45,494,892,881.63 | 50,582,583,102.85 | 49,659,594,001.48 | 52,770,136,044.70 | 49,294,202,476.80 |
预收款项(元) | 131,779,064.22 | 136,201,618.46 | 140,293,957.45 | 136,330,512.31 | 182,939,656.62 | 173,616,669.37 | 183,766,419.88 |
合同负债(元) | 50,629,661,655.45 | 56,126,086,994.00 | 58,599,654,459.73 | 74,097,251,202.27 | 79,857,688,245.05 | 83,189,618,808.88 | 90,124,441,264.97 |
应付职工薪酬(元) | 268,423,941.47 | 310,056,462.79 | 228,399,072.78 | 343,923,159.32 | 326,050,152.27 | 453,446,724.44 | 522,533,476.38 |
应交税费(元) | 10,964,187,784.89 | 10,629,458,007.39 | 10,526,222,822.63 | 10,412,757,148.86 | 10,217,787,138.28 | 10,117,968,637.13 | 9,661,547,999.07 |
应付利息(元) | 6,496,722,375.74 | 6,397,417,866.56 | 6,321,879,759.53 | 8,268,931,825.26 | 18,125,339,590.78 | 16,011,651,502.56 | 14,094,472,523.41 |
其他应付款(元) | 18,767,343,031.10 | 17,945,847,899.30 | 17,872,662,485.83 | 15,598,383,346.02 | 16,554,777,789.68 | 17,024,783,369.41 | 14,318,829,739.80 |
持有待售负债(元) | 709,799,072.29 | 707,768,372.20 | 576,271,302.31 | 573,074,195.99 | 691,945,752.52 | 689,257,591.93 | 2,481,270,979.69 |
一年内到期的非流动负债(元) | 18,624,544,839.46 | 22,310,467,580.47 | 26,736,431,127.20 | 50,501,316,295.34 | 63,725,392,321.14 | 69,294,698,347.38 | 77,737,085,173.40 |
其他流动负债(元) | 11,858,065,570.08 | 12,367,871,759.52 | 12,704,797,989.25 | 16,439,090,345.40 | 16,497,407,799.63 | 16,761,973,145.17 | 19,091,871,485.70 |
流动负债合计(元) | 171,166,934,578.74 | 183,317,867,610.19 | 189,066,531,982.78 | 237,082,375,948.97 | 268,680,700,246.59 | 279,357,732,033.52 | 290,882,088,032.89 |
非流动负债: | |||||||
长期借款(元) | 96,697,546,767.40 | 97,459,150,517.67 | 95,733,303,758.39 | 95,414,422,501.82 | 88,936,795,490.70 | 82,719,802,811.06 | 75,866,515,902.78 |
应付债券(元) | 66,292,147,413.62 | 65,705,588,896.64 | 60,852,337,292.96 | 40,637,727,463.77 | 41,734,996,000.40 | 40,824,471,600.42 | 40,082,804,829.50 |
租赁负债(元) | 22,791,130.79 | 27,875,194.08 | 62,232,919.45 | 54,389,535.40 | 64,109,682.07 | 93,814,327.58 | 131,971,474.12 |
长期应付款(元) | 2,376,727,772.03 | 1,810,533,693.43 | 1,460,260,925.59 | 1,455,771,853.76 | 963,965,881.57 | 872,028,677.32 | 235,167,377.32 |
递延收益(元) | 5,613,751.94 | 5,617,085.47 | 11,121,885.46 | 5,637,085.45 | 9,882,872.44 | 9,892,872.43 | 9,902,872.42 |
递延所得税负债(元) | 2,361,842,093.69 | 2,394,571,282.51 | 2,358,938,398.03 | 2,403,865,426.15 | 411,464,965.29 | 444,374,851.92 | 499,058,282.08 |
其他非流动负债(元) | 10,329,574,374.07 | 9,215,676,724.39 | 8,230,843,475.33 | 7,212,077,301.10 | - | - | - |
非流动负债合计(元) | 178,086,243,303.54 | 176,619,013,394.19 | 168,709,038,655.21 | 147,183,891,167.45 | 132,121,214,892.47 | 124,964,385,140.73 | 116,825,420,738.22 |
负债合计(元) | 349,253,177,882.28 | 359,936,881,004.38 | 357,775,570,637.99 | 384,266,267,116.42 | 400,801,915,139.06 | 404,322,117,174.25 | 407,707,508,771.11 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 3,893,355,062.00 | 3,893,355,062.00 | 3,893,355,062.00 | 3,893,355,062.00 | 3,893,355,062.00 | 3,893,355,062.00 | 3,893,355,062.00 |
资本公积(元) | 6,806,141,353.53 | 5,839,469,364.46 | 5,064,294,799.45 | 4,509,107,764.26 | - | - | - |
其他综合收益(元) | -1,954,527,301.25 | -2,108,534,105.02 | -458,276,511.48 | -943,364,015.01 | -1,419,993,631.82 | 446,353,371.52 | 2,098,701,476.67 |
盈余公积(元) | 1,516,920,436.76 | 1,516,920,436.76 | 1,516,920,436.76 | 1,516,920,436.76 | 1,516,920,436.76 | 1,541,453,165.94 | 1,543,339,226.34 |
未分配利润(元) | -1,489,495,039.91 | -876,121,920.73 | 1,129,212,801.00 | 391,052,889.59 | -2,751,413,078.32 | -1,730,220,990.04 | 1,582,931,377.22 |
归属于母公司股东权益合计(元) | 8,772,394,511.13 | 8,265,088,837.47 | 11,145,506,587.73 | 9,367,072,137.60 | 1,238,868,788.62 | 4,150,940,609.42 | 9,118,327,142.23 |
少数股东权益(元) | 15,707,337,748.69 | 15,143,552,027.35 | 15,183,342,229.33 | 14,969,328,635.16 | 15,251,821,548.16 | 15,433,912,038.28 | 16,442,144,691.44 |
股东权益合计(元) | 24,479,732,259.82 | 23,408,640,864.82 | 26,328,848,817.06 | 24,336,400,772.76 | 16,490,690,336.78 | 19,584,852,647.70 | 25,560,471,833.67 |
负债和股东权益合计(元) | 373,732,910,142.10 | 383,345,521,869.20 | 384,104,419,455.05 | 408,602,667,889.18 | 417,292,605,475.84 | 423,906,969,821.95 | 433,267,980,604.78 |
公告日期 | 2023-10-28 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 带强调事项段的无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |