| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 369,457,742.18 | 325,392,670.76 | 284,936,283.83 |
| 其中:交易性金融资产(元) | - | 会员可见 | - | 会员可见 | 28,294,000.00 | 24,196,300.00 | 27,904,500.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 854,921,735.69 | 841,189,937.47 | 919,460,378.05 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,131,798.15 | 27,020,143.36 | 131,838,952.54 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 823,789,937.54 | 814,169,794.11 | 787,621,425.51 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,097,315.78 | 96,819,828.90 | 94,853,471.96 |
| 应收股利(元) | - | - | - | - | - | 1,056,105.72 | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,712,520.82 | 43,631,512.46 | 69,037,130.41 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 519,478,814.03 | 496,011,502.94 | 459,316,852.18 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 202,059,546.44 | 189,152,931.11 | 195,935,138.74 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,178,369.85 | 21,820,762.81 | 18,938,208.47 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,150,200,044.79 | 2,039,271,552.17 | 2,070,381,963.64 |
| 非流动资产: | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 202,027,700.57 | 165,292,830.23 | 158,253,952.50 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 307,668,863.47 | 326,442,509.36 | 339,598,025.26 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,454,208.19 | 35,281,469.42 | 31,690,941.66 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,537,136.52 | 2,564,477.98 | 2,591,819.44 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 441,080,760.02 | 449,258,058.78 | 459,007,308.84 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,354,086.99 | 29,180,242.74 | 28,898,826.81 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,941,042.15 | 24,342,052.72 | 27,602,943.79 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,384,376.32 | 53,800,185.18 | 51,136,743.36 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,289,578.72 | 24,556,148.95 | 25,728,854.46 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 286,492,789.75 | 286,492,789.75 | 286,492,789.75 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,228,951.52 | 22,936,248.99 | 23,472,019.78 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,994,058.58 | 96,586,264.40 | 97,402,699.14 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,898,857.40 | 52,514,461.40 | 50,663,039.95 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,574,352,410.20 | 1,569,247,739.90 | 1,582,539,964.74 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,724,552,454.99 | 3,608,519,292.07 | 3,652,921,928.38 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 600,343,101.16 | 536,661,310.40 | 492,306,210.01 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 478,910,656.03 | 439,318,500.68 | 476,510,918.99 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,000,000.00 | 120,000,000.00 | 100,000,000.00 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 358,910,656.03 | 319,318,500.68 | 376,510,918.99 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,575,800.48 | 3,664,280.19 | 7,388,344.76 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,633,920.55 | 10,936,427.54 | 9,602,156.03 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,448,395.18 | 11,223,694.51 | 8,376,007.91 |
| 应付股利(元) | - | - | - | - | - | 9,984,054.05 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 586,249,388.35 | 580,432,881.15 | 579,806,731.45 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 304,697,456.31 | 308,351,679.08 | 156,829,414.45 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,008,339.87 | 4,598,555.93 | 4,740,892.56 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,001,867,057.93 | 1,905,171,383.53 | 1,735,560,676.16 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,800,000.00 | 6,800,000.00 | 165,800,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,615,915.82 | 11,623,263.56 | 18,840,389.77 |
| 长期应付款(元) | - | - | - | 会员可见 | - | 60,000,000.00 | - |
| 专项应付款(元) | - | - | 会员可见 | - | 60,000,000.00 | - | 70,000,000.00 |
| 预计负债(元) | - | - | - | - | - | - | 1,615,000.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,868,400.11 | 3,080,483.40 | 3,169,833.39 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,464,030.65 | 21,879,746.86 | 24,016,716.38 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,748,346.58 | 103,383,493.82 | 283,441,939.54 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,104,615,404.51 | 2,008,554,877.35 | 2,019,002,615.70 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 573,886,283.00 | 573,886,283.00 | 573,886,283.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 675,173,764.23 | 675,173,764.23 | 675,173,764.23 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,007,547.61 | 101,007,547.61 | 84,684,003.38 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,365,777.18 | 106,311,023.07 | 119,466,538.97 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,907,095.60 | 50,907,095.60 | 50,907,095.60 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 249,016,879.51 | 246,739,018.95 | 251,363,714.91 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,570,342,251.91 | 1,552,009,637.24 | 1,586,113,393.33 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,594,798.57 | 47,954,777.48 | 47,805,919.35 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,619,937,050.48 | 1,599,964,414.72 | 1,633,919,312.68 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,724,552,454.99 | 3,608,519,292.07 | 3,652,921,928.38 |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-30 | 2025-04-09 | 2024-10-25 | 2024-08-22 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
