| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,412,237,003.30 | 1,780,846,635.91 | 1,656,599,415.07 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,394,290,368.42 | 1,004,079,248.10 | 1,172,531,992.35 |
| 其中：应收票据(元) | - | - | - | 会员可见 | 228,850,000.00 | - | - |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,165,440,368.42 | 1,004,079,248.10 | 1,172,531,992.35 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,785,213.06 | 25,016,756.78 | 23,653,117.86 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,288,834.77 | 6,829,003.60 | 7,714,664.41 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,964,377.78 | 98,459,461.84 | 110,511,935.27 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,666,040.36 | 17,885,993.24 | 17,908,774.71 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,932,207,712.94 | 2,936,168,486.07 | 2,992,346,455.79 |
| 非流动资产： | |||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,724,469.42 | 4,648,369.50 | 4,573,116.48 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,085,271.66 | 119,869,248.61 | 507,919,254.80 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 293,314,575.92 | 293,864,804.89 | 293,773,227.95 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,386,009.87 | 93,175,003.21 | 94,963,996.52 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 198,269,907.34 | 201,213,557.89 | 204,616,492.43 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,396,136.07 | 40,998,572.77 | 40,948,955.34 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,267,515.08 | 17,113,305.47 | 14,459,816.22 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,156,546.52 | 145,889,311.84 | 122,611,229.76 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,706,468.59 | 118,746,825.87 | 112,288,035.42 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,341,871.71 | 122,341,871.71 | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,829,304.78 | 3,091,036.93 | 3,497,083.80 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,045,121.64 | 6,423,210.51 | 5,808,454.98 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,926,496.76 | 18,790,356.49 | 19,488,492.20 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,194,449,695.36 | 1,186,165,475.69 | 1,424,948,155.90 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,126,657,408.30 | 4,122,333,961.76 | 4,417,294,611.69 |
| 流动负债： | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,518,511,325.59 | 1,562,485,295.49 | 1,579,560,194.33 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 225,653,443.42 | 203,666,522.41 | 252,520,539.10 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 225,653,443.42 | 203,666,522.41 | 252,520,539.10 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,970,412.13 | 1,784,087.13 | 2,294,003.36 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,619,294.07 | 24,441,787.27 | 35,054,543.25 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,483,072.54 | 17,826,188.10 | 15,554,317.75 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,796,451.21 | 33,586,427.43 | 29,942,577.04 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,993,282.54 | 151,264,792.63 | 428,212,867.46 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,896,784.97 | 12,746,359.57 | 12,176,852.96 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,080,639.70 | 2,863,290.70 | 4,557,090.62 |
| 流动负债平衡项目(元) | - | - | - | - | - | - | -0.01 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,956,004,706.17 | 2,010,664,750.73 | 2,359,872,985.86 |
| 非流动负债： | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 198,157,351.22 | 198,147,767.89 | 207,181,726.72 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,756,241.80 | 15,190,593.21 | 13,378,076.64 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 49,908,248.41 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 88,393,696.70 | - | 56,610,953.16 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,915,909.86 | 4,111,886.27 | 4,307,862.68 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,750,210.08 | 9,142,993.98 | 8,660,957.96 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 312,973,409.66 | 276,501,489.76 | 290,139,577.16 |
| 负债平衡项目(元) | - | - | - | - | - | - | 0.01 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,268,978,115.83 | 2,287,166,240.49 | 2,650,012,563.03 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 712,200,832.00 | 712,285,832.00 | 712,285,832.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,415,254,684.25 | 1,414,683,195.89 | 1,413,542,801.19 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,237,764.80 | 5,237,764.80 | 10,024,782.79 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -862,635.93 | -312,406.96 | -403,983.90 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,306,693.75 | 118,306,693.75 | 118,306,693.75 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -443,446,419.22 | -464,072,463.88 | -483,467,961.22 |
| 归属于母公司股东权益平衡项目(元) | - | - | 会员可见 | - | - | - | - |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,796,215,390.05 | 1,775,653,086.00 | 1,750,238,599.03 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,463,902.42 | 59,514,635.27 | 17,043,449.63 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,857,679,292.47 | 1,835,167,721.27 | 1,767,282,048.66 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,126,657,408.30 | 4,122,333,961.76 | 4,417,294,611.69 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-04-30 | 2024-10-22 | 2024-08-28 | 2024-04-25 |
| 审计意见(境内) | - | - | - | 无法表示意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |