| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,885,195,973.24 | 2,041,177,287.16 | 2,083,776,497.24 | 1,994,308,445.21 | 2,312,665,669.93 | 2,614,347,314.51 | 2,617,837,305.23 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,651,549,348.97 | 7,102,278,334.31 | 7,148,735,284.02 | 7,295,050,846.15 | 8,095,107,112.42 | 7,199,299,651.43 | 6,969,781,330.60 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 813,984,341.37 | 534,733,498.41 | 606,150,454.31 | 720,073,290.62 | 953,781,206.21 | 807,642,771.63 | 808,895,577.81 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,837,565,007.60 | 6,567,544,835.90 | 6,542,584,829.71 | 6,574,977,555.53 | 7,141,325,906.21 | 6,391,656,879.80 | 6,160,885,752.79 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,024,633,589.64 | 883,356,098.15 | 938,423,863.53 | 760,569,664.72 | 857,300,794.71 | 888,994,314.32 | 786,161,914.68 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 484,346,891.24 | 99,210,472.52 | 120,171,377.92 | 693,633,337.64 | 92,645,104.25 | 327,344,232.29 | 138,323,079.84 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,031,284,411.91 | 10,803,802,947.47 | 10,260,279,418.51 | 9,988,033,790.61 | 10,005,602,437.27 | 9,945,833,678.80 | 9,895,601,932.82 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 991,570,406.83 | 1,196,502,981.71 | 1,243,161,353.57 | 1,218,615,058.36 | 2,139,297,181.67 | 2,089,524,929.82 | 2,297,948,353.70 |
| 一年内到期的非流动资产(元) | - | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,965,578.79 | 132,362,274.15 | 64,818,254.42 | 54,461,878.31 | 8,386,077.81 | 87,426,256.92 | 157,907,865.65 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,492,782,669.49 | 22,645,363,497.25 | 22,103,253,994.07 | 22,214,059,969.53 | 23,979,652,057.18 | 23,767,378,725.92 | 23,140,106,056.08 |
| 非流动资产: | |||||||||||
| 长期应收款(元) | - | - | - | - | 88,875,635.60 | 88,875,635.60 | 141,380,961.99 | 133,769,119.16 | - | - | - |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,792,471.64 | 37,793,955.05 | 37,624,439.70 | 37,624,439.70 | 52,121,257.76 | 52,121,257.76 | 590,570,061.42 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,555,854.17 | 70,227,781.82 | 71,745,673.85 | 72,308,057.76 | 72,056,073.14 | 71,446,242.75 | 72,290,623.29 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,897,364,125.86 | 3,301,346,166.05 | 3,334,706,562.53 | 3,402,017,439.02 | 3,705,251,344.43 | 3,761,411,940.08 | 3,816,201,447.18 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,946,813,449.74 | 2,045,798,320.50 | 1,415,636,382.76 | 1,335,870,196.66 | 2,476,484,533.48 | 2,264,316,739.57 | 2,053,046,639.79 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 301,035,762.50 | 583,508,176.29 | 605,341,471.79 | - | 358,191.35 | 931,371.58 | 1,527,823.31 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,260,115,025.45 | 1,190,636,019.88 | 1,226,518,181.48 | 1,262,400,343.17 | 1,095,537,280.99 | 1,067,748,538.39 | 1,058,988,930.34 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 857,728,784.32 | 828,897,114.08 | 776,857,193.24 | 718,177,118.92 | 775,780,060.68 | 719,416,927.13 | 705,127,560.76 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,756,116.22 | 2,796,253.83 | 2,836,391.45 | 2,876,529.06 | - | - | - |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,628,941.22 | 147,362,643.58 | 148,206,484.50 | 148,206,484.50 | 144,782,013.74 | 144,979,487.68 | 145,405,221.10 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,396,590,495.81 | 2,454,930,169.41 | 2,759,429,474.29 | 2,720,569,585.76 | 496,391,659.95 | 441,483,722.09 | 438,627,007.52 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,008,256,662.53 | 10,752,172,236.09 | 10,520,283,217.58 | 9,833,819,313.71 | 8,818,762,415.52 | 8,523,856,227.03 | 8,881,785,314.71 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,501,039,332.02 | 33,397,535,733.34 | 32,623,537,211.65 | 32,047,879,283.24 | 32,798,414,472.70 | 32,291,234,952.95 | 32,021,891,370.79 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,357,150,000.00 | 3,956,083,933.97 | 3,056,060,000.00 | 3,479,288,009.91 | 3,331,484,931.51 | 4,232,434,931.51 | 5,919,300,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,007,745,617.17 | 8,358,013,138.86 | 8,312,027,611.09 | 8,522,960,624.96 | 9,010,278,734.52 | 8,457,392,170.42 | 8,421,573,989.45 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,786,779,056.63 | 2,734,261,676.03 | 2,832,196,365.91 | 2,830,143,142.25 | 3,616,830,937.10 | 3,550,952,609.80 | 3,524,595,966.48 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,220,966,560.54 | 5,623,751,462.83 | 5,479,831,245.18 | 5,692,817,482.71 | 5,393,447,797.42 | 4,906,439,560.62 | 4,896,978,022.97 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,118,475,502.48 | 1,058,564,731.73 | 796,757,236.38 | 800,325,179.28 | 814,431,689.09 | 891,598,018.45 | 858,291,851.97 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,002,344.10 | 60,034,324.74 | 69,075,456.06 | 88,760,856.67 | 103,842,861.69 | 83,468,884.44 | 85,821,623.19 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,675,942.99 | 54,635,366.77 | 55,421,512.69 | 55,831,109.09 | 103,828,577.77 | 74,687,677.22 | 55,360,917.64 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 171,629,799.42 | 216,563,560.12 | 266,370,526.12 | 230,949,557.33 | 183,237,729.66 | 256,657,837.75 | 234,665,502.57 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,829,341,951.15 | 5,384,901,719.66 | 4,907,288,974.99 | 3,101,061,704.70 | 1,842,904,852.70 | 2,201,004,334.29 | 2,458,508,410.99 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,966,136.49 | 140,453,102.58 | 192,417,686.95 | 184,887,234.17 | 214,570,506.29 | 254,290,414.72 | 182,447,330.69 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,769,987,293.80 | 19,229,249,878.43 | 17,655,419,004.28 | 16,464,064,276.11 | 15,604,579,883.23 | 16,451,534,268.80 | 18,215,969,626.50 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,864,445,067.85 | 6,207,893,965.10 | 6,217,623,721.34 | 7,303,176,413.99 | 8,517,238,751.74 | 7,258,248,751.74 | 5,266,570,554.36 |
| 应付债券(元) | - | - | - | - | - | - | 1,000,000,000.00 | 1,000,000,000.00 | 1,677,100,605.97 | 1,675,964,816.51 | 1,673,992,315.46 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 539,249,426.92 | 726,273,885.31 | 627,220,976.12 | 211,270,641.76 | - | - | - |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 229,285,289.06 | - | 132,524,610.75 | - | - | - |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 284,587,106.06 | 42,401,817.00 | 201,752,882.00 | 42,401,817.00 | 42,401,817.00 | 42,401,817.00 | 42,401,817.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 499,349,052.91 | 373,583,202.22 | 380,968,457.03 | 384,061,087.01 | 388,273,163.18 | 391,462,422.33 | 387,093,134.33 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,187,630,653.74 | 7,579,438,158.69 | 8,427,566,036.49 | 9,073,434,570.51 | 10,625,014,337.89 | 9,368,077,807.58 | 7,370,057,821.15 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,957,617,947.54 | 26,808,688,037.12 | 26,082,985,040.77 | 25,537,498,846.62 | 26,229,594,221.12 | 25,819,612,076.38 | 25,586,027,447.65 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,361,256,840.00 | 3,380,982,500.00 | 3,380,982,500.00 | 3,380,982,500.00 | 3,380,982,500.00 | 3,371,975,400.00 | 3,371,975,400.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,098,722,869.58 | 2,231,091,039.08 | 2,228,535,129.95 | 2,225,616,917.28 | 2,232,797,085.94 | 2,225,726,134.36 | 2,222,679,885.97 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,772,886.87 | 75,498,546.87 | 75,498,546.87 | 64,669,515.00 | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,750,579.97 | -17,164,570.20 | -15,590,655.89 | -15,112,409.49 | -14,847,751.50 | -15,248,412.75 | -14,819,575.86 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,623,582.09 | 6,221,169.77 | 5,222,059.43 | 3,042,521.26 | 4,311,309.42 | 4,395,932.66 | 4,069,895.44 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 271,985,763.88 | 271,985,763.88 | 271,985,763.88 | 271,985,763.88 | 271,985,763.88 | 271,985,763.88 | 271,985,763.88 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -513,078,408.72 | -539,467,975.61 | -550,606,218.61 | -576,371,777.50 | -658,371,464.37 | -702,068,477.56 | -726,251,489.86 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,152,987,179.99 | 5,258,149,380.05 | 5,245,030,031.89 | 5,225,474,000.43 | 5,216,857,443.37 | 5,156,766,340.59 | 5,129,639,879.57 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,390,434,204.49 | 1,330,698,316.17 | 1,295,522,138.99 | 1,284,906,436.19 | 1,351,962,808.21 | 1,314,856,535.98 | 1,306,224,043.57 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,543,421,384.48 | 6,588,847,696.22 | 6,540,552,170.88 | 6,510,380,436.62 | 6,568,820,251.58 | 6,471,622,876.57 | 6,435,863,923.14 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,501,039,332.02 | 33,397,535,733.34 | 32,623,537,211.65 | 32,047,879,283.24 | 32,798,414,472.70 | 32,291,234,952.95 | 32,021,891,370.79 |
| 公告日期 | 2025-11-01 | 2025-08-26 | 2025-04-29 | 2025-04-29 | 2024-10-19 | 2024-08-27 | 2024-04-23 | 2024-04-23 | 2023-10-28 | 2023-08-29 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
