2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 41,353,401.61 | 15,651,230.70 | 14,194,909.70 | 23,734,466.12 | 37,334,047.83 | 28,099,755.64 | 34,276,995.46 | 80,727,698.48 | 50,201,036.72 | 85,497,407.82 | 95,582,489.72 |
其中:交易性金融资产(元) | - | - | 14,028,606.60 | 15,473,334.60 | 31,422,970.98 | 85,353,552.66 | 109,510,863.50 | 150,477,849.94 | 307,090,670.04 | 532,601,873.76 | 614,021,032.05 |
应收票据及应收账款(元) | 231,418,756.63 | 254,406,796.17 | 300,167,566.71 | 339,284,225.20 | 602,710,502.26 | 691,590,876.27 | 753,487,724.67 | 802,763,078.53 | 1,111,983,416.82 | 1,031,343,447.77 | 1,187,351,458.02 |
其中:应收账款(元) | 231,418,756.63 | 254,406,796.17 | 300,167,566.71 | 339,284,225.20 | 602,710,502.26 | 691,590,876.27 | 753,487,724.67 | 802,763,078.53 | 1,111,983,416.82 | 1,031,343,447.77 | 1,187,351,458.02 |
预付款项(元) | 33,553,864.46 | 32,478,742.49 | 31,721,694.32 | 29,924,517.03 | 30,758,042.21 | 29,937,107.06 | 38,601,709.59 | 26,610,417.52 | 59,069,148.62 | 60,898,477.91 | 55,365,363.65 |
其他应收款(元) | 21,519,098.28 | 21,186,238.06 | 18,384,981.50 | 23,812,143.92 | 22,662,415.02 | 24,366,194.61 | 31,688,635.71 | 24,705,002.46 | 18,014,357.98 | 17,908,043.79 | 18,288,979.92 |
存货(元) | 2,426,846.42 | 1,138,135.69 | 1,138,551.82 | 1,164,468.09 | 2,352,177.74 | 2,503,886.80 | 2,378,145.27 | 2,271,157.20 | 8,441,590.00 | 8,099,346.79 | 7,549,386.94 |
其他流动资产(元) | 417,066.78 | 597,067.06 | 542,120.52 | 527,904.25 | 604,095.69 | 700,537.91 | 769,802.68 | 705,515.25 | 1,050,880.32 | 942,130.41 | 1,066,865.79 |
流动资产合计(元) | 330,689,034.18 | 325,458,210.17 | 380,178,431.17 | 433,921,059.21 | 727,844,251.73 | 862,551,910.95 | 970,713,876.88 | 1,088,260,719.38 | 1,555,851,100.50 | 1,737,290,728.25 | 1,979,225,576.09 |
非流动资产: | |||||||||||
长期股权投资(元) | - | - | - | - | 27,044.77 | 27,044.77 | 31,272.25 | 35,915.92 | 63,172.62 | 70,813.83 | 79,271.70 |
其他非流动金融资产(元) | 400,931,291.41 | 400,931,291.41 | 400,931,291.41 | 401,053,991.41 | 530,557,007.63 | 530,557,007.63 | 501,734,491.32 | 503,825,157.99 | 495,950,099.61 | 496,501,893.44 | 474,430,494.57 |
固定资产(元) | 113,551,413.95 | 114,475,768.81 | 115,546,352.36 | 116,640,747.52 | 117,316,461.20 | 118,433,296.61 | 119,556,400.65 | 120,679,130.04 | 121,170,876.30 | 122,468,295.23 | 123,411,274.09 |
使用权资产(元) | 1,007,350.22 | 1,134,011.09 | 2,530,277.98 | 2,101,500.85 | 2,040,583.50 | 2,553,956.21 | 3,129,039.10 | 3,810,807.64 | 5,698,658.14 | 6,463,968.54 | 3,703,665.31 |
无形资产(元) | 85,469,243.87 | 86,060,553.86 | 86,662,350.40 | 87,247,567.66 | 87,834,981.83 | 88,426,291.82 | 89,017,726.31 | 89,609,160.80 | 90,200,595.29 | 90,792,029.78 | 91,383,464.27 |
商誉(元) | - | - | - | - | 9,948,834.61 | 9,948,834.61 | 9,948,834.61 | 9,948,834.61 | 15,610,110.54 | 15,610,110.54 | 15,610,110.54 |
长期待摊费用(元) | - | - | - | 11,183.58 | 22,367.16 | 33,550.74 | 44,734.32 | 55,917.90 | 67,101.48 | 78,285.06 | 43,510.00 |
递延所得税资产(元) | - | - | - | - | - | - | - | - | 382,375.80 | 382,375.80 | 2,780,171.12 |
其他非流动资产(元) | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 |
非流动资产合计(元) | 601,159,299.45 | 602,801,625.17 | 605,870,272.15 | 607,254,991.02 | 747,947,280.70 | 750,179,982.39 | 723,662,498.56 | 728,164,924.90 | 729,342,989.78 | 732,567,772.22 | 711,641,961.60 |
资产总计(元) | 931,848,333.63 | 928,259,835.34 | 986,048,703.32 | 1,041,176,050.23 | 1,475,791,532.43 | 1,612,731,893.34 | 1,694,376,375.44 | 1,816,425,644.28 | 2,285,194,090.28 | 2,469,858,500.47 | 2,690,867,537.69 |
流动负债: | |||||||||||
短期借款(元) | 94,154,833.33 | 52,066,833.33 | 96,121,427.79 | 96,121,427.79 | 102,069,248.61 | 102,069,248.61 | 104,137,988.89 | 124,164,877.78 | 227,290,430.56 | 357,464,388.89 | 358,425,930.84 |
应付票据及应付账款(元) | 183,438,208.00 | 160,962,320.60 | 155,943,213.14 | 155,622,964.35 | 142,823,594.24 | 143,293,193.63 | 162,232,399.76 | 160,724,468.96 | 137,909,994.64 | 150,183,086.03 | 162,161,470.01 |
其中:应付账款(元) | 183,438,208.00 | 160,962,320.60 | 155,943,213.14 | 155,622,964.35 | 142,823,594.24 | 143,293,193.63 | 162,232,399.76 | 160,724,468.96 | 137,909,994.64 | 150,183,086.03 | 162,161,470.01 |
预收款项(元) | 3,116,399.81 | 3,110,663.64 | 3,172,610.06 | 3,208,074.18 | 4,013,898.47 | 4,957,618.30 | 3,611,434.27 | 4,071,470.41 | 5,608,852.61 | 7,429,562.99 | 3,987,358.45 |
合同负债(元) | 3,176,164.76 | 3,350,938.32 | 3,579,849.66 | 3,516,008.80 | 1,290,523.78 | 1,397,597.70 | 923,753.38 | 1,033,659.88 | 1,646,414.68 | 1,060,200.97 | 988,478.82 |
应付职工薪酬(元) | 14,286,562.61 | 13,990,805.16 | 13,422,904.97 | 15,734,742.34 | 11,652,492.45 | 11,499,727.32 | 13,454,083.41 | 23,041,512.92 | 14,452,086.84 | 15,507,625.22 | 14,758,908.92 |
应交税费(元) | 49,316,711.76 | 49,180,705.66 | 49,071,521.57 | 49,764,120.98 | 88,178,019.04 | 113,354,104.15 | 114,708,606.83 | 154,918,850.27 | 130,064,236.14 | 101,593,270.21 | 104,024,201.78 |
应付股利(元) | 749,072.68 | 749,072.68 | 749,072.68 | 749,072.68 | 749,072.68 | 749,072.68 | 749,072.68 | 749,072.68 | 749,072.68 | 749,072.68 | 749,072.68 |
其他应付款(元) | 84,316,072.79 | 77,037,117.16 | 53,372,739.53 | 54,774,910.52 | 56,539,799.86 | 55,200,837.56 | 57,257,313.86 | 55,804,030.15 | 77,269,384.91 | 77,054,811.75 | 98,763,356.76 |
一年内到期的非流动负债(元) | 4,644,490.19 | 4,744,161.00 | 815,981.62 | 642,140.55 | 575,171.66 | 1,068,899.47 | 5,638,393.03 | 6,186,803.25 | 814,170.15 | 1,559,835.65 | 2,886,714.00 |
其他流动负债(元) | 68,951.93 | 68,951.93 | 68,951.93 | 61,288.22 | 68,951.93 | 68,996.53 | 68,996.53 | 69,830.60 | 61,584.02 | 64,361.45 | 60,201.02 |
流动负债合计(元) | 437,267,467.86 | 365,261,569.48 | 376,318,272.95 | 380,194,750.41 | 407,960,772.72 | 433,659,295.95 | 462,782,042.64 | 530,764,576.90 | 595,866,227.23 | 712,666,215.84 | 746,805,693.28 |
非流动负债: | |||||||||||
长期借款(元) | - | - | 4,006,388.89 | 4,006,601.85 | 4,006,388.89 | 4,006,388.89 | - | - | - | - | - |
租赁负债(元) | 566,767.44 | 566,807.69 | 1,675,284.48 | 1,043,103.12 | 1,607,701.21 | 1,629,669.23 | 1,779,071.29 | 1,872,750.53 | 4,788,200.84 | 4,780,377.39 | 936,786.43 |
长期应付职工薪酬(元) | 904,861.56 | 943,437.01 | 879,417.36 | 1,052,935.25 | 1,092,127.27 | 1,257,290.35 | 1,055,185.07 | 1,291,246.17 | 1,156,518.73 | 1,371,894.88 | 1,194,811.11 |
递延收益(元) | 177,406.83 | 185,350.42 | 193,294.01 | 201,237.60 | 209,181.19 | 217,124.78 | 225,068.37 | 233,011.96 | 240,955.55 | 248,899.14 | 256,842.73 |
递延所得税负债(元) | 4,226,499.64 | 4,226,499.64 | 7,004,612.43 | 7,344,794.43 | 14,147,260.29 | 54,579,665.38 | 53,631,572.73 | 63,101,853.51 | 98,751,543.13 | 154,378,497.94 | 168,806,143.54 |
非流动负债合计(元) | 5,875,535.47 | 5,922,094.76 | 13,758,997.17 | 13,648,672.25 | 21,062,658.85 | 61,690,138.63 | 56,690,897.46 | 66,498,862.17 | 104,937,218.25 | 160,779,669.35 | 171,194,583.81 |
负债合计(元) | 443,143,003.33 | 371,183,664.24 | 390,077,270.12 | 393,843,422.66 | 429,023,431.57 | 495,349,434.58 | 519,472,940.10 | 597,263,439.07 | 700,803,445.48 | 873,445,885.19 | 918,000,277.09 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 507,420,732.00 | 507,420,732.00 | 507,420,732.00 | 507,420,732.00 | 507,420,732.00 | 507,420,732.00 | 507,420,732.00 | 507,420,732.00 | 516,075,964.00 | 521,946,118.00 | 521,946,118.00 |
资本公积(元) | 1,028,416,262.12 | 1,028,387,262.12 | 1,028,387,262.12 | 1,028,387,262.12 | 1,028,387,262.12 | 1,028,387,262.12 | 1,028,387,262.12 | 1,028,387,262.12 | 1,066,316,806.28 | 1,073,819,190.01 | 1,061,938,652.14 |
减:库存股(元) | 2,768,699.94 | 2,739,806.06 | 2,268,699.94 | 2,268,699.94 | 2,268,699.94 | 2,268,699.94 | 2,268,699.94 | 2,268,699.94 | 30,032,669.30 | 49,345,475.96 | 49,345,475.96 |
盈余公积(元) | 162,241,200.56 | 162,241,200.56 | 162,241,200.56 | 162,241,200.56 | 162,241,200.56 | 162,241,200.56 | 162,241,200.56 | 162,241,200.56 | 162,241,200.56 | 162,241,200.56 | 162,241,200.56 |
未分配利润(元) | -1,192,107,975.85 | -1,124,130,578.82 | -1,086,198,832.83 | -1,036,086,098.92 | -640,618,039.18 | -572,283,993.75 | -513,192,563.02 | -468,365,094.27 | -123,087,149.77 | -108,188,771.98 | 78,625,983.83 |
归属于母公司股东权益合计(元) | 503,201,518.89 | 571,178,809.80 | 609,581,661.91 | 659,694,395.82 | 1,055,162,455.56 | 1,123,496,500.99 | 1,182,587,931.72 | 1,227,415,400.47 | 1,591,514,151.77 | 1,600,472,260.63 | 1,775,406,478.57 |
少数股东权益(元) | -14,496,188.59 | -14,102,638.70 | -13,610,228.71 | -12,361,768.25 | -8,394,354.70 | -6,114,042.23 | -7,684,496.38 | -8,253,195.26 | -7,123,506.97 | -4,059,645.35 | -2,539,217.97 |
股东权益合计(元) | 488,705,330.30 | 557,076,171.10 | 595,971,433.20 | 647,332,627.57 | 1,046,768,100.86 | 1,117,382,458.76 | 1,174,903,435.34 | 1,219,162,205.21 | 1,584,390,644.80 | 1,596,412,615.28 | 1,772,867,260.60 |
负债和股东权益合计(元) | 931,848,333.63 | 928,259,835.34 | 986,048,703.32 | 1,041,176,050.23 | 1,475,791,532.43 | 1,612,731,893.34 | 1,694,376,375.44 | 1,816,425,644.28 | 2,285,194,090.28 | 2,469,858,500.47 | 2,690,867,537.69 |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-27 | 2023-10-28 | 2023-08-31 | 2023-04-29 | 2023-04-28 | 2022-10-29 | 2022-08-27 | 2022-04-30 |
审计意见(境内) | 无法表示意见 | 保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |