2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 74,316,350,548.00 | 60,915,872,826.00 | 56,696,325,195.00 | 58,815,758,428.00 | 70,218,001,158.00 | 64,589,558,542.00 | 66,172,427,267.00 | 70,035,544,355.00 | 68,382,013,542.00 | 60,592,215,745.00 | 39,896,304,723.00 |
其中:交易性金融资产(元) | 2,512,743,768.00 | 2,928,403,854.00 | 2,983,563,809.00 | 2,607,590,993.00 | 2,774,618,962.00 | 2,940,556,299.00 | 2,918,086,597.00 | 2,954,864,656.00 | 3,459,909,367.00 | 3,259,841,742.00 | 3,281,216,139.00 |
应收票据及应收账款(元) | 63,079,933,175.00 | 62,105,362,806.00 | 55,362,085,973.00 | 40,940,400,083.00 | 52,290,976,838.00 | 49,966,910,352.00 | 41,094,441,197.00 | 28,230,943,795.00 | 38,716,468,695.00 | 35,830,443,999.00 | 32,570,489,534.00 |
其中:应收票据(元) | 482,859,149.00 | 2,049,081,626.00 | 734,877,793.00 | 957,035,536.00 | 335,200,687.00 | 276,559,679.00 | 418,605,166.00 | 260,261,330.00 | 663,700,330.00 | 459,077,402.00 | 229,988,091.00 |
其中:应收账款(元) | 62,597,074,026.00 | 60,056,281,180.00 | 54,627,208,180.00 | 39,983,364,547.00 | 51,955,776,151.00 | 49,690,350,673.00 | 40,675,836,031.00 | 27,970,682,465.00 | 38,052,768,365.00 | 35,371,366,597.00 | 32,340,501,443.00 |
预付款项(元) | 6,746,999,424.00 | 5,843,410,488.00 | 6,402,093,104.00 | 5,867,137,047.00 | 7,729,249,099.00 | 6,709,167,373.00 | 7,766,780,046.00 | 7,841,841,080.00 | 8,717,651,017.00 | 8,332,729,425.00 | 8,754,126,884.00 |
应收股利(元) | - | 591,501.00 | - | - | - | 36,294,169.00 | - | - | - | - | - |
其他应收款(元) | 4,029,889,272.00 | 4,141,834,642.00 | 3,960,361,107.00 | 3,734,534,483.00 | 4,188,555,263.00 | 3,977,140,025.00 | 3,866,934,551.00 | 3,883,367,493.00 | 3,518,728,253.00 | 3,414,539,783.00 | 3,484,289,168.00 |
存货(元) | 4,222,185,505.00 | 4,203,639,961.00 | 3,136,878,973.00 | 2,216,859,105.00 | 3,339,178,667.00 | 3,842,627,012.00 | 3,194,171,427.00 | 1,882,083,166.00 | 3,772,786,831.00 | 3,333,890,503.00 | 3,629,982,435.00 |
合同资产(元) | 294,971,639.00 | 323,612,545.00 | 290,661,105.00 | 301,941,346.00 | 315,786,274.00 | 325,150,592.00 | 320,414,355.00 | 325,449,390.00 | 408,482,476.00 | 370,763,617.00 | 443,004,220.00 |
一年内到期的非流动资产(元) | 2,694,355,801.00 | 2,417,101,502.00 | 2,453,536,745.00 | 1,982,582,299.00 | 2,457,296,401.00 | 3,972,928,114.00 | 3,749,176,090.00 | 2,086,944,074.00 | 1,208,429,577.00 | 1,297,491,252.00 | 812,271,584.00 |
其他流动资产(元) | 21,749,099,657.00 | 30,968,414,829.00 | 34,425,919,438.00 | 41,561,611,177.00 | 29,481,147,907.00 | 32,704,083,688.00 | 29,949,349,413.00 | 29,027,864,105.00 | 26,983,995,609.00 | 28,820,461,842.00 | 36,947,504,157.00 |
流动资产合计(元) | 179,646,528,789.00 | 173,848,244,954.00 | 165,711,425,449.00 | 158,028,414,961.00 | 172,794,810,569.00 | 169,064,416,166.00 | 159,031,780,943.00 | 146,268,902,114.00 | 155,168,465,367.00 | 145,252,377,908.00 | 129,819,188,844.00 |
非流动资产: | |||||||||||
债权投资(元) | 424,776,374.00 | 435,635,750.00 | 427,032,524.00 | 432,526,290.00 | 431,204,465.00 | - | - | - | - | 6,177,500.00 | - |
其他债权投资(元) | 1,201,939,300.00 | 1,409,225,127.00 | 1,690,035,217.00 | 2,017,086,092.00 | 1,735,305,702.00 | 1,497,952,668.00 | 1,309,976,165.00 | 1,131,533,243.00 | 866,895,249.00 | 971,617,207.00 | 883,639,012.00 |
长期应收款(元) | 753,085,131.00 | 894,428,198.00 | 987,732,629.00 | 851,573,081.00 | 1,233,662,116.00 | 1,256,647,948.00 | 615,755,089.00 | 615,182,294.00 | 2,301,688,149.00 | 2,293,881,162.00 | 2,173,968,974.00 |
长期股权投资(元) | 55,913,636,148.00 | 55,261,370,218.00 | 55,521,917,011.00 | 54,427,794,083.00 | 52,673,227,716.00 | 51,560,980,577.00 | 51,922,073,796.00 | 51,051,273,214.00 | 50,225,034,789.00 | 49,233,032,783.00 | 49,325,346,618.00 |
其他权益工具投资(元) | 2,495,218,150.00 | 2,235,933,344.00 | 2,289,545,390.00 | 2,042,217,027.00 | 2,138,274,597.00 | 2,134,988,752.00 | 2,155,341,534.00 | 1,847,455,497.00 | 1,744,966,978.00 | 2,426,911,760.00 | 2,232,187,184.00 |
其他非流动金融资产(元) | 1,100,486,672.00 | 1,144,546,791.00 | 1,153,110,208.00 | 1,157,887,510.00 | 1,166,025,418.00 | 1,137,987,717.00 | 1,126,117,202.00 | 1,130,192,003.00 | 824,616,691.00 | 805,099,044.00 | 825,049,642.00 |
固定资产(元) | 300,510,948,872.00 | 298,925,087,621.00 | 298,961,266,049.00 | 304,908,655,708.00 | 291,272,663,852.00 | 293,467,218,834.00 | 295,203,280,279.00 | 303,280,249,147.00 | 292,689,580,511.00 | 295,934,958,282.00 | 300,142,284,463.00 |
在建工程(元) | 43,876,674,782.00 | 45,078,931,200.00 | 48,751,921,443.00 | 47,154,566,466.00 | 51,179,635,793.00 | 48,967,736,338.00 | 48,217,892,341.00 | 45,714,846,612.00 | 53,110,376,069.00 | 48,285,401,968.00 | 43,219,747,352.00 |
使用权资产(元) | 40,181,042,785.00 | 41,616,319,665.00 | 43,453,478,061.00 | 44,135,816,790.00 | 45,622,784,549.00 | 46,547,673,813.00 | 48,883,300,629.00 | 50,533,759,045.00 | 19,897,741,447.00 | 21,488,342,054.00 | 23,033,632,220.00 |
无形资产(元) | 28,028,845,884.00 | 29,731,949,945.00 | 30,146,972,342.00 | 31,232,124,090.00 | 29,729,566,745.00 | 29,355,304,917.00 | 29,077,304,535.00 | 29,845,811,909.00 | 27,568,828,982.00 | 27,065,931,922.00 | 26,947,761,926.00 |
开发支出(元) | 3,408,482,967.00 | 3,788,568,813.00 | 3,494,233,773.00 | 3,111,966,482.00 | 3,318,637,703.00 | 3,269,311,772.00 | 3,241,870,982.00 | 2,754,211,949.00 | 2,569,873,193.00 | 2,500,955,953.00 | 2,398,813,103.00 |
长期待摊费用(元) | 2,605,639,638.00 | 2,713,584,064.00 | 2,934,587,845.00 | 2,933,946,156.00 | 3,879,588,884.00 | 3,284,762,087.00 | 3,701,239,251.00 | 3,275,688,395.00 | 3,828,276,689.00 | 3,173,171,843.00 | 3,319,049,256.00 |
递延所得税资产(元) | 1,655,883,390.00 | 1,569,285,081.00 | 877,265,793.00 | 816,684,514.00 | 807,186,593.00 | 576,801,670.00 | 526,364,984.00 | 469,033,316.00 | 533,510,787.00 | 385,229,281.00 | 307,556,187.00 |
其他非流动资产(元) | 9,730,414,014.00 | 9,686,045,656.00 | 9,454,898,041.00 | 9,593,537,313.00 | 7,863,635,760.00 | 8,168,638,486.00 | 6,725,145,548.00 | 6,768,888,869.00 | 5,575,803,625.00 | 5,618,661,383.00 | 4,735,021,206.00 |
非流动资产合计(元) | 491,887,074,107.00 | 494,490,911,473.00 | 500,143,996,326.00 | 504,816,381,602.00 | 493,051,399,893.00 | 491,226,005,579.00 | 492,705,662,335.00 | 498,418,125,493.00 | 461,737,193,159.00 | 460,189,372,142.00 | 459,544,057,143.00 |
资产总计(元) | 671,533,602,896.00 | 668,339,156,427.00 | 665,855,421,775.00 | 662,844,796,563.00 | 665,846,210,462.00 | 660,290,421,745.00 | 651,737,443,278.00 | 644,687,027,607.00 | 616,905,658,526.00 | 605,441,750,050.00 | 589,363,245,987.00 |
流动负债: | |||||||||||
短期借款(元) | 690,579,305.00 | 690,658,250.00 | 530,542,319.00 | 680,625,444.00 | 860,921,144.00 | 712,775,633.00 | 569,968,305.00 | 502,105,509.00 | 457,203,999.00 | 462,469,569.00 | 464,434,098.00 |
应付票据及应付账款(元) | 172,038,884,980.00 | 169,772,776,954.00 | 170,700,092,835.00 | 167,613,592,323.00 | 165,061,579,131.00 | 157,848,123,838.00 | 154,799,182,786.00 | 149,340,051,575.00 | 150,212,138,238.00 | 140,420,476,414.00 | 132,347,149,583.00 |
其中:应付票据(元) | 15,470,062,815.00 | 14,934,028,149.00 | 16,544,953,257.00 | 15,615,509,842.00 | 12,989,457,145.00 | 10,460,167,424.00 | 11,510,183,097.00 | 10,175,205,912.00 | 12,171,232,507.00 | 11,254,999,921.00 | 8,546,602,828.00 |
其中:应付账款(元) | 156,568,822,165.00 | 154,838,748,805.00 | 154,155,139,578.00 | 151,998,082,481.00 | 152,072,121,986.00 | 147,387,956,414.00 | 143,288,999,689.00 | 139,164,845,663.00 | 138,040,905,731.00 | 129,165,476,493.00 | 123,800,546,755.00 |
预收款项(元) | 228,440,035.00 | 250,968,128.00 | 235,966,095.00 | 291,119,327.00 | 224,003,171.00 | 240,053,809.00 | 310,027,033.00 | 393,573,758.00 | 376,165,981.00 | 346,412,328.00 | 120,256,706.00 |
合同负债(元) | 40,893,039,643.00 | 40,325,604,190.00 | 41,723,432,045.00 | 46,212,173,789.00 | 42,025,333,251.00 | 42,251,691,299.00 | 42,767,834,711.00 | 44,731,437,697.00 | 41,058,998,697.00 | 41,328,895,439.00 | 41,236,011,848.00 |
应付职工薪酬(元) | 9,808,107,682.00 | 11,084,954,329.00 | 10,615,220,232.00 | 11,409,926,369.00 | 17,337,163,073.00 | 17,431,067,965.00 | 14,063,095,269.00 | 14,871,587,676.00 | 20,870,452,268.00 | 19,521,871,593.00 | 16,856,362,579.00 |
应交税费(元) | 4,087,841,724.00 | 4,510,239,208.00 | 5,024,391,673.00 | 3,552,236,058.00 | 4,388,379,263.00 | 3,706,738,828.00 | 4,247,453,573.00 | 2,224,430,940.00 | 2,524,155,400.00 | 2,627,415,911.00 | 2,180,130,862.00 |
应付股利(元) | - | 3,117,120,981.00 | - | 6,191,922.00 | - | 2,538,933,493.00 | - | 2,266,014.00 | - | 2,266,014.00 | - |
其他应付款(元) | 20,116,727,695.00 | 15,236,900,586.00 | 15,092,113,360.00 | 15,143,853,890.00 | 18,484,431,152.00 | 14,097,993,631.00 | 16,007,081,202.00 | 15,719,277,297.00 | 14,220,939,477.00 | 12,837,345,811.00 | 15,345,299,841.00 |
一年内到期的非流动负债(元) | 13,426,170,198.00 | 13,450,300,352.00 | 13,456,803,344.00 | 12,995,948,334.00 | 11,840,553,299.00 | 12,021,989,614.00 | 12,824,067,270.00 | 12,863,224,607.00 | 9,182,876,251.00 | 10,925,987,355.00 | 14,211,575,617.00 |
其他流动负债(元) | 1,894,252,037.00 | 1,899,865,641.00 | 2,014,493,421.00 | 2,379,931,496.00 | 1,958,330,672.00 | 7,156,243,296.00 | 6,970,822,484.00 | 7,336,032,847.00 | 7,933,062,972.00 | 9,237,510,356.00 | 3,378,929,532.00 |
流动负债合计(元) | 263,184,043,299.00 | 260,339,388,619.00 | 259,393,055,324.00 | 260,285,598,952.00 | 262,180,694,156.00 | 258,005,611,406.00 | 252,559,532,633.00 | 247,983,987,920.00 | 246,835,993,283.00 | 237,710,650,790.00 | 226,140,150,666.00 |
非流动负债: | |||||||||||
长期借款(元) | 1,983,077,976.00 | 2,002,228,894.00 | 2,141,510,514.00 | 2,133,118,737.00 | 1,613,808,610.00 | 1,664,172,514.00 | 1,778,987,926.00 | 1,827,598,049.00 | 1,610,564,387.00 | 1,676,061,718.00 | 1,769,537,868.00 |
租赁负债(元) | 26,649,909,672.00 | 27,942,184,793.00 | 29,641,702,243.00 | 30,616,939,319.00 | 33,095,882,087.00 | 33,571,125,396.00 | 34,777,840,709.00 | 36,429,267,992.00 | 10,915,107,514.00 | 10,788,789,418.00 | 10,940,482,409.00 |
长期应付款(元) | 1,424,122.00 | 3,210,555.00 | 1,523,738.00 | 3,448,048.00 | 5,679,958.00 | 5,125,589.00 | 13,349,882.00 | 7,516,790.00 | 24,577,246.00 | 10,346,865.00 | 35,656,897.00 |
长期应付职工薪酬(元) | 118,107,906.00 | 116,493,236.00 | 115,068,524.00 | 113,768,236.00 | 106,049,022.00 | 106,049,022.00 | 104,571,336.00 | 104,571,336.00 | 99,995,225.00 | 97,459,515.00 | 95,132,625.00 |
预计负债(元) | 201,713,266.00 | 202,813,999.00 | 214,780,722.00 | 211,216,634.00 | 219,208,867.00 | 258,179,596.00 | 254,148,491.00 | 244,373,912.00 | 165,744,096.00 | 144,131,045.00 | 129,357,224.00 |
递延收益(元) | 8,624,579,461.00 | 8,718,270,515.00 | 9,256,979,893.00 | 9,212,387,577.00 | 8,633,688,223.00 | 8,263,107,707.00 | 8,158,945,945.00 | 7,832,391,336.00 | 7,580,019,460.00 | 7,423,216,642.00 | 7,058,490,012.00 |
递延所得税负债(元) | 760,441,798.00 | 169,217,782.00 | 571,887,125.00 | 1,721,977,525.00 | 530,331,647.00 | 362,515,748.00 | 695,159,482.00 | 2,120,431,495.00 | 1,644,539,085.00 | 1,036,158,562.00 | 1,335,883,588.00 |
其他非流动负债(元) | 632,127,429.00 | 624,918,945.00 | 618,093,545.00 | 611,268,875.00 | 571,503,829.00 | 565,029,394.00 | 659,109,268.00 | 862,415,437.00 | 861,662,164.00 | 873,768,149.00 | 867,376,217.00 |
非流动负债合计(元) | 38,971,381,630.00 | 39,779,338,719.00 | 42,561,546,304.00 | 44,624,124,951.00 | 44,776,152,243.00 | 44,795,304,966.00 | 46,442,113,039.00 | 49,428,566,347.00 | 22,902,209,177.00 | 22,049,931,914.00 | 22,231,916,840.00 |
负债合计(元) | 302,155,424,929.00 | 300,118,727,338.00 | 301,954,601,628.00 | 304,909,723,903.00 | 306,956,846,399.00 | 302,800,916,372.00 | 299,001,645,672.00 | 297,412,554,267.00 | 269,738,202,460.00 | 259,760,582,704.00 | 248,372,067,506.00 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 31,800,581,312.00 | 31,800,581,312.00 | 31,800,581,312.00 | 31,803,992,312.00 | 31,803,992,312.00 | 31,804,436,237.00 | 31,804,436,237.00 | 31,804,436,237.00 | 30,966,096,237.00 | 30,988,131,612.00 | 30,988,131,612.00 |
资本公积(元) | 82,434,015,807.00 | 82,373,318,496.00 | 82,285,798,792.00 | 82,197,295,625.00 | 82,052,527,600.00 | 81,982,863,651.00 | 81,895,546,315.00 | 81,824,314,900.00 | 80,414,604,987.00 | 80,456,223,721.00 | 80,465,816,686.00 |
减:库存股(元) | 4,275,379,201.00 | 4,275,379,201.00 | 4,275,379,201.00 | 4,283,838,481.00 | 4,283,838,481.00 | 4,285,520,957.00 | 4,297,801,978.00 | 4,297,801,978.00 | 2,218,718,778.00 | 2,302,232,849.00 | 3,070,164,079.00 |
其他综合收益(元) | -3,094,771,941.00 | -3,166,268,310.00 | -3,146,690,318.00 | -3,262,561,350.00 | -3,201,696,346.00 | -3,182,260,000.00 | -3,313,908,241.00 | -3,399,789,510.00 | -3,400,078,829.00 | -3,221,510,941.00 | -3,414,081,998.00 |
专项储备(元) | 1,274,491.00 | 1,196,667.00 | 855,170.00 | 527,684.00 | - | - | - | - | - | - | - |
盈余公积(元) | 2,979,003,466.00 | 2,979,003,466.00 | 2,979,003,466.00 | 2,979,003,466.00 | 2,552,931,421.00 | 2,552,931,421.00 | 2,552,931,421.00 | 2,552,931,421.00 | 2,197,772,952.00 | 2,197,772,952.00 | 2,197,772,952.00 |
一般风险准备(元) | 507,501,616.00 | 507,501,616.00 | 507,501,616.00 | 507,501,616.00 | 507,501,616.00 | 507,501,616.00 | 507,501,616.00 | 507,501,616.00 | 507,501,616.00 | 507,501,616.00 | 507,501,616.00 |
未分配利润(元) | 55,997,388,702.00 | 53,698,360,872.00 | 51,745,130,070.00 | 49,298,617,542.00 | 51,620,476,028.00 | 49,486,770,090.00 | 47,644,639,070.00 | 45,378,842,042.00 | 47,285,481,028.00 | 45,239,982,495.00 | 43,676,054,031.00 |
归属于母公司股东权益合计(元) | 166,349,614,252.00 | 163,918,314,918.00 | 161,896,800,907.00 | 159,240,538,414.00 | 161,051,894,150.00 | 158,866,722,058.00 | 156,793,344,440.00 | 154,370,434,728.00 | 155,752,659,213.00 | 153,865,868,606.00 | 151,351,030,820.00 |
少数股东权益(元) | 203,028,563,715.00 | 204,302,114,171.00 | 202,004,019,240.00 | 198,694,534,246.00 | 197,837,469,913.00 | 198,622,783,315.00 | 195,942,453,166.00 | 192,904,038,612.00 | 191,414,796,853.00 | 191,815,298,740.00 | 189,640,147,661.00 |
股东权益合计(元) | 369,378,177,967.00 | 368,220,429,089.00 | 363,900,820,147.00 | 357,935,072,660.00 | 358,889,364,063.00 | 357,489,505,373.00 | 352,735,797,606.00 | 347,274,473,340.00 | 347,167,456,066.00 | 345,681,167,346.00 | 340,991,178,481.00 |
负债和股东权益合计(元) | 671,533,602,896.00 | 668,339,156,427.00 | 665,855,421,775.00 | 662,844,796,563.00 | 665,846,210,462.00 | 660,290,421,745.00 | 651,737,443,278.00 | 644,687,027,607.00 | 616,905,658,526.00 | 605,441,750,050.00 | 589,363,245,987.00 |
公告日期 | 2024-10-23 | 2024-08-16 | 2024-04-20 | 2024-03-20 | 2023-10-25 | 2023-08-10 | 2023-04-19 | 2023-03-09 | 2022-10-29 | 2022-08-09 | 2022-04-22 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |