| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,091,721,597.20 | 7,045,030,936.61 | 7,551,126,521.54 | 8,034,219,508.58 | 6,619,859,845.08 | 6,606,908,983.14 | 6,738,412,212.41 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | - | 954,137,162.16 | 954,137,162.16 | 450,000,000.00 | - | 1,259,020,821.92 | 1,259,020,821.92 | 1,250,000,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 567,811,339.11 | 519,613,167.64 | 552,008,452.36 | 506,350,166.08 | 543,241,662.99 | 507,062,131.04 | 527,074,995.15 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,671,022.40 | 4,583,904.10 | 3,910,000.00 | 15,160,000.00 | 13,690,000.00 | 1,908,212.93 | 3,176,295.66 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 564,140,316.71 | 515,029,263.54 | 548,098,452.36 | 491,190,166.08 | 529,551,662.99 | 505,153,918.11 | 523,898,699.49 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,125,552.34 | 49,189,261.95 | 56,261,929.17 | 68,275,721.60 | 59,461,069.58 | 52,293,371.91 | 41,911,456.78 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,412,011.44 | 13,874,679.52 | 24,298,556.10 | 26,148,873.63 | 12,039,760.20 | 11,579,098.42 | 10,929,782.90 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,692,303.02 | 208,368,537.19 | 225,460,797.95 | 228,399,849.56 | 303,326,106.44 | 294,685,159.32 | 340,793,569.72 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,394,349.97 | 84,394,349.97 | 100,936,132.02 | 100,936,132.02 | 119,138,271.42 | 119,138,271.42 | 120,249,075.40 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,162,804.18 | 128,461,417.13 | 121,993,869.15 | 125,232,600.76 | 124,697,530.18 | 117,503,932.08 | 115,592,227.13 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,081,457,119.42 | 9,003,069,512.17 | 9,082,086,258.29 | 9,089,562,852.23 | 9,040,785,067.81 | 8,968,191,769.25 | 9,144,963,319.49 |
| 非流动资产: | |||||||||||
| 债权投资(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,276,079.91 | 185,111,688.87 | 170,144,103.99 | 174,834,840.26 | 192,168,198.79 | 277,697,514.13 | 272,147,725.41 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 860,689,524.11 | 870,681,600.64 | 913,931,891.79 | 915,715,423.27 | 732,746,793.00 | 731,138,363.37 | 732,622,988.23 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 512,836,321.15 | 472,183,406.26 | 458,407,005.27 | 513,539,531.85 | 752,694,691.50 | 710,741,470.11 | 817,404,338.58 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,170,251.70 | 26,470,213.35 | 26,771,679.35 | 27,062,899.67 | 27,368,837.93 | 27,674,776.19 | 20,186,804.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,793,659,628.87 | 3,883,266,203.09 | 3,929,717,952.52 | 4,043,665,551.71 | 4,015,844,435.67 | 4,132,643,994.50 | 4,039,789,004.85 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 723,734,049.27 | 712,402,828.29 | 728,212,914.03 | 674,392,952.39 | 685,399,219.59 | 596,932,481.47 | 581,096,990.87 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,719,564.60 | 45,658,773.79 | 42,984,424.70 | 49,262,407.82 | 47,621,491.09 | 44,263,117.69 | 47,119,917.78 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 242,732,583.70 | 256,906,747.97 | 262,876,227.12 | 275,769,247.51 | 280,169,236.21 | 276,697,618.69 | 278,278,205.65 |
| 开发支出(元) | 会员可见 | - | 会员可见 | 会员可见 | 1,937,956.34 | 369,821.80 | - | - | 1,850,238.63 | 520,093.40 | 32,198.07 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,295,475.11 | 1,295,475.11 | 1,295,475.11 | 1,295,475.11 | 1,295,475.11 | 1,295,475.11 | 1,295,475.11 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,836,157.71 | 10,652,184.48 | 10,538,198.12 | 12,376,821.84 | 9,179,967.41 | 9,783,462.89 | 10,680,426.83 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,408,766.51 | 20,511,026.46 | 26,223,273.20 | 20,222,590.86 | 13,742,401.80 | 14,389,136.29 | 13,335,898.99 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 127,183,351.95 | 128,939,532.23 | 121,985,042.62 | 106,613,736.61 | 111,828,168.22 | 128,021,247.56 | 121,043,036.64 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,527,479,710.93 | 6,614,449,502.34 | 6,693,088,187.82 | 6,814,751,478.90 | 6,871,909,154.95 | 6,951,798,751.40 | 6,935,033,011.01 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,608,936,830.35 | 15,617,519,014.51 | 15,775,174,446.11 | 15,904,314,331.13 | 15,912,694,222.76 | 15,919,990,520.65 | 16,079,996,330.50 |
| 流动负债: | |||||||||||
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 607,155,198.75 | 633,503,502.05 | 621,888,623.95 | 689,742,545.66 | 543,301,569.59 | 596,845,557.80 | 457,434,324.53 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 607,155,198.75 | 633,503,502.05 | 621,888,623.95 | 689,742,545.66 | 543,301,569.59 | 596,845,557.80 | 457,434,324.53 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,274,140.09 | 75,279,587.23 | 79,659,498.58 | 67,178,656.66 | 75,236,107.20 | 67,530,842.43 | 80,760,339.60 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 777,803,842.18 | 793,701,600.58 | 804,182,839.82 | 809,033,615.78 | 942,698,876.26 | 864,183,449.83 | 894,837,761.04 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,137,479.61 | 93,717,065.02 | 184,728,117.10 | 183,452,379.57 | 87,914,835.47 | 88,656,084.02 | 187,889,461.78 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,077,010.93 | 1,976,700.38 | 4,192,975.88 | 13,422,502.87 | 849,056.18 | 11,051,385.01 | 6,961,044.42 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,629,750.31 | 24,013,751.57 | 23,999,706.97 | 28,857,557.36 | 26,817,766.24 | 23,696,824.41 | 21,853,742.79 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,533,596.92 | 110,612,210.00 | 151,004,122.79 | 151,437,949.75 | 125,184,251.41 | 126,057,115.73 | 125,813,396.13 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,405,726.14 | 6,427,079.37 | 5,792,103.98 | 6,907,975.76 | 5,689,854.59 | 7,832,310.68 | 7,770,626.93 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,709,016,744.93 | 1,739,231,496.20 | 1,875,447,989.07 | 1,950,033,183.41 | 1,807,692,316.94 | 1,785,853,569.91 | 1,783,320,697.22 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 217,486,181.50 | 224,729,089.15 | 172,853,598.99 | 210,556,444.93 | 266,837,874.55 | 310,191,510.51 | 305,985,155.49 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 720,000,000.00 | - | 720,000,000.00 | - | - | - |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 720,000,000.00 | 720,000,000.00 | 720,000,000.00 | 720,000,000.00 | 720,000,000.00 | 720,000,000.00 | 720,000,000.00 |
| 预计负债(元) | - | - | - | - | 6,706,800.00 | 6,706,800.00 | - | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,302,811.29 | 109,914,390.13 | 112,525,968.97 | 116,045,113.32 | 119,466,529.01 | 123,082,681.19 | 137,273,342.99 |
| 递延所得税负债(元) | - | - | - | - | 2,757,252.77 | - | 215,329.42 | 284,956.39 | 431,021.17 | 431,021.17 | - |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,102,643.30 | 72,113,299.83 | 76,234,104.72 | 80,218,473.98 | 83,211,879.51 | 87,390,684.67 | 91,164,740.82 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,122,355,688.86 | 1,133,463,579.11 | 1,081,829,002.10 | 1,127,104,988.62 | 1,189,947,304.24 | 1,241,095,897.54 | 1,254,423,239.30 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,831,372,433.79 | 2,872,695,075.31 | 2,957,276,991.17 | 3,077,138,172.03 | 2,997,639,621.18 | 3,026,949,467.45 | 3,037,743,936.52 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,391,777,884.00 | 1,391,777,884.00 | 1,391,777,884.00 | 1,391,777,884.00 | 1,391,777,884.00 | 1,391,777,884.00 | 1,391,777,884.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,555,503,743.28 | 6,555,503,743.28 | 6,555,503,743.28 | 6,555,503,743.28 | 6,555,503,743.28 | 6,555,503,743.28 | 6,555,503,743.28 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 995,832,571.36 | 995,832,571.36 | 995,832,571.36 | 995,832,571.36 | 995,832,571.36 | 995,832,571.36 | 995,832,571.36 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,834,450,197.92 | 3,801,709,740.56 | 3,874,783,256.30 | 3,884,061,960.46 | 3,971,940,402.94 | 3,949,926,854.56 | 4,099,138,195.34 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,777,564,396.56 | 12,744,823,939.20 | 12,817,897,454.94 | 12,827,176,159.10 | 12,915,054,601.58 | 12,893,041,053.20 | 13,042,252,393.98 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,777,564,396.56 | 12,744,823,939.20 | 12,817,897,454.94 | 12,827,176,159.10 | 12,915,054,601.58 | 12,893,041,053.20 | 13,042,252,393.98 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,608,936,830.35 | 15,617,519,014.51 | 15,775,174,446.11 | 15,904,314,331.13 | 15,912,694,222.76 | 15,919,990,520.65 | 16,079,996,330.50 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-25 | 2025-04-25 | 2024-10-31 | 2024-08-31 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-31 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | 标准无保留意见 | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
