| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,808,700,690.71 | 1,765,343,308.15 | 1,879,261,783.84 | 2,677,225,824.04 | 2,444,943,223.69 | 2,418,788,756.12 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,516,588,367.11 | 9,028,589,046.82 | 8,567,414,052.00 | 8,443,999,906.16 | 8,665,351,559.34 | 7,996,271,237.32 |
| 其中：应收票据(元) | - | - | - | - | - | - | - | - | 428,544.64 | 5,424,590.88 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,516,588,367.11 | 9,028,589,046.82 | 8,567,414,052.00 | 8,443,999,906.16 | 8,664,923,014.70 | 7,990,846,646.44 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,876,204.88 | 36,587,576.81 | 21,794,342.36 | 20,827,802.80 | 20,209,769.46 | 33,887,030.76 |
| 应收股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,876,909.11 | 8,893,661.52 | 8,893,661.52 | 105,223,087.70 | 41,742,025.10 | 50,462,025.10 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,568,275.29 | 18,829,724.46 | 12,787,712.79 | 128,265,435.77 | 27,510,669.26 | 31,425,774.50 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,329,203.22 | 10,394,125.48 | 9,302,164.42 | 11,809,216.88 | 10,199,451.26 | 9,560,560.99 |
| 合同资产(元) | - | - | - | - | 3,800,000.00 | 3,800,000.00 | 3,800,000.00 | 3,800,000.00 | 3,800,000.00 | 3,800,000.00 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 979,071,079.27 | 1,008,947,901.29 | 1,001,559,144.99 | 479,703,571.85 | 592,820,978.79 | 824,914,707.10 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,416,810,729.59 | 11,883,779,393.16 | 11,515,549,737.42 | 11,879,488,312.58 | 11,806,577,676.90 | 11,369,510,091.89 |
| 非流动资产： | ||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,733,734,879.75 | 3,637,632,958.47 | 3,584,545,768.51 | 3,455,661,931.36 | 3,464,193,249.96 | 3,344,458,151.14 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 483,138,075.50 | 477,164,925.69 | 477,164,925.69 | 444,798,266.04 | 444,798,266.04 | 444,798,266.04 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,757,351.83 | 7,509,995.83 | 603,000.77 | 596,833.39 | 640,299.78 | 658,949.29 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,815,840,221.71 | 38,001,449,638.54 | 37,888,739,559.72 | 35,610,000,600.60 | 35,160,414,457.16 | 32,321,472,290.20 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,018,285,308.44 | 2,194,243,488.54 | 2,610,970,807.99 | 1,096,492,780.56 | 2,065,101,910.84 | 3,572,514,147.90 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 962,986,279.46 | 620,520,588.05 | 653,889,026.15 | 322,785,380.57 | 295,386,293.74 | 286,812,363.70 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 391,699,231.01 | 395,707,330.50 | 399,256,175.16 | 379,330,462.50 | 381,138,301.25 | 380,864,410.44 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,738,625.81 | 6,738,225.81 | 6,591,259.81 | 4,931,815.00 | 4,931,815.00 | 4,198,521.52 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,910,378.63 | 25,910,378.63 | 25,910,378.63 | 47,804,538.48 | 47,804,538.48 | 47,804,538.48 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,277,145.00 | 17,114,795.94 | 17,935,964.31 | 15,343,461.79 | 15,124,462.17 | 15,891,942.89 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,697,202.00 | 159,471,750.18 | 159,512,536.08 | 191,128,800.81 | 186,606,082.88 | 160,997,357.37 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,666,708,623.89 | 1,604,793,854.67 | 1,562,394,906.91 | 1,487,839,766.93 | 1,417,633,154.35 | 1,571,674,029.86 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,302,773,323.03 | 47,148,257,930.85 | 47,387,514,309.73 | 43,056,714,638.03 | 43,483,772,831.65 | 42,152,144,968.83 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,719,584,052.62 | 59,032,037,324.01 | 58,903,064,047.15 | 54,936,202,950.61 | 55,290,350,508.55 | 53,521,655,060.72 |
| 流动负债： | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,509,646,402.83 | 2,322,788,589.45 | 2,164,922,776.95 | 1,210,933,327.05 | 1,403,141,923.84 | 1,407,981,701.83 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,877,229,633.63 | 2,401,255,949.49 | 2,737,608,662.61 | 1,966,854,471.11 | 2,139,713,947.99 | 1,886,422,460.72 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,877,229,633.63 | 2,401,255,949.49 | 2,737,608,662.61 | 1,966,854,471.11 | 2,139,713,947.99 | 1,886,422,460.72 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,532,357.65 | 15,301,656.22 | 15,930,887.86 | 42,439,123.58 | 42,448,297.89 | 41,370,833.06 |
| 合同负债(元) | 会员可见 | - | 会员可见 | - | 101,744.26 | 70,619.47 | 70,619.47 | - | - | - |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,967,917.42 | 45,095,211.09 | 53,467,013.16 | 54,341,256.63 | 42,015,750.33 | 39,355,404.65 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 221,659,110.35 | 197,831,381.80 | 189,584,126.65 | 222,273,947.14 | 289,354,312.21 | 226,900,030.32 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 358,175,559.38 | 356,577,974.41 | 356,577,974.41 | 377,654,942.92 | 474,644,271.60 | 293,316,998.92 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 695,010,636.36 | 724,351,891.98 | 721,077,263.34 | 588,208,514.53 | 579,088,446.00 | 658,872,457.36 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,693,707,325.88 | 2,581,289,776.59 | 2,754,155,764.87 | 3,250,161,653.54 | 3,516,362,845.56 | 3,201,732,061.45 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 9,180.53 | 9,180.53 | - | - | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,412,030,687.76 | 8,644,572,231.03 | 8,993,404,269.85 | 7,712,867,236.50 | 8,486,769,795.42 | 7,755,951,948.31 |
| 非流动负债： | ||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,967,338,397.70 | 27,514,940,976.50 | 26,998,467,671.07 | 25,099,316,576.80 | 24,642,477,333.28 | 24,003,930,490.23 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 832,232,549.84 | 498,522,610.85 | 542,676,232.98 | 222,810,466.79 | 198,565,557.11 | 195,645,346.00 |
| 长期应付款(元) | 会员可见 | - | 会员可见 | - | 3,028,987,516.98 | - | 3,318,437,728.77 | - | 2,840,131,029.03 | - |
| 专项应付款(元) | - | - | - | - | - | - | - | 2,781,024,773.21 | - | 2,753,520,830.39 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,292,026.55 | 34,895,904.88 | 35,163,576.54 | 36,163,661.39 | 36,065,126.52 | 36,699,004.79 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 222,410,547.06 | 226,485,757.62 | 229,319,759.63 | 265,521,431.05 | 267,521,154.91 | 231,787,634.74 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,085,261,038.13 | 31,382,728,523.91 | 31,124,064,968.99 | 28,404,836,909.24 | 27,984,760,200.85 | 27,221,583,306.15 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,497,291,725.89 | 40,027,300,754.94 | 40,117,469,238.84 | 36,117,704,145.74 | 36,471,529,996.27 | 34,977,535,254.46 |
| 所有者权益(或股东权益)： | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,404,675,324.00 | 2,404,675,324.00 | 2,404,675,324.00 | 2,404,675,324.00 | 2,404,675,324.00 | 2,404,675,324.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,944,917,014.27 | 6,941,615,382.62 | 6,941,615,382.62 | 6,873,962,095.75 | 6,873,962,095.76 | 6,874,010,735.16 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,780.18 | 96,780.18 | 96,780.18 | 80,371.75 | 80,371.75 | 80,371.75 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,273,331.76 | 26,144,506.84 | 15,143,928.34 | 42,671,998.26 | 33,802,298.84 | 22,316,354.13 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,557,345.72 | 238,557,345.72 | 238,557,345.72 | 196,440,664.84 | 196,440,664.84 | 196,440,664.84 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,087,102,070.09 | 2,915,444,286.51 | 2,831,515,569.86 | 2,950,797,780.07 | 2,888,092,552.16 | 2,783,040,797.17 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,709,621,866.02 | 12,526,533,625.87 | 12,431,604,330.72 | 12,468,628,234.67 | 12,397,053,307.35 | 12,280,564,247.05 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,512,670,460.71 | 6,478,202,943.20 | 6,353,990,477.59 | 6,349,870,570.20 | 6,421,767,204.93 | 6,263,555,559.21 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,222,292,326.73 | 19,004,736,569.07 | 18,785,594,808.31 | 18,818,498,804.87 | 18,818,820,512.28 | 18,544,119,806.26 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,719,584,052.62 | 59,032,037,324.01 | 58,903,064,047.15 | 54,936,202,950.61 | 55,290,350,508.55 | 53,521,655,060.72 |
| 公告日期 | 2026-08-28 | 2026-04-28 | 2026-04-28 | 2025-10-29 | 2025-08-27 | 2025-04-22 | 2025-04-22 | 2024-10-29 | 2024-08-27 | 2024-04-30 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |