| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,100,235,527.15 | 1,012,957,369.12 | 1,266,605,691.51 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,100,387.70 | - | 7,720,184.11 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 505,094,169.00 | 491,658,780.95 | 565,537,472.50 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 505,094,169.00 | 491,658,780.95 | 565,537,472.50 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,320,384.58 | 108,566,935.76 | 121,391,737.09 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,625,385.40 | 43,842,205.50 | 59,255,708.31 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 840,088,361.33 | 895,199,622.59 | 911,360,890.33 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,647,243.90 | 23,825,467.71 | 22,093,036.44 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,741,460,398.28 | 2,583,290,831.20 | 2,963,808,764.97 |
| 非流动资产: | |||||||
| 长期股权投资(元) | - | - | - | - | - | - | 14,428,257.15 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,197,162.37 | 97,213,666.38 | 82,879,209.82 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,881,338.61 | 1,889,482.02 | 1,913,211.03 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 316,193,949.38 | 326,998,085.15 | 333,334,307.55 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,378,823.13 | 124,981,581.70 | 102,844,607.12 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 520,006,999.06 | 499,780,915.19 | 473,175,768.53 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,751,574.37 | 65,557,646.55 | 66,522,932.43 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 993,657,468.46 | 874,437,027.79 | 769,168,633.52 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,073,797.41 | 56,950,526.77 | 56,207,063.29 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,357,433.68 | 39,048,292.61 | 40,226,234.42 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,000,000.00 | 40,882,752.19 | 33,354,100.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,219,498,546.47 | 2,127,739,976.35 | 1,974,054,324.86 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,960,958,944.75 | 4,711,030,807.55 | 4,937,863,089.83 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,000,000.00 | 252,341,402.56 | 312,740,945.28 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,193,106,824.90 | 1,151,490,287.07 | 1,349,000,497.01 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 813,197,698.09 | 765,685,558.43 | 834,510,548.19 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 379,909,126.81 | 385,804,728.64 | 514,489,948.82 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,523,955.05 | 6,134,232.60 | 4,954,981.14 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,261,015.35 | 35,063,006.26 | 39,211,528.01 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,789,245.52 | 44,287,250.72 | 45,717,962.61 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,328,935.01 | 22,136,174.74 | 35,770,710.04 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,681,037.39 | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 194,770,745.61 | 147,958,102.31 | 104,828,338.65 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 269,816,005.30 | 393,199,047.64 | 249,554,799.12 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,710,819.82 | 3,547,395.57 | 4,207,833.22 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,166,988,583.95 | 2,056,156,899.47 | 2,145,987,595.08 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 422,878,450.33 | 295,614,535.98 | 431,209,518.32 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 243,126,765.69 | 231,326,073.57 | 223,144,419.50 |
| 长期应付款(元) | - | 会员可见 | - | - | - | 95,400,000.00 | - |
| 专项应付款(元) | 会员可见 | - | - | - | 95,400,000.00 | - | 94,154,488.50 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 831,693.26 | 857,153.27 | 908,073.29 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,758,327.88 | 6,920,108.29 | 7,179,044.63 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 768,995,237.16 | 630,117,871.11 | 756,595,544.24 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,935,983,821.11 | 2,686,274,770.58 | 2,902,583,139.32 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 400,010,000.00 | 400,010,000.00 | 400,010,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,014,137,343.23 | 1,014,137,343.23 | 1,014,137,343.23 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,333,725.76 | 31,300,292.76 | 31,300,292.76 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 530,038,919.03 | 531,054,329.35 | 545,857,792.09 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,975,519,988.02 | 1,976,501,965.34 | 1,991,305,428.08 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,455,135.62 | 48,254,071.63 | 43,974,522.43 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,024,975,123.64 | 2,024,756,036.97 | 2,035,279,950.51 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,960,958,944.75 | 4,711,030,807.55 | 4,937,863,089.83 |
| 公告日期 | 2025-10-25 | 2025-08-27 | 2025-04-29 | 2025-04-25 | 2024-10-29 | 2024-08-29 | 2024-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
