| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,804,243.60 | 295,179,331.27 | 169,822,069.79 | 200,288,963.78 | 239,682,701.32 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,106,695,282.67 | 906,060,155.56 | 997,975,296.07 | 957,329,417.85 | 924,980,364.73 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,776,867.66 | 94,462,846.05 | 96,491,481.41 | 94,681,813.90 | 94,849,992.56 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 663,838.03 | 2,716,349.66 | 4,446,626.96 | 2,462,654.13 | 1,824,237.29 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,113,029.63 | 91,746,496.39 | 92,044,854.45 | 92,219,159.77 | 93,025,755.27 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,971,537.75 | 8,971,668.38 | 18,158,118.92 | 12,845,897.54 | 9,497,806.83 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 797,400.00 | 873,322.14 | 516,168.89 | 435,931.46 | 746,730.95 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,681,366.20 | 111,450,051.23 | 120,626,531.45 | 108,616,171.22 | 101,721,521.69 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,008,357.25 | 2,128,704.25 | 384,990.50 | 430,948.75 | 483,140.75 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,141,453.76 | 1,034,979.02 | 681,465.20 | 1,887,441.90 | 3,621,124.84 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,427,814,741.49 | 1,423,545,701.77 | 1,405,254,383.76 | 1,379,878,172.58 | 1,377,471,582.58 |
| 非流动资产: | |||||||||
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,500,000.00 | 10,000,000.00 | - | - | - |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,392,039.34 | 65,149,075.99 | 53,976,210.29 | 54,666,350.27 | 55,356,490.25 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 185,269,951.78 | 188,222,968.60 | 183,196,829.69 | 187,434,744.74 | 190,049,858.07 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 168,077,897.85 | 168,088,873.68 | 130,643,714.17 | 104,930,060.26 | 86,341,458.34 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,154,074.34 | 2,297,679.30 | 2,366,533.16 | 2,506,764.59 | 2,646,996.02 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,988,217.84 | 85,847,661.52 | 101,475,760.75 | 105,365,339.20 | 108,635,117.19 |
| 开发支出(元) | - | - | 会员可见 | - | - | - | - | - | - |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 533,930,880.45 | 533,930,880.45 | 533,930,880.45 | 533,930,880.45 | 533,930,880.45 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,565.58 | 30,227.22 | 202,659.70 | 36,971.01 | 105,720.80 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,630,062.42 | 4,646,166.95 | 6,056,783.99 | 4,128,776.37 | 3,366,816.33 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,233.24 | 678,789.77 | 463,316.20 | 274,000.00 | 212,056.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,053,015,922.84 | 1,058,892,323.48 | 1,012,312,688.40 | 993,273,886.89 | 980,645,393.45 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,480,830,664.33 | 2,482,438,025.25 | 2,417,567,072.16 | 2,373,152,059.47 | 2,358,116,976.03 |
| 流动负债: | |||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,479,337.35 | 33,026,006.58 | 16,315,109.46 | 13,729,263.65 | 2,392,408.14 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,635,257.60 | 130,705,926.26 | 114,155,522.14 | 92,484,071.85 | 68,407,539.75 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,872,560.45 | 21,696,573.38 | 17,251,748.41 | 16,154,147.86 | 19,927,842.66 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,762,697.15 | 109,009,352.88 | 96,903,773.73 | 76,329,923.99 | 48,479,697.09 |
| 预收款项(元) | - | 会员可见 | 会员可见 | 会员可见 | 1,250,000.00 | 1,250,000.00 | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,950,434.93 | 6,893,839.41 | 8,787,564.23 | 7,403,350.87 | 6,487,745.04 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,823,239.40 | 19,390,146.52 | 16,297,738.90 | 14,062,768.94 | 10,658,772.13 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,906,549.06 | 14,416,489.67 | 13,674,064.00 | 14,947,097.77 | 5,156,410.45 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 621,214.21 | 612,522.33 | 1,525,585.86 | 1,387,549.05 | 1,210,718.61 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 403,287.71 | 698,141.91 | 496,447.77 | 496,447.77 | 496,447.77 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,689,902.41 | 2,611,898.43 | 3,559,069.36 | 2,830,922.68 | 2,500,378.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,759,222.67 | 209,604,971.11 | 174,811,101.72 | 147,341,472.58 | 97,310,419.89 |
| 非流动负债: | |||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,121,740.78 | 1,812,861.96 | 1,746,626.30 | 2,061,891.46 | 2,150,548.25 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,648,831.15 | 9,866,138.20 | 9,779,715.80 | 9,984,601.23 | 8,354,583.99 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,069,787.62 | 7,596,568.97 | 8,127,302.47 | 8,650,131.69 | 9,489,075.92 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,840,359.55 | 19,275,569.13 | 19,653,644.57 | 20,696,624.38 | 19,994,208.16 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 215,599,582.22 | 228,880,540.24 | 194,464,746.29 | 168,038,096.96 | 117,304,628.05 |
| 所有者权益(或股东权益): | |||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,173,334.00 | 100,173,334.00 | 100,173,334.00 | 100,173,334.00 | 100,173,334.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,695,708,566.16 | 1,695,708,566.16 | 1,696,698,006.35 | 1,696,698,006.35 | 1,695,447,872.75 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,991,845.57 | 29,991,845.57 | 29,991,845.57 | 29,991,845.57 | 24,991,120.89 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,086,667.00 | 50,086,667.00 | 50,086,667.00 | 50,369,138.71 | 46,438,248.47 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 442,684,570.47 | 430,620,595.25 | 398,774,298.46 | 380,593,179.72 | 416,547,881.11 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,258,661,292.06 | 2,246,597,316.84 | 2,215,740,460.24 | 2,197,841,813.21 | 2,233,616,215.44 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,569,790.05 | 6,960,168.17 | 7,361,865.63 | 7,272,149.30 | 7,196,132.54 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,265,231,082.11 | 2,253,557,485.01 | 2,223,102,325.87 | 2,205,113,962.51 | 2,240,812,347.98 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,480,830,664.33 | 2,482,438,025.25 | 2,417,567,072.16 | 2,373,152,059.47 | 2,358,116,976.03 |
| 公告日期 | 2026-04-21 | 2026-04-21 | 2025-10-29 | 2025-08-28 | 2025-04-25 | 2025-04-15 | 2024-10-25 | 2024-08-16 | 2024-04-22 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
