| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 276,882,906.77 | 324,767,409.99 | 515,187,290.26 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,000,000.00 | 226,000,000.00 | 176,000,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 528,236,621.51 | 494,563,382.72 | 506,750,582.71 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 543,200.00 | 4,425,795.92 | 2,970,795.92 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 527,693,421.51 | 490,137,586.80 | 503,779,786.79 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,047,386.89 | 30,061,835.77 | 38,134,206.88 |
| 应收利息(元) | 会员可见 | 会员可见 | 会员可见 | - | 1,407,602.36 | 820,059.28 | 800,097.89 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,925,329.40 | 15,167,575.18 | 19,815,398.74 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 285,045,924.06 | 298,263,542.72 | 309,520,868.87 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,136,092.97 | 41,721,405.86 | 44,335,392.84 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,209,339.93 | 4,209,339.93 | 5,680,388.27 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,474,329.32 | 30,930,066.75 | 31,406,867.38 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,447,425,637.06 | 1,466,564,722.05 | 1,649,131,093.84 |
| 非流动资产: | |||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,272,345.36 | 12,255,514.87 | 13,062,337.80 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,107,475.28 | 169,107,475.28 | 149,470,698.70 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 383,755,135.79 | 388,224,584.46 | 325,028,426.73 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,771,719.73 | 1,646,462.02 | 59,443,096.46 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,641,387.41 | 4,349,177.55 | 4,907,254.17 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,665,285.93 | 21,030,944.71 | 21,037,338.62 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,421,643.59 | 14,660,711.94 | 12,455,812.15 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,743,690.76 | 13,743,690.76 | 13,743,690.76 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,543,457.73 | 4,227,842.18 | 3,169,031.61 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,642,829.65 | 18,653,801.17 | 13,925,737.56 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,927,166.67 | 30,841,658.46 | 32,612,543.53 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 678,492,137.90 | 680,741,863.40 | 650,855,968.09 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,125,917,774.96 | 2,147,306,585.45 | 2,299,987,061.93 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 813,657.48 | 709,397.46 | 602,111.12 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,850,113.85 | 320,959,196.14 | 356,010,424.86 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,198,742.27 | 47,876,499.34 | 70,265,620.25 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 288,651,371.58 | 273,082,696.80 | 285,744,804.61 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 205,181,482.85 | 201,612,990.79 | 245,070,304.11 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,915,342.82 | 8,142,610.62 | 8,045,351.97 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,801,791.38 | 44,663,705.25 | 45,602,872.55 |
| 应付股利(元) | 会员可见 | - | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 956,144.63 | 359,564.89 | 1,332,822.14 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,102,560.45 | 4,020,895.07 | 3,072,869.11 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,322,983.95 | 9,049,251.91 | 9,305,271.81 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 612,944,077.41 | 589,517,612.13 | 669,042,027.67 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,144,314.31 | 13,444,612.45 | 14,871,510.29 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 891,605.82 | 2,095,742.59 | 2,048,579.41 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,654,386.69 | 9,704,891.75 | 9,805,901.87 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,193,349.60 | 10,284,524.71 | 9,726,768.46 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,883,656.42 | 35,529,771.50 | 36,452,760.03 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 634,827,733.83 | 625,047,383.63 | 705,494,787.70 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,705,000.00 | 153,705,000.00 | 153,705,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,038,670,411.32 | 1,038,670,411.32 | 1,038,670,411.31 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,009,599.10 | 25,961,212.50 | 2,997,395.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,115,099.75 | 40,115,099.75 | 39,718,633.81 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,694,709.48 | 39,694,709.48 | 39,710,106.82 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,253,430.95 | 276,824,306.87 | 326,467,717.34 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,492,429,052.40 | 1,523,048,314.92 | 1,595,274,474.28 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,339,011.27 | -789,113.10 | -782,200.05 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,491,090,041.13 | 1,522,259,201.82 | 1,594,492,274.23 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,125,917,774.96 | 2,147,306,585.45 | 2,299,987,061.93 |
| 公告日期 | 2025-10-27 | 2025-08-29 | 2025-04-21 | 2025-04-21 | 2024-10-29 | 2024-08-29 | 2024-04-23 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
