| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,793,546.17 | 44,864,697.15 | 281,907,730.23 | 311,901,871.50 | 304,374,652.82 | 351,489,900.70 | 382,809,574.41 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,492,869.81 | 214,505,792.26 | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,585,129.11 | 37,646,888.30 | 30,288,695.40 | 30,142,975.21 | 48,453,718.13 | 19,323,399.68 | 9,605,411.69 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,585,129.11 | 37,646,888.30 | 30,288,695.40 | 30,142,975.21 | 48,453,718.13 | 19,323,399.68 | 9,605,411.69 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,038,316.13 | 1,554,904.90 | 2,602,790.03 | 863,110.59 | 906,492.25 | 597,666.39 | 1,057,756.31 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,636,560.53 | 70,327.33 | 1,671,024.95 | 1,469,706.20 | 2,405,391.72 | 307,787.24 | 2,426,805.82 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,306,155.26 | 55,796,092.70 | 40,816,053.29 | 35,409,533.13 | 27,324,100.71 | 27,985,117.45 | 19,987,784.45 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,494,847.60 | 10,275,091.27 | 7,443,574.63 | 3,628,553.63 | 2,699,871.10 | 2,627,111.69 | 877,071.62 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 351,347,424.61 | 364,713,793.91 | 364,729,868.53 | 383,415,750.26 | 386,164,226.73 | 402,330,983.15 | 416,764,404.30 |
| 非流动资产： | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 280,004.45 | 295,838.02 | 311,603.50 | 327,808.38 | 1,149,645.44 | 1,159,824.87 | 1,176,010.07 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,095,766.39 | 65,735,766.39 | 64,735,766.39 | 64,735,766.39 | 61,400,000.00 | 51,200,000.00 | 45,200,000.00 |
| 投资性房地产(元) | - | - | - | - | - | - | - | - | 13,600.92 | 13,895.52 | 14,047.96 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 261,479,287.35 | 260,288,041.62 | 259,826,417.83 | 260,163,146.25 | 37,945,948.75 | 39,399,467.99 | 39,773,328.17 |
| 在建工程(元) | - | 会员可见 | 会员可见 | 会员可见 | 27,806,623.92 | 24,880,310.48 | 23,565,211.14 | 23,317,471.34 | 196,227,072.03 | 185,335,303.70 | 156,155,803.88 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,950.48 | 120,358.47 | 137,766.46 | - | - | - | - |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,174,002.90 | 71,543,396.43 | 71,918,129.28 | 72,312,189.57 | 72,698,968.76 | 73,093,261.25 | 73,487,695.92 |
| 长期待摊费用(元) | - | - | 会员可见 | - | - | - | - | - | - | - | - |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,990,962.66 | 2,289,841.91 | 719,330.78 | 872,349.38 | 575,045.28 | 239,513.22 | 128,358.35 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,675,760.00 | 2,417,916.89 | 761,069.55 | 1,082,315.33 | 14,015,110.00 | 10,964,670.00 | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 441,605,358.15 | 427,571,470.21 | 421,975,294.93 | 422,811,046.64 | 384,025,391.18 | 361,405,936.55 | 315,935,244.35 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 792,952,782.76 | 792,285,264.12 | 786,705,163.46 | 806,226,796.90 | 770,189,617.91 | 763,736,919.70 | 732,699,648.65 |
| 流动负债： | |||||||||||
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,763,566.81 | 43,816,345.19 | 43,771,380.45 | 64,403,914.23 | 32,277,609.72 | 44,345,678.58 | 17,222,885.33 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,872,280.70 | 6,462,791.93 | 7,101,819.66 | 8,243,295.16 | 3,454,445.97 | 2,420,965.80 | 3,011,615.47 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,891,286.11 | 37,353,553.26 | 36,669,560.79 | 56,160,619.07 | 28,823,163.75 | 41,924,712.78 | 14,211,269.86 |
| 预收款项(元) | 会员可见 | 会员可见 | - | 会员可见 | - | 350,000.00 | - | - | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,179,891.85 | 4,548,267.83 | 4,055,382.11 | 2,887,531.07 | 1,614,318.77 | 1,520,509.88 | 1,632,225.11 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,733,232.41 | 8,903,274.53 | 4,906,914.56 | 8,207,347.56 | 4,505,408.07 | 2,900,292.21 | 1,732,551.17 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,836,137.85 | 2,955,260.64 | 3,514,744.75 | 2,495,228.49 | 1,874,397.87 | 2,131,641.68 | 796,123.73 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,500.00 | 20,000.00 | - | 29,167.00 | 71,821.21 | 73,986.76 | - |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,556.76 | 35,201.00 | 35,201.00 | - | - | - | - |
| 其他流动负债(元) | - | - | 会员可见 | 会员可见 | 40,092.03 | 41,885.71 | 41,721.89 | 35,027.35 | 46,088.23 | 35,027.35 | 35,027.35 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,609,977.71 | 60,670,234.90 | 56,325,344.76 | 78,058,215.70 | 40,389,643.87 | 51,007,136.46 | 21,418,812.69 |
| 非流动负债： | |||||||||||
| 租赁负债(元) | - | - | - | 会员可见 | 33,543.44 | 65,380.92 | 65,380.92 | - | - | - | - |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,970,200.58 | 2,003,771.09 | 1,994,830.20 | 2,101,889.16 | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,582,774.21 | 1,652,810.30 | 1,728,173.39 | 1,803,536.48 | 1,878,899.57 | 1,954,262.66 | 2,029,625.75 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 73,134.13 | 56,485.92 | 232,126.33 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,586,518.23 | 3,721,962.31 | 3,788,384.51 | 3,905,425.64 | 1,952,033.70 | 2,010,748.58 | 2,261,752.08 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,196,495.94 | 64,392,197.21 | 60,113,729.27 | 81,963,641.34 | 42,341,677.57 | 53,017,885.04 | 23,680,564.77 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,000,000.00 | 70,000,000.00 | 70,000,000.00 | 70,000,000.00 | 70,000,000.00 | 70,000,000.00 | 70,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 491,946,572.17 | 491,946,572.17 | 491,946,572.17 | 491,946,572.17 | 491,946,572.17 | 491,946,572.17 | 491,946,572.17 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,379,942.07 | 34,379,942.07 | 34,379,942.07 | 34,379,942.07 | 32,405,609.08 | 32,405,609.08 | 32,405,609.08 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,429,772.58 | 131,566,552.67 | 130,264,919.95 | 127,936,641.32 | 133,495,759.09 | 116,366,853.41 | 114,666,902.63 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 727,756,286.82 | 727,893,066.91 | 726,591,434.19 | 724,263,155.56 | 727,847,940.34 | 710,719,034.66 | 709,019,083.88 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 727,756,286.82 | 727,893,066.91 | 726,591,434.19 | 724,263,155.56 | 727,847,940.34 | 710,719,034.66 | 709,019,083.88 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 792,952,782.76 | 792,285,264.12 | 786,705,163.46 | 806,226,796.90 | 770,189,617.91 | 763,736,919.70 | 732,699,648.65 |
| 公告日期 | 2025-10-23 | 2025-08-26 | 2025-04-24 | 2025-03-31 | 2024-10-24 | 2024-08-28 | 2024-04-25 | 2024-04-19 | 2023-10-24 | 2023-08-31 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |