2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 339,589,025.47 | 857,575,924.19 | 429,678,724.99 | 453,631,331.27 | 475,615,572.50 | 397,090,001.24 | 390,707,283.71 | 312,739,892.44 | 257,752,213.43 | 325,321,131.37 | 282,049,733.26 |
其中:交易性金融资产(元) | 244,580.17 | 332,728.50 | 4,793,844.29 | 5,484,842.89 | 56,461,579.00 | 56,419,286.75 | 15,351,762.59 | 25,818,958.53 | 10,723,502.75 | 10,656,549.75 | 60,132,694.44 |
衍生金融资产(元) | - | - | - | - | - | - | - | - | 2,496,100.00 | - | - |
应收票据及应收账款(元) | 2,286,932,319.26 | 2,015,295,237.78 | 1,852,080,000.50 | 1,758,085,627.23 | 1,647,856,012.81 | 1,618,354,365.70 | 1,541,011,024.51 | 1,612,990,496.24 | 1,595,026,991.17 | 1,524,751,014.10 | 1,535,191,389.80 |
其中:应收票据(元) | 102,195,039.81 | 89,509,942.28 | 74,081,991.61 | 69,494,212.43 | 92,909,436.59 | 86,036,472.15 | 67,834,596.57 | 50,312,675.84 | 61,174,278.38 | 59,816,032.42 | 51,772,017.02 |
其中:应收账款(元) | 2,184,737,279.45 | 1,925,785,295.50 | 1,777,998,008.89 | 1,688,591,414.80 | 1,554,946,576.22 | 1,532,317,893.55 | 1,473,176,427.94 | 1,562,677,820.40 | 1,533,852,712.79 | 1,464,934,981.68 | 1,483,419,372.78 |
预付款项(元) | 1,308,483,156.55 | 1,160,092,629.29 | 233,049,154.92 | 324,201,092.47 | 405,993,716.13 | 562,202,366.09 | 647,203,922.26 | 709,722,004.24 | 391,641,252.25 | 107,742,622.62 | 126,763,059.69 |
其他应收款(元) | 38,412,531.40 | 33,477,970.15 | 25,635,880.93 | 23,616,138.41 | 30,037,906.01 | 23,962,974.30 | 25,675,904.80 | 24,202,094.25 | 30,594,024.10 | 25,595,608.26 | 42,298,162.22 |
存货(元) | 1,092,426,369.03 | 1,067,011,360.05 | 862,141,372.31 | 877,281,930.78 | 920,794,240.75 | 954,733,635.58 | 1,006,746,394.43 | 885,379,967.82 | 968,829,788.94 | 841,853,667.12 | 779,702,366.04 |
其他流动资产(元) | 86,505,679.13 | 86,145,232.09 | 67,837,909.16 | 66,867,083.32 | 67,197,344.29 | 78,479,510.65 | 71,688,766.80 | 89,623,369.46 | 66,345,509.10 | 51,748,696.54 | 35,308,174.13 |
流动资产合计(元) | 5,194,767,282.69 | 5,338,854,265.98 | 3,553,747,839.21 | 3,558,540,848.22 | 3,815,838,221.33 | 3,809,121,671.12 | 3,862,488,972.16 | 3,800,926,303.79 | 3,458,898,853.69 | 3,026,574,958.80 | 2,982,311,090.24 |
非流动资产: | |||||||||||
长期股权投资(元) | 32,790,464.77 | 33,705,808.63 | 34,855,734.09 | 35,538,672.57 | 38,026,681.20 | 32,856,603.51 | 28,467,306.03 | 28,999,632.64 | 29,416,982.83 | 14,925,084.05 | - |
其他权益工具投资(元) | - | - | - | - | - | - | - | - | 6,000,000.00 | 3,000,000.00 | - |
其他非流动金融资产(元) | 136,490,399.63 | 126,490,399.63 | 126,490,399.63 | 125,490,399.63 | 98,453,463.24 | 98,453,463.24 | 83,373,463.24 | 73,373,463.24 | 43,393,881.77 | 43,393,881.77 | 43,393,881.77 |
固定资产(元) | 280,172,664.53 | 283,715,278.84 | 286,498,413.90 | 289,631,639.06 | 277,502,097.39 | 144,362,919.30 | 144,428,962.13 | 145,233,299.28 | 32,912,641.48 | 31,603,841.55 | 31,685,348.42 |
在建工程(元) | - | - | - | - | - | 122,906,078.19 | 117,736,262.72 | 94,416,454.14 | 186,517,148.40 | 146,423,077.77 | 123,754,362.61 |
使用权资产(元) | 12,314,785.57 | 14,355,337.98 | 16,262,569.13 | 17,910,726.78 | 18,063,280.09 | 18,302,797.43 | 18,822,146.15 | 19,866,188.51 | 16,724,285.87 | 17,791,382.65 | 6,023,847.36 |
无形资产(元) | 27,454,805.89 | 27,876,982.14 | 23,736,479.66 | 24,158,655.78 | 23,308,981.08 | 23,583,754.99 | 23,996,100.93 | 24,248,265.10 | 24,478,347.76 | 24,331,319.83 | 25,231,167.04 |
长期待摊费用(元) | 774,451.48 | 952,095.74 | 1,127,016.68 | 1,789,397.99 | 1,705,877.03 | 2,002,287.28 | 2,065,849.85 | 2,313,490.20 | 2,390,413.39 | 1,674,313.28 | 1,200,200.05 |
递延所得税资产(元) | 70,340,850.31 | 65,827,305.75 | 65,113,008.61 | 59,714,398.87 | 59,547,963.04 | 52,377,601.20 | 47,811,403.87 | 46,917,139.38 | 44,852,613.99 | 44,615,145.59 | 37,650,079.73 |
其他非流动资产(元) | 2,912,677.06 | 3,508,219.49 | 5,917,818.65 | 5,376,218.07 | 7,844,172.15 | 7,016,575.64 | 5,140,057.13 | 5,176,674.41 | 6,989,562.76 | 7,338,390.69 | 10,499,896.42 |
非流动资产合计(元) | 563,251,099.24 | 556,431,428.20 | 560,001,440.35 | 559,610,108.75 | 524,452,515.22 | 501,862,080.78 | 471,841,552.05 | 440,544,606.90 | 393,675,878.25 | 335,096,437.18 | 279,438,783.40 |
资产总计(元) | 5,758,018,381.93 | 5,895,285,694.18 | 4,113,749,279.56 | 4,118,150,956.97 | 4,340,290,736.55 | 4,310,983,751.90 | 4,334,330,524.21 | 4,241,470,910.69 | 3,852,574,731.94 | 3,361,671,395.98 | 3,261,749,873.64 |
流动负债: | |||||||||||
短期借款(元) | 1,322,540,006.39 | 1,247,880,000.98 | 1,019,518,663.63 | 880,091,855.65 | 1,081,091,247.03 | 924,781,783.27 | 923,817,936.01 | 930,561,032.40 | 1,265,092,255.62 | 1,079,411,972.32 | 1,190,961,991.97 |
其中:交易性金融负债(元) | - | - | 1,353,500.00 | 1,213,895.61 | - | - | - | 3,095,300.00 | - | - | - |
应付票据及应付账款(元) | 676,884,877.90 | 663,268,248.69 | 476,806,506.98 | 510,214,701.22 | 505,223,550.37 | 487,457,758.31 | 501,536,184.39 | 411,750,508.89 | 416,029,483.27 | 441,424,380.61 | 349,777,447.21 |
其中:应付票据(元) | 51,098,125.05 | 59,066,790.09 | 43,701,885.53 | 16,223,883.14 | 21,326,949.73 | 26,082,340.00 | 27,819,702.81 | 29,282,403.22 | 34,531,125.52 | 15,920,102.46 | 22,139,548.46 |
其中:应付账款(元) | 625,786,752.85 | 604,201,458.60 | 433,104,621.45 | 493,990,818.08 | 483,896,600.64 | 461,375,418.31 | 473,716,481.58 | 382,468,105.67 | 381,498,357.75 | 425,504,278.15 | 327,637,898.75 |
合同负债(元) | 1,327,913,300.14 | 1,538,819,791.43 | 321,991,183.86 | 404,931,339.19 | 430,591,217.95 | 563,776,610.65 | 598,859,182.94 | 579,095,115.03 | 287,295,805.20 | 61,071,550.20 | 15,051,138.55 |
应付职工薪酬(元) | 54,786,545.31 | 38,856,873.22 | 28,344,942.29 | 46,521,463.08 | 28,348,437.65 | 29,980,755.65 | 19,460,554.66 | 44,294,534.79 | 31,612,372.77 | 26,570,421.16 | 14,291,682.07 |
应交税费(元) | 25,205,687.82 | 14,166,631.36 | 21,417,455.28 | 19,907,183.60 | 11,065,937.70 | 8,991,554.25 | 31,001,154.75 | 21,963,052.97 | 36,443,346.43 | 34,332,257.38 | 34,083,632.63 |
其他应付款(元) | 3,988,973.58 | 4,240,435.79 | 3,151,120.93 | 2,435,701.52 | 8,168,581.93 | 16,052,347.33 | 12,960,453.32 | 14,351,845.01 | 13,520,928.96 | 829,806.45 | 1,417,775.24 |
一年内到期的非流动负债(元) | 6,559,072.06 | 6,403,783.34 | 6,600,203.67 | 6,671,598.53 | 6,769,906.59 | 6,797,355.36 | 5,154,493.80 | 6,023,174.04 | 4,384,708.06 | 4,987,993.00 | 2,780,999.44 |
其他流动负债(元) | 166,321,212.22 | 189,848,114.41 | 31,113,809.08 | 58,291,247.40 | 61,357,946.09 | 79,163,308.01 | 80,652,845.20 | 87,952,690.77 | 53,851,603.42 | 30,942,425.11 | 24,570,665.21 |
流动负债合计(元) | 3,584,199,675.42 | 3,703,483,879.22 | 1,910,297,385.72 | 1,930,278,985.80 | 2,132,616,825.31 | 2,117,001,472.83 | 2,173,442,805.07 | 2,099,087,253.90 | 2,108,230,503.73 | 1,679,570,806.23 | 1,632,935,332.32 |
非流动负债: | |||||||||||
长期借款(元) | 5,250,262.22 | 5,388,799.68 | 5,427,241.42 | 5,559,495.88 | 5,570,119.64 | 5,650,873.30 | 5,415,747.98 | 5,532,461.01 | 5,599,982.09 | 5,342,212.52 | 5,106,134.42 |
应付债券(元) | - | - | 156,596,484.95 | 382,154,248.16 | 379,544,730.74 | 376,893,581.20 | 373,005,652.31 | 369,114,006.24 | - | - | - |
租赁负债(元) | 6,375,425.40 | 8,702,886.42 | 10,869,446.90 | 11,928,880.28 | 13,090,153.31 | 12,943,600.27 | 13,847,886.60 | 14,019,391.27 | 12,122,221.31 | 12,534,049.25 | 1,813,188.58 |
预计负债(元) | 2,348,832.21 | 892,953.03 | 928,997.77 | 1,598,143.03 | 1,635,811.36 | 1,728,487.97 | 1,788,548.28 | 1,855,871.09 | 1,322,305.73 | 1,485,628.64 | 1,407,982.80 |
递延收益(元) | 8,251,763.78 | 8,323,104.68 | 8,394,445.58 | 8,465,786.48 | 6,827,450.75 | 6,846,468.72 | 6,846,468.72 | 6,846,468.72 | 6,846,468.72 | 6,846,468.72 | 6,846,468.72 |
递延所得税负债(元) | 32,347,075.86 | 33,220,092.42 | 33,167,596.15 | 32,356,351.93 | 36,590,088.60 | 30,579,732.63 | 25,747,137.14 | 26,256,634.09 | 27,063,833.78 | 25,981,667.73 | 23,571,174.46 |
非流动负债合计(元) | 54,573,359.47 | 56,527,836.23 | 215,384,212.77 | 442,062,905.76 | 443,258,354.40 | 434,642,744.09 | 426,651,441.03 | 423,624,832.42 | 52,954,811.63 | 52,190,026.86 | 38,744,948.98 |
负债合计(元) | 3,638,773,034.89 | 3,760,011,715.45 | 2,125,681,598.49 | 2,372,341,891.56 | 2,575,875,179.71 | 2,551,644,216.92 | 2,600,094,246.10 | 2,522,712,086.32 | 2,161,185,315.36 | 1,731,760,833.09 | 1,671,680,281.30 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 687,005,604.00 | 687,005,604.00 | 663,945,497.00 | 630,408,548.00 | 630,206,931.00 | 630,007,146.00 | 630,000,000.00 | 630,000,000.00 | 630,000,000.00 | 630,000,000.00 | 420,000,000.00 |
其他权益工具(元) | - | - | 8,735,465.53 | 21,237,095.57 | 21,312,257.89 | 21,386,740.49 | 21,389,405.40 | 21,389,405.40 | - | - | - |
资本公积(元) | 434,598,120.11 | 437,455,713.99 | 294,321,474.86 | 85,860,766.34 | 81,507,885.04 | 80,306,400.00 | 80,263,923.39 | 80,263,923.39 | 80,250,093.45 | 80,250,093.45 | 290,250,093.45 |
减:库存股(元) | 25,476,892.78 | 25,476,892.78 | 25,476,892.78 | 15,024,318.56 | - | - | - | - | - | - | - |
其他综合收益(元) | -9,969,984.36 | 19,224,045.48 | 33,430,122.46 | 31,748,919.09 | 51,670,748.51 | 58,451,752.54 | 23,683,303.32 | 29,109,152.19 | 41,271,885.36 | 18,031,868.34 | -15,330,583.87 |
盈余公积(元) | 64,799,143.08 | 64,799,143.08 | 64,799,143.08 | 64,799,143.08 | 64,456,193.95 | 64,456,193.95 | 64,456,193.95 | 64,456,193.95 | 57,896,851.42 | 57,896,851.42 | 57,896,851.42 |
未分配利润(元) | 943,751,548.09 | 926,896,474.94 | 919,907,745.24 | 897,774,584.57 | 897,276,207.65 | 888,390,771.57 | 898,323,669.20 | 878,089,534.99 | 870,261,268.09 | 844,149,564.69 | 837,312,011.55 |
归属于母公司股东权益合计(元) | 2,094,707,538.14 | 2,109,904,088.71 | 1,959,662,555.39 | 1,716,804,738.09 | 1,746,430,224.04 | 1,742,999,004.55 | 1,718,116,495.26 | 1,703,308,209.92 | 1,679,680,098.32 | 1,630,328,377.90 | 1,590,128,372.55 |
少数股东权益(元) | 24,537,808.90 | 25,369,890.02 | 28,405,125.68 | 29,004,327.32 | 17,985,332.80 | 16,340,530.43 | 16,119,782.85 | 15,450,614.45 | 11,709,318.26 | -417,815.01 | -58,780.21 |
股东权益合计(元) | 2,119,245,347.04 | 2,135,273,978.73 | 1,988,067,681.07 | 1,745,809,065.41 | 1,764,415,556.84 | 1,759,339,534.98 | 1,734,236,278.11 | 1,718,758,824.37 | 1,691,389,416.58 | 1,629,910,562.89 | 1,590,069,592.34 |
负债和股东权益合计(元) | 5,758,018,381.93 | 5,895,285,694.18 | 4,113,749,279.56 | 4,118,150,956.97 | 4,340,290,736.55 | 4,310,983,751.90 | 4,334,330,524.21 | 4,241,470,910.69 | 3,852,574,731.94 | 3,361,671,395.98 | 3,261,749,873.64 |
公告日期 | 2024-10-25 | 2024-08-28 | 2024-04-26 | 2024-03-30 | 2023-10-26 | 2023-08-31 | 2023-04-24 | 2023-04-24 | 2022-10-25 | 2022-08-29 | 2022-04-25 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |