| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 1,166,944,088.76 | 1,629,793,135.91 | 1,343,444,241.12 | 2,091,459,861.58 | 1,641,085,721.98 | 1,632,696,264.05 | 1,604,874,427.05 |
| 其中：交易性金融资产(元) | 1,975,892,720.20 | 1,767,150,976.68 | 1,610,799,112.41 | 1,238,356,707.34 | 1,918,029,569.30 | 1,922,415,555.28 | 1,794,039,247.52 |
| 应收票据及应收账款(元) | 772,141,683.77 | 642,898,515.96 | 512,174,991.94 | 586,264,054.03 | 585,958,099.44 | 443,090,916.66 | 333,824,701.63 |
| 其中：应收票据(元) | - | - | - | 24,502,124.46 | - | - | - |
| 其中：应收账款(元) | 772,141,683.77 | 642,898,515.96 | 512,174,991.94 | 561,761,929.57 | 585,958,099.44 | 443,090,916.66 | 333,824,701.63 |
| 预付款项(元) | 110,731,725.08 | 108,271,813.19 | 142,355,751.12 | 69,279,116.38 | 112,689,647.98 | 87,857,660.26 | 138,512,812.22 |
| 其他应收款(元) | 38,777,891.11 | 38,008,443.18 | 32,793,188.57 | 29,748,433.09 | 27,733,272.70 | 25,407,941.53 | 24,359,866.03 |
| 存货(元) | 907,260,378.94 | 758,698,956.20 | 830,566,558.90 | 904,413,283.67 | 970,726,451.60 | 658,552,135.49 | 669,199,205.23 |
| 其他流动资产(元) | 434,864,396.83 | 428,143,635.34 | 394,885,442.12 | 446,396,252.76 | 271,682,001.28 | 634,658,833.52 | 723,659,086.12 |
| 流动资产合计(元) | 5,565,498,879.01 | 5,543,154,733.35 | 5,004,551,041.62 | 5,522,576,972.63 | 5,624,798,241.45 | 5,465,968,400.39 | 5,378,838,491.62 |
| 非流动资产： | |||||||
| 长期股权投资(元) | 242,682,861.29 | 242,486,936.86 | 218,370,108.65 | 212,015,151.15 | 155,314,964.82 | 104,785,255.13 | 102,775,998.70 |
| 其他非流动金融资产(元) | 91,257,166.53 | 91,363,296.44 | 91,449,823.00 | 86,449,823.00 | 78,000,000.00 | 18,000,000.00 | 18,000,000.00 |
| 投资性房地产(元) | 11,283,316.10 | 8,591,527.53 | 8,702,323.26 | 9,021,481.56 | 9,134,896.74 | 9,248,311.92 | 9,361,727.10 |
| 固定资产(元) | 668,651,442.61 | 679,528,895.19 | 686,030,584.71 | 667,204,436.83 | 621,689,258.73 | 618,765,896.56 | 208,744,604.54 |
| 在建工程(元) | 54,133,845.53 | 28,779,692.66 | 17,926,811.70 | 40,220,147.41 | 35,829,541.39 | 23,294,103.16 | 383,591,911.42 |
| 使用权资产(元) | 186,949,433.90 | 194,246,497.62 | 138,735,183.22 | 100,712,614.93 | 114,759,492.66 | 117,720,572.31 | 95,830,400.42 |
| 无形资产(元) | 266,963,888.68 | 238,639,602.64 | 199,099,505.63 | 193,108,638.64 | 86,687,067.61 | 89,189,643.67 | 78,594,963.63 |
| 商誉(元) | 413,740,760.61 | 413,740,760.61 | 413,740,760.61 | 413,740,760.61 | - | - | - |
| 长期待摊费用(元) | 97,510,734.07 | 97,432,870.65 | 93,306,043.71 | 93,317,644.84 | 67,521,349.39 | 74,417,914.89 | 67,766,864.55 |
| 递延所得税资产(元) | 148,445,896.80 | 112,077,087.15 | 105,499,904.49 | 93,131,250.45 | 61,382,373.02 | 67,730,775.77 | 62,039,755.19 |
| 其他非流动资产(元) | 57,324,945.28 | 86,063,524.68 | 82,987,927.68 | 75,431,420.74 | 54,766,695.10 | 48,799,644.34 | 45,973,984.94 |
| 非流动资产合计(元) | 2,238,944,291.40 | 2,192,950,692.03 | 2,055,848,976.66 | 1,984,353,370.16 | 1,285,085,639.46 | 1,171,952,117.75 | 1,072,680,210.49 |
| 资产总计(元) | 7,804,443,170.41 | 7,736,105,425.38 | 7,060,400,018.28 | 7,506,930,342.79 | 6,909,883,880.91 | 6,637,920,518.14 | 6,451,518,702.11 |
| 流动负债： | |||||||
| 短期借款(元) | 245,980,003.46 | 270,891,858.93 | 169,222,593.55 | 103,816,588.60 | - | - | - |
| 应付票据及应付账款(元) | 439,041,070.86 | 278,638,880.79 | 142,183,114.59 | 401,933,314.63 | 445,584,998.13 | 229,330,618.02 | 185,876,621.72 |
| 其中：应付票据(元) | 143,651,602.85 | 96,152,191.34 | 29,733,807.46 | 67,562,710.23 | 46,995,718.20 | 18,955,851.76 | 12,794,234.57 |
| 其中：应付账款(元) | 295,389,468.01 | 182,486,689.45 | 112,449,307.13 | 334,370,604.40 | 398,589,279.93 | 210,374,766.26 | 173,082,387.15 |
| 合同负债(元) | 69,312,151.22 | 56,131,100.50 | 50,698,653.60 | 50,053,638.68 | 49,670,844.35 | 41,239,471.30 | 53,964,716.55 |
| 应付职工薪酬(元) | 145,836,510.23 | 90,001,106.34 | 68,560,161.83 | 106,452,763.55 | 103,659,677.10 | 83,804,077.01 | 67,466,582.09 |
| 应交税费(元) | 114,885,251.36 | 97,338,661.89 | 72,434,971.41 | 132,117,765.46 | 87,827,892.91 | 105,109,083.84 | 77,548,371.18 |
| 应付利息(元) | - | - | 69,661.77 | - | - | - | - |
| 应付股利(元) | - | - | - | 4,305.04 | - | - | - |
| 其他应付款(元) | 105,649,402.21 | 202,143,424.19 | 175,979,835.25 | 449,277,890.12 | 116,942,410.26 | 202,021,467.30 | 138,358,579.31 |
| 一年内到期的非流动负债(元) | 72,092,918.09 | 61,945,275.18 | 55,891,140.02 | 42,102,294.00 | 47,630,895.85 | 52,463,964.14 | 56,582,329.54 |
| 其他流动负债(元) | 17,059,866.66 | 8,931,294.57 | 8,595,035.17 | 5,455,465.77 | 5,008,599.93 | 4,532,113.66 | 2,554,799.59 |
| 流动负债合计(元) | 1,209,857,174.09 | 1,066,021,602.39 | 743,635,167.19 | 1,291,214,025.85 | 856,325,318.53 | 718,500,795.27 | 582,351,999.98 |
| 非流动负债： | |||||||
| 长期借款(元) | 321,300,000.00 | 321,300,000.00 | 857,142.85 | 4,700,000.00 | - | - | - |
| 租赁负债(元) | 112,675,673.64 | 130,070,389.07 | 81,255,872.75 | 63,283,532.61 | 67,584,955.93 | 66,868,135.19 | 40,745,819.41 |
| 长期应付款(元) | 8,600,000.00 | 8,600,000.00 | 8,600,000.00 | 8,600,000.00 | 10,500,000.00 | 26,500,000.00 | 10,500,000.00 |
| 递延收益(元) | 56,067,010.53 | 41,681,601.22 | 77,500,127.96 | 82,862,738.40 | 105,785,451.78 | 111,298,409.70 | 52,223,800.37 |
| 递延所得税负债(元) | 48,997,344.70 | 52,499,701.94 | 39,370,161.08 | 40,452,457.50 | 8,669,491.79 | 11,346,853.86 | 9,396,140.01 |
| 非流动负债合计(元) | 547,640,028.87 | 554,151,692.23 | 207,583,304.64 | 199,898,728.51 | 192,539,899.50 | 216,013,398.75 | 112,865,759.79 |
| 负债合计(元) | 1,757,497,202.96 | 1,620,173,294.62 | 951,218,471.83 | 1,491,112,754.36 | 1,048,865,218.03 | 934,514,194.02 | 695,217,759.77 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 423,600,000.00 | 423,600,000.00 | 423,600,000.00 | 423,600,000.00 | 423,600,000.00 | 423,600,000.00 | 423,600,000.00 |
| 资本公积(元) | 2,849,688,505.04 | 2,846,004,685.04 | 2,859,970,626.92 | 2,846,004,685.04 | 2,872,175,245.25 | 2,846,561,505.47 | 2,846,004,685.04 |
| 减：库存股(元) | 234,717,526.96 | 229,690,363.96 | 200,212,194.96 | 109,838,205.82 | - | - | - |
| 其他综合收益(元) | 1,754,310.38 | -1,686,333.05 | -1,101,763.25 | 47,153.49 | -205.63 | -205.63 | -205.63 |
| 盈余公积(元) | 211,081,299.10 | 211,081,299.10 | 211,081,299.10 | 211,081,299.10 | 211,081,299.10 | 211,081,299.10 | 211,081,299.10 |
| 未分配利润(元) | 2,652,501,001.37 | 2,721,504,228.41 | 2,665,428,601.91 | 2,490,099,439.21 | 2,311,897,092.23 | 2,182,719,254.25 | 2,229,362,084.52 |
| 归属于母公司股东权益合计(元) | 5,903,907,588.93 | 5,970,813,515.54 | 5,958,766,569.72 | 5,860,994,371.02 | 5,818,753,430.95 | 5,663,961,853.19 | 5,710,047,863.03 |
| 少数股东权益(元) | 143,038,378.52 | 145,118,615.22 | 150,414,976.73 | 154,823,217.41 | 42,265,231.93 | 39,444,470.93 | 46,253,079.31 |
| 股东权益合计(元) | 6,046,945,967.45 | 6,115,932,130.76 | 6,109,181,546.45 | 6,015,817,588.43 | 5,861,018,662.88 | 5,703,406,324.12 | 5,756,300,942.34 |
| 负债和股东权益合计(元) | 7,804,443,170.41 | 7,736,105,425.38 | 7,060,400,018.28 | 7,506,930,342.79 | 6,909,883,880.91 | 6,637,920,518.14 | 6,451,518,702.11 |
| 公告日期 | 2024-10-25 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-30 | 2023-08-29 | 2023-04-27 |
| 审计意见(境内) | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |