| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,166,944,088.76 | 1,629,793,135.91 | 1,343,444,241.12 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,975,892,720.20 | 1,767,150,976.68 | 1,610,799,112.41 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 772,141,683.77 | 642,898,515.96 | 512,174,991.94 |
| 其中:应收票据(元) | - | - | 会员可见 | 会员可见 | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 772,141,683.77 | 642,898,515.96 | 512,174,991.94 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,731,725.08 | 108,271,813.19 | 142,355,751.12 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,777,891.11 | 38,008,443.18 | 32,793,188.57 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 907,260,378.94 | 758,698,956.20 | 830,566,558.90 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 434,864,396.83 | 428,143,635.34 | 394,885,442.12 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,565,498,879.01 | 5,543,154,733.35 | 5,004,551,041.62 |
| 非流动资产: | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 242,682,861.29 | 242,486,936.86 | 218,370,108.65 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,257,166.53 | 91,363,296.44 | 91,449,823.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,283,316.10 | 8,591,527.53 | 8,702,323.26 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 668,651,442.61 | 679,528,895.19 | 686,030,584.71 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,133,845.53 | 28,779,692.66 | 17,926,811.70 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,949,433.90 | 194,246,497.62 | 138,735,183.22 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,963,888.68 | 238,639,602.64 | 199,099,505.63 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 413,740,760.61 | 413,740,760.61 | 413,740,760.61 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,510,734.07 | 97,432,870.65 | 93,306,043.71 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,445,896.80 | 112,077,087.15 | 105,499,904.49 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,324,945.28 | 86,063,524.68 | 82,987,927.68 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,238,944,291.40 | 2,192,950,692.03 | 2,055,848,976.66 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,804,443,170.41 | 7,736,105,425.38 | 7,060,400,018.28 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 245,980,003.46 | 270,891,858.93 | 169,222,593.55 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 439,041,070.86 | 278,638,880.79 | 142,183,114.59 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,651,602.85 | 96,152,191.34 | 29,733,807.46 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 295,389,468.01 | 182,486,689.45 | 112,449,307.13 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,312,151.22 | 56,131,100.50 | 50,698,653.60 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,836,510.23 | 90,001,106.34 | 68,560,161.83 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,885,251.36 | 97,338,661.89 | 72,434,971.41 |
| 应付利息(元) | - | - | - | - | - | - | 69,661.77 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,649,402.21 | 202,143,424.19 | 175,979,835.25 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,092,918.09 | 61,945,275.18 | 55,891,140.02 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,059,866.66 | 8,931,294.57 | 8,595,035.17 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,209,857,174.09 | 1,066,021,602.39 | 743,635,167.19 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 321,300,000.00 | 321,300,000.00 | 857,142.85 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,675,673.64 | 130,070,389.07 | 81,255,872.75 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 8,600,000.00 | - |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,600,000.00 | 8,600,000.00 | 8,600,000.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,067,010.53 | 41,681,601.22 | 77,500,127.96 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,997,344.70 | 52,499,701.94 | 39,370,161.08 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 547,640,028.87 | 554,151,692.23 | 207,583,304.64 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,757,497,202.96 | 1,620,173,294.62 | 951,218,471.83 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 423,600,000.00 | 423,600,000.00 | 423,600,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,849,688,505.04 | 2,846,004,685.04 | 2,859,970,626.92 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,717,526.96 | 229,690,363.96 | 200,212,194.96 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,754,310.38 | -1,686,333.05 | -1,101,763.25 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 211,081,299.10 | 211,081,299.10 | 211,081,299.10 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,652,501,001.37 | 2,721,504,228.41 | 2,665,428,601.91 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,903,907,588.93 | 5,970,813,515.54 | 5,958,766,569.72 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,038,378.52 | 145,118,615.22 | 150,414,976.73 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,046,945,967.45 | 6,115,932,130.76 | 6,109,181,546.45 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,804,443,170.41 | 7,736,105,425.38 | 7,060,400,018.28 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-25 | 2025-04-25 | 2024-10-25 | 2024-08-28 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
