| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 782,751,580.52 | 1,025,808,855.36 | 1,351,168,410.00 | 1,138,015,090.82 | 917,802,509.03 | 768,929,883.94 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | - | 会员可见 | 58,000,000.00 | 162,000,000.00 | - | 122,000,000.00 | 270,000,000.00 | 262,000,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,490,168,160.38 | 1,416,751,047.18 | 1,138,592,829.94 | 1,485,333,705.44 | 1,552,443,220.80 | 1,543,490,075.21 |
| 其中:应收票据(元) | - | - | - | - | - | - | - | 176,400.00 | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,490,168,160.38 | 1,416,751,047.18 | 1,138,592,829.94 | 1,485,157,305.44 | 1,552,443,220.80 | 1,543,490,075.21 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,982,697.54 | 38,698,628.07 | 29,496,148.60 | 30,802,911.12 | 51,256,638.32 | 41,636,893.43 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,123,656.09 | 62,508,833.39 | 66,333,065.40 | 82,162,406.25 | 104,432,776.35 | 106,656,941.13 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 484,543,704.12 | 464,350,052.48 | 455,963,151.68 | 302,521,846.76 | 284,120,890.30 | 289,018,995.25 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,285,324.01 | 162,780,552.06 | 153,737,301.01 | 161,962,623.27 | 157,758,210.29 | 167,603,449.51 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,786,773.39 | 3,154,721.01 | 3,521,420.20 | 2,856,818.38 | 3,469,715.84 | 6,728,012.65 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,076,641,896.05 | 3,336,052,689.55 | 3,198,812,326.83 | 3,325,655,402.04 | 3,341,283,960.93 | 3,186,064,251.12 |
| 非流动资产: | ||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,028,638.46 | 116,553,356.06 | 86,158,736.67 | 83,383,476.20 | 83,202,968.05 | 83,703,879.06 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,665,032.00 | 133,665,032.00 | 266,141,215.19 | 269,665,025.62 | 222,807,884.24 | 231,950,739.78 |
| 其他非流动金融资产(元) | 会员可见 | - | - | - | - | - | - | - | - | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 188,228,324.82 | 192,308,423.26 | 196,711,649.49 | 261,632,539.86 | 268,298,693.06 | 239,866,055.57 |
| 在建工程(元) | - | - | - | - | - | - | - | - | - | 31,646,017.70 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,208,978.64 | 2,626,387.83 | 3,043,615.02 | 757,432.28 | 932,224.36 | 1,107,016.44 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,555,964.49 | 187,765,195.17 | 99,723,308.01 | 75,222,182.56 | 38,538,773.17 | 39,743,495.95 |
| 开发支出(元) | - | 会员可见 | 会员可见 | 会员可见 | 289,521,744.77 | 247,733,289.24 | 207,614,932.71 | 211,076,135.85 | 224,884,899.43 | 170,499,151.02 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,857,329.31 | 94,857,329.31 | 94,857,329.31 | 123,454,402.70 | 123,454,402.70 | 123,454,402.70 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,269,148.55 | 3,864,086.56 | 4,450,793.66 | 5,054,320.76 | 5,610,451.64 | 5,913,713.32 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,060,959.18 | 34,461,790.19 | 40,287,447.37 | 26,900,841.57 | 27,125,462.68 | 24,904,510.87 |
| 其他非流动资产(元) | - | - | - | 会员可见 | - | - | - | - | - | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,049,396,120.22 | 1,013,834,889.62 | 998,989,027.43 | 1,057,146,357.40 | 994,855,759.33 | 952,788,982.41 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,126,038,016.27 | 4,349,887,579.17 | 4,197,801,354.26 | 4,382,801,759.44 | 4,336,139,720.26 | 4,138,853,233.53 |
| 流动负债: | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,000,000.00 | 180,000,000.00 | 250,000,000.00 | 430,000,000.00 | 380,000,000.00 | 170,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,703,842.83 | 100,718,685.71 | 45,510,439.50 | 33,141,362.25 | 79,346,818.02 | 72,362,841.09 |
| 其中:应付票据(元) | - | 会员可见 | 会员可见 | 会员可见 | 20,000,000.00 | - | - | - | 50,000,000.00 | 50,000,000.00 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,703,842.83 | 100,718,685.71 | 45,510,439.50 | 33,141,362.25 | 29,346,818.02 | 22,362,841.09 |
| 预收款项(元) | - | 会员可见 | - | 会员可见 | 10,857.15 | - | 10,857.15 | 28,793.36 | 16,957.17 | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,288,546.49 | 26,911,416.72 | 38,515,315.54 | 26,213,082.97 | 17,484,425.67 | 10,766,428.62 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,617,997.39 | 153,549,660.58 | 137,135,032.74 | 132,813,347.79 | 136,582,829.20 | 138,844,084.00 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,094,473.79 | 112,669,497.65 | 107,546,875.91 | 113,742,287.15 | 117,523,932.79 | 115,805,566.66 |
| 应付利息(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 1,949,289.96 | 974,908.26 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,924,739.13 | 10,098,320.80 | 18,156,091.78 | 11,207,686.29 | 34,191,331.55 | 14,052,281.03 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,454,545.23 | 60,356,967.38 | 51,486,250.13 | 11,833,540.58 | 11,815,601.15 | 31,797,872.27 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 487,095,002.01 | 644,304,548.84 | 648,360,862.75 | 760,929,390.35 | 777,936,803.81 | 553,629,073.67 |
| 非流动负债: | ||||||||||
| 长期借款(元) | - | - | - | 会员可见 | - | 60,000,000.00 | 20,000,000.00 | 68,000,000.00 | 68,000,000.00 | 69,000,000.00 |
| 应付债券(元) | - | - | - | - | 156,471,779.30 | 304,052,383.54 | 300,232,037.02 | 870,318,491.01 | 856,936,228.75 | 843,559,167.83 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 736,358.92 | 940,713.30 | 1,241,554.90 | - | 212,089.53 | 421,690.06 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,785,501.12 | 1,034,092.61 | 5,353,159.97 | 10,899,399.63 | 10,704,824.59 | 13,573,076.57 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,816,854.27 | 2,058,031.63 | 2,058,031.63 | 2,666,354.72 | 2,687,820.33 | 2,480,367.50 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,810,493.61 | 368,085,221.08 | 328,884,783.52 | 951,884,245.36 | 938,540,963.20 | 929,034,301.96 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 647,905,495.62 | 1,012,389,769.92 | 977,245,646.27 | 1,712,813,635.71 | 1,716,477,767.01 | 1,482,663,375.63 |
| 所有者权益(或股东权益): | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 473,647,534.00 | 462,895,638.00 | 462,275,683.00 | 407,820,775.00 | 404,431,868.00 | 404,429,178.00 |
| 其他权益工具(元) | - | - | - | - | 26,260,165.65 | 50,993,173.00 | 50,996,997.04 | 155,194,114.83 | 155,240,910.87 | 155,246,159.39 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,116,387,962.10 | 2,000,354,584.19 | 1,996,183,973.78 | 1,384,271,674.91 | 1,356,147,930.65 | 1,346,080,137.81 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,097,891.67 | 100,837,980.04 | 50,097,891.67 | 50,097,891.67 | 50,097,891.67 | 50,099,975.69 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -17,366,357.14 | -17,331,838.69 | 11,250,249.34 | 14,768,004.69 | -9,649,601.22 | 16,857,767.70 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,958,452.57 | 79,323,072.18 | 63,156,008.36 | 53,362,806.34 | 53,362,806.34 | 53,362,806.34 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 848,799,323.31 | 858,413,346.22 | 687,313,363.86 | 704,872,486.91 | 710,760,016.40 | 730,630,120.45 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,475,589,188.82 | 3,333,809,994.86 | 3,221,078,383.71 | 2,670,191,971.01 | 2,620,196,039.37 | 2,656,506,194.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,543,331.83 | 3,687,814.39 | -522,675.72 | -203,847.28 | -534,086.12 | -316,336.10 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,478,132,520.65 | 3,337,497,809.25 | 3,220,555,707.99 | 2,669,988,123.73 | 2,619,661,953.25 | 2,656,189,857.90 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,126,038,016.27 | 4,349,887,579.17 | 4,197,801,354.26 | 4,382,801,759.44 | 4,336,139,720.26 | 4,138,853,233.53 |
| 公告日期 | 2026-08-21 | 2026-04-29 | 2026-04-24 | 2025-10-30 | 2025-08-26 | 2025-04-29 | 2025-04-25 | 2024-10-29 | 2024-08-28 | 2024-04-25 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
