| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 386,936,659.31 | 511,482,461.99 | 578,697,737.42 | 301,447,869.21 | 151,687,857.85 | 212,632,474.77 | 241,930,267.49 |
| 其中：交易性金融资产(元) | - | - | - | - | - | - | - | - | - | - | 1,365,993.95 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,285,881,896.24 | 1,054,111,673.17 | 983,051,527.76 | 1,062,731,442.56 | 1,189,013,195.08 | 1,041,729,921.44 | 919,553,864.09 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,637,003.94 | 51,145,033.89 | 63,471,123.52 | 39,038,385.61 | 114,478,963.64 | 66,727,500.79 | 57,844,411.09 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,191,244,892.30 | 1,002,966,639.28 | 919,580,404.24 | 1,023,693,056.95 | 1,074,534,231.44 | 975,002,420.65 | 861,709,453.00 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,118,562.98 | 13,132,238.46 | 23,752,578.38 | 7,429,372.30 | 19,272,160.36 | 11,244,130.18 | 23,974,995.95 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,676,860.13 | 1,468,369.17 | 2,154,232.39 | 2,613,457.81 | 3,750,716.14 | 3,076,352.55 | 1,516,042.94 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 411,008,909.73 | 354,256,408.04 | 342,239,289.11 | 344,323,803.02 | 331,512,169.56 | 345,879,957.54 | 334,560,301.48 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,174,492.48 | 59,255,978.13 | 46,328,617.49 | 48,518,672.87 | 33,043,976.68 | 82,222,287.07 | 57,248,053.05 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,219,262,425.71 | 2,098,602,923.07 | 2,116,146,164.58 | 1,894,444,419.30 | 1,820,690,029.74 | 1,736,758,672.67 | 1,618,929,796.34 |
| 非流动资产： | |||||||||||
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,726,118.00 | 33,232,845.35 | 33,750,310.73 | 34,246,270.05 | 34,709,955.28 | 35,216,682.63 | 35,734,148.01 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 632,971,251.32 | 639,815,528.01 | 627,816,398.82 | 621,002,644.08 | 506,325,134.77 | 512,611,716.92 | 510,684,573.44 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 252,599,118.60 | 207,363,335.92 | 127,189,343.72 | 103,486,726.23 | 97,088,237.94 | 61,807,586.55 | 3,942,532.52 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,343,029.88 | 18,989,787.33 | 19,836,771.45 | 20,241,206.05 | 26,837,023.09 | 27,832,235.89 | 22,799,481.99 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,789,875.01 | 93,369,682.52 | 83,508,275.34 | 84,218,598.02 | 84,709,839.25 | 56,423,845.94 | 56,687,524.10 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,067,138.91 | 1,967,101.89 | 2,058,058.07 | 2,271,755.90 | 3,444,458.04 | 1,828,230.62 | 1,209,575.83 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,109,526.16 | 9,056,860.05 | 12,333,186.06 | 14,341,711.42 | 15,183,941.98 | 13,690,537.23 | 9,183,376.58 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,666,837.62 | 41,094,243.33 | 51,493,572.66 | 42,101,892.85 | 67,370,879.00 | 63,070,356.70 | 57,712,840.74 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,115,272,895.50 | 1,044,889,384.40 | 957,985,916.85 | 921,910,804.60 | 835,669,469.35 | 772,481,192.48 | 697,954,053.21 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,334,535,321.21 | 3,143,492,307.47 | 3,074,132,081.43 | 2,816,355,223.90 | 2,656,359,499.09 | 2,509,239,865.15 | 2,316,883,849.55 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,341,351,129.89 | 1,032,678,197.83 | 1,065,586,338.68 | 1,303,457,760.90 | 1,329,664,150.21 | 1,204,453,129.92 | 1,090,456,763.16 |
| 其中：交易性金融负债(元) | - | - | - | - | - | - | 994,911.89 | 2,037,129.33 | 6,263,173.07 | 8,594,046.07 | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 225,731,698.43 | 256,944,637.10 | 133,480,298.01 | 193,914,514.28 | 57,401,855.16 | 90,373,063.13 | 42,135,842.60 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,235,585.36 | 97,501,028.68 | 10,000,000.00 | - | - | - | - |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,496,113.07 | 159,443,608.42 | 123,480,298.01 | 193,914,514.28 | 57,401,855.16 | 90,373,063.13 | 42,135,842.60 |
| 预收款项(元) | 会员可见 | 会员可见 | - | 会员可见 | - | 1,100,506.17 | 118,531.57 | 888,482.37 | 1,762,398.48 | 1,041,766.98 | 1,509,221.98 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,090,186.58 | 95,226.89 | 1,893,477.93 | 435,195.41 | 482,980.24 | 931,635.68 | 447,202.63 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,276,595.49 | 7,965,033.97 | 8,013,827.34 | 15,156,074.31 | 8,123,852.83 | 9,962,870.64 | 7,826,820.03 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,425,073.10 | 9,386,614.78 | 18,019,240.66 | 17,409,732.72 | 18,524,996.69 | 11,642,466.24 | 14,798,313.70 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,188,834.41 | 9,692,079.50 | 9,767,562.88 | 9,120,290.33 | 13,733,875.62 | 13,743,317.43 | 13,055,349.01 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,412,052.53 | 2,383,634.68 | 2,355,551.63 | 13,336,991.23 | 12,415,727.92 | 12,278,266.80 | 10,409,064.15 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,801,781.13 | 2,980,087.23 | 3,172,820.21 | 2,047,501.89 | 3,344,190.81 | 3,923,847.93 | 1,999,533.58 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,608,277,351.56 | 1,323,226,018.15 | 1,243,402,560.80 | 1,557,803,672.77 | 1,451,717,201.03 | 1,356,944,410.82 | 1,182,638,110.84 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 5,400,000.00 | 5,400,000.00 | 11,000,000.00 |
| 应付债券(元) | - | - | - | 会员可见 | 489,595,418.67 | 483,902,744.69 | 477,633,093.67 | - | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,316,831.94 | 17,930,607.03 | 18,537,150.87 | 19,136,548.64 | 25,672,933.85 | 26,012,461.70 | 20,985,773.77 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,971,990.77 | 15,189,265.83 | 15,406,540.89 | 15,623,815.95 | 9,587,275.00 | 3,514,750.00 | 3,540,625.00 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,338,015.71 | 13,112,217.00 | 13,556,575.20 | 13,692,574.43 | 8,431,803.15 | 10,074,554.11 | 9,831,103.33 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 531,222,257.09 | 530,134,834.55 | 525,133,360.63 | 48,452,939.02 | 49,092,012.00 | 45,001,765.81 | 45,357,502.10 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,139,499,608.65 | 1,853,360,852.70 | 1,768,535,921.43 | 1,606,256,611.79 | 1,500,809,213.03 | 1,401,946,176.63 | 1,227,995,612.94 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,432,908.00 | 124,432,908.00 | 88,880,649.00 | 88,880,649.00 | 88,715,649.00 | 88,715,649.00 | 59,143,766.00 |
| 其他权益工具(元) | - | - | - | 会员可见 | 48,567,064.79 | 48,600,883.29 | 48,600,883.29 | - | - | - | - |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 523,903,652.28 | 521,387,650.68 | 554,329,725.91 | 551,595,468.97 | 540,977,681.13 | 537,869,452.77 | 564,333,107.41 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,149,649.58 | 28,630,871.20 | 8,668,000.00 | 8,668,000.00 | 13,002,000.00 | 13,002,000.00 | 13,002,000.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,528,257.83 | -33,241.14 | - | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,827,510.88 | 34,827,510.88 | 34,827,510.88 | 34,827,510.88 | 27,215,430.63 | 27,215,430.63 | 27,215,430.63 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 629,982,484.02 | 589,546,614.26 | 587,625,390.92 | 543,462,983.26 | 511,643,525.30 | 466,495,156.12 | 451,197,932.57 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,195,035,712.56 | 1,290,131,454.77 | 1,305,596,160.00 | 1,210,098,612.11 | 1,155,550,286.06 | 1,107,293,688.52 | 1,088,888,236.61 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,195,035,712.56 | 1,290,131,454.77 | 1,305,596,160.00 | 1,210,098,612.11 | 1,155,550,286.06 | 1,107,293,688.52 | 1,088,888,236.61 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,334,535,321.21 | 3,143,492,307.47 | 3,074,132,081.43 | 2,816,355,223.90 | 2,656,359,499.09 | 2,509,239,865.15 | 2,316,883,849.55 |
| 公告日期 | 2025-10-27 | 2025-08-26 | 2025-04-21 | 2025-04-21 | 2024-10-25 | 2024-08-27 | 2024-04-26 | 2024-04-19 | 2023-10-26 | 2023-08-18 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |