| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,354,630.29 | 88,422,708.19 | 45,215,787.45 | 285,467,787.75 | 18,360,994.08 | 62,175,331.13 | 49,738,270.88 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,436,899.50 | 140,432,929.93 | 285,936,350.84 | 113,050,314.35 | 94,313,881.33 | 84,158,220.55 | 133,217,454.57 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 564,238,788.45 | 587,108,616.31 | 626,717,766.44 | 672,699,425.30 | 595,974,135.88 | 593,753,417.72 | 614,580,162.06 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,793,801.45 | 6,682,744.06 | 1,976,130.11 | 5,323,421.16 | 8,604,868.77 | 5,964,260.04 | 5,847,685.57 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 562,444,987.00 | 580,425,872.25 | 624,741,636.33 | 667,376,004.14 | 587,369,267.11 | 587,789,157.68 | 608,732,476.49 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,060,895.77 | 3,497,315.21 | 4,744,933.99 | 4,102,798.31 | 3,121,255.86 | 2,680,752.27 | 2,165,493.15 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,299,462.87 | 6,004,373.28 | 5,518,763.01 | 6,275,875.52 | 6,551,906.05 | 5,666,886.24 | 7,340,252.56 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,618,782.66 | 143,843,392.89 | 121,374,942.02 | 78,045,420.48 | 155,461,064.25 | 133,432,373.85 | 107,390,253.57 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,754,545.51 | 15,912,214.76 | 16,352,698.51 | 16,747,366.27 | 21,195,701.24 | 22,494,578.93 | 21,750,493.72 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,949,457.07 | 27,058,154.35 | 27,912,809.60 | 8,495,497.93 | 21,521,853.77 | 21,134,208.63 | 23,362,232.76 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,014,445,985.24 | 1,025,564,746.32 | 1,147,385,722.62 | 1,197,493,788.31 | 926,451,771.55 | 940,529,211.47 | 974,380,704.53 |
| 非流动资产: | |||||||||||
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,269,800.00 | 37,269,800.00 | 37,269,800.00 | 37,269,800.00 | 35,541,100.00 | 35,541,100.00 | 35,541,100.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 694,688.79 | 731,035.98 | 744,960.67 | 781,307.87 | 817,655.06 | 854,002.25 | 890,349.44 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,095,978.19 | 58,311,551.39 | 59,288,366.37 | 60,347,238.13 | 61,542,640.15 | 62,786,052.10 | 63,983,603.13 |
| 在建工程(元) | - | - | - | 会员可见 | 356,536.15 | - | - | - | - | - | - |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,207,654.54 | 1,082,493.85 | 2,011,485.60 | 2,259,972.34 | 3,057,103.94 | 3,065,087.55 | 3,119,009.45 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,805,257.26 | 31,101,724.15 | 8,137,561.02 | 9,644,803.14 | 11,030,624.85 | 8,433,059.25 | 9,597,679.78 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,410,470.76 | 7,008,607.39 | 24,658,103.16 | 17,241,996.91 | 8,535,665.45 | 9,260,986.99 | 6,303,182.27 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 641,364.24 | 728,823.00 | 816,281.76 | 903,740.52 | - | 211,020.80 | 654,124.51 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,053,835.00 | 37,987,855.62 | 19,807,246.93 | 19,263,091.38 | 16,780,206.94 | 12,719,300.29 | 12,697,119.58 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 278,516,662.64 | 275,631,053.64 | 191,617,490.64 | 191,667,490.64 | 191,717,490.64 | 191,767,490.64 | 191,217,490.64 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 461,052,247.57 | 449,852,945.02 | 344,351,296.15 | 339,379,440.93 | 329,022,487.03 | 324,638,099.87 | 324,003,658.80 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,475,498,232.81 | 1,475,417,691.34 | 1,491,737,018.77 | 1,536,873,229.24 | 1,255,474,258.58 | 1,265,167,311.34 | 1,298,384,363.33 |
| 流动负债: | |||||||||||
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,588,011.56 | 50,144,378.76 | 57,362,247.52 | 66,427,595.19 | 51,425,811.34 | 54,521,971.91 | 59,621,944.29 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,588,011.56 | 50,144,378.76 | 57,362,247.52 | 66,427,595.19 | 51,425,811.34 | 54,521,971.91 | 59,621,944.29 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,405.15 | - | 9,210.94 | 45,651.89 | 79,310.24 | 117,993.48 | 9,611.39 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,607,555.33 | 28,590,572.25 | 21,598,000.78 | 22,916,655.51 | 18,386,911.31 | 18,213,786.88 | 16,375,254.60 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,288,530.79 | 10,559,164.01 | 6,166,996.56 | 23,595,777.83 | 21,603,314.07 | 14,816,757.15 | 8,168,733.06 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,125,308.80 | 1,249,922.19 | 1,217,501.72 | 5,515,354.99 | 1,899,493.27 | 1,663,313.87 | 3,787,427.99 |
| 应付股利(元) | - | - | - | - | - | - | - | - | 2,698,945.87 | 2,698,945.87 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,010,427.30 | 5,094,711.51 | 5,362,786.46 | 6,095,663.23 | 6,251,064.83 | 5,836,326.12 | 5,765,507.18 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,357,763.48 | 870,917.92 | 1,190,117.31 | 1,456,480.53 | 1,284,047.76 | 1,320,218.03 | 814,958.23 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,331,838.68 | 1,673,799.50 | 1,096,318.93 | 66,573.49 | 893,455.76 | 715,258.62 | 586,613.75 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,445,841.09 | 98,183,466.14 | 94,003,180.22 | 126,119,752.66 | 104,522,354.45 | 99,904,571.93 | 95,130,050.49 |
| 非流动负债: | |||||||||||
| 应付债券(元) | - | 会员可见 | 会员可见 | 会员可见 | 194,018,431.05 | 191,971,089.56 | 189,950,225.72 | 187,948,976.36 | - | - | - |
| 租赁负债(元) | - | 会员可见 | 会员可见 | 会员可见 | 261,537.53 | 460,729.92 | 731,640.73 | 717,014.41 | 1,268,290.84 | 957,543.45 | 1,911,838.50 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,901,832.78 | 9,355,565.20 | 9,868,173.90 | 10,380,782.60 | 10,893,391.30 | 11,406,000.00 | 10,706,197.35 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,815.45 | 3,649.57 | 8,695.34 | 9,792.00 | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,186,616.81 | 201,791,034.25 | 200,558,735.69 | 199,056,565.37 | 12,161,682.14 | 12,363,543.45 | 12,618,035.85 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 313,632,457.90 | 299,974,500.39 | 294,561,915.91 | 325,176,318.03 | 116,684,036.59 | 112,268,115.38 | 107,748,086.34 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 430,125,370.00 | 430,125,370.00 | 430,125,000.00 | 430,125,000.00 | 430,125,000.00 | 430,125,000.00 | 430,125,000.00 |
| 其他权益工具(元) | - | 会员可见 | 会员可见 | 会员可见 | 10,117,042.60 | 10,117,042.60 | 10,117,217.45 | 10,117,217.45 | - | - | - |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,476,247.69 | 251,476,247.69 | 251,473,164.51 | 251,473,164.51 | 251,473,164.51 | 251,473,164.51 | 251,473,164.51 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,679,330.00 | 14,679,330.00 | 15,542,820.00 | 15,542,820.00 | 13,986,990.00 | 13,986,990.00 | 13,986,990.00 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,338,001.02 | 64,338,001.02 | 64,338,001.02 | 64,338,001.02 | 61,629,924.24 | 61,629,924.24 | 61,629,924.24 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 390,973,406.17 | 404,618,204.17 | 425,544,461.37 | 440,091,730.94 | 381,529,645.77 | 395,624,451.94 | 433,367,734.98 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,161,709,397.48 | 1,175,354,195.48 | 1,197,140,664.35 | 1,211,687,933.92 | 1,138,744,724.52 | 1,152,839,530.69 | 1,190,582,813.73 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | - | 156,377.43 | 88,995.47 | 34,438.51 | 8,977.29 | 45,497.47 | 59,665.27 | 53,463.26 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,161,865,774.91 | 1,175,443,190.95 | 1,197,175,102.86 | 1,211,696,911.21 | 1,138,790,221.99 | 1,152,899,195.96 | 1,190,636,276.99 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,475,498,232.81 | 1,475,417,691.34 | 1,491,737,018.77 | 1,536,873,229.24 | 1,255,474,258.58 | 1,265,167,311.34 | 1,298,384,363.33 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-26 | 2025-04-26 | 2024-10-29 | 2024-08-30 | 2024-04-27 | 2024-04-13 | 2023-10-27 | 2023-08-25 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
