| 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 447,988,578.07 | 434,033,340.40 | 456,678,207.62 | 714,193,958.87 | 531,549,239.21 | 470,666,760.18 | 649,341,832.19 |
| 其中：交易性金融资产(元) | 97,959,744.35 | 230,650,447.79 | 390,385,766.53 | 299,049,623.21 | 479,079,418.18 | 735,852,492.47 | 733,775,755.83 |
| 应收票据及应收账款(元) | 362,418,827.23 | 398,543,337.11 | 348,346,863.07 | 331,899,639.39 | 352,133,022.54 | 376,207,366.72 | 306,501,944.01 |
| 其中：应收票据(元) | - | - | 11,618,000.00 | 11,618,000.00 | - | - | - |
| 其中：应收账款(元) | 362,418,827.23 | 398,543,337.11 | 336,728,863.07 | 320,281,639.39 | 352,133,022.54 | 376,207,366.72 | 306,501,944.01 |
| 预付款项(元) | 31,991,513.48 | 26,138,472.01 | 33,089,503.58 | 5,033,364.15 | 9,384,670.23 | 11,823,417.66 | 11,524,085.17 |
| 其他应收款(元) | 23,243,133.31 | 19,695,602.14 | 19,524,010.29 | 19,740,791.68 | 24,906,786.51 | 24,580,364.35 | 23,804,505.61 |
| 存货(元) | 439,204,345.56 | 437,365,015.43 | 485,541,119.17 | 453,663,506.87 | 421,379,487.92 | 332,757,233.38 | 360,432,209.09 |
| 合同资产(元) | 77,023,383.63 | 81,238,261.05 | 79,706,178.97 | 82,356,888.27 | 146,450,922.74 | 126,124,715.81 | 62,638,066.16 |
| 其他流动资产(元) | 14,431,882.57 | 6,780,663.66 | 591,120.26 | 4,682,540.96 | 5,404,732.29 | 3,166,380.69 | 31,589,708.62 |
| 流动资产合计(元) | 1,513,560,892.42 | 1,646,547,309.65 | 1,839,532,386.95 | 1,957,694,163.40 | 1,981,045,829.62 | 2,090,419,363.76 | 2,202,937,582.26 |
| 非流动资产： | |||||||
| 长期股权投资(元) | 200,251,153.26 | 205,413,914.50 | 133,111,009.36 | 134,405,863.18 | 63,772,058.50 | 59,185,287.64 | 58,964,218.14 |
| 其他权益工具投资(元) | 42,233,561.34 | 42,233,561.34 | 42,233,561.34 | 42,233,561.34 | 44,333,561.34 | 39,833,561.34 | 39,633,561.34 |
| 其他非流动金融资产(元) | 28,383,331.78 | 28,383,331.78 | 28,383,331.78 | 28,383,331.78 | 23,883,331.78 | 23,883,331.78 | 24,330,268.78 |
| 固定资产(元) | 240,487,745.19 | 285,306,641.91 | 236,461,854.12 | 244,197,037.66 | 223,728,977.52 | 203,486,502.73 | 192,654,400.91 |
| 在建工程(元) | 3,876,942.38 | 2,738,050.02 | 4,314,454.75 | 4,463,879.75 | 12,775,735.68 | 27,610,194.26 | 33,504,795.09 |
| 使用权资产(元) | 341,596,718.09 | 348,135,002.42 | 357,058,220.99 | 362,965,539.69 | 371,100,114.21 | 376,332,531.33 | 383,255,581.91 |
| 无形资产(元) | 372,238,387.75 | 214,585,996.11 | 217,508,618.75 | 223,817,692.90 | 205,082,948.29 | 208,515,458.11 | 213,399,193.99 |
| 开发支出(元) | 298,843,365.24 | 288,290,923.34 | 157,320,829.07 | 121,311,848.79 | 69,901,100.08 | 44,392,388.73 | - |
| 商誉(元) | 2,986,578.98 | 2,986,578.98 | 2,986,578.98 | 2,986,578.98 | 2,986,578.98 | 2,986,578.98 | 2,986,578.98 |
| 长期待摊费用(元) | 99,855,895.00 | 101,553,846.90 | 103,487,618.19 | 104,246,927.97 | 105,891,827.13 | 103,379,586.90 | 95,589,658.17 |
| 递延所得税资产(元) | 116,677,659.20 | 106,479,514.37 | 101,726,391.19 | 97,460,679.13 | 108,376,149.86 | 104,908,587.18 | 104,746,521.17 |
| 其他非流动资产(元) | 17,042,117.19 | 21,400,014.48 | 12,086,481.78 | 11,259,180.98 | 143,681,320.92 | 32,774,406.33 | 77,610,446.44 |
| 非流动资产合计(元) | 1,764,473,455.40 | 1,647,507,376.15 | 1,396,678,950.30 | 1,377,732,122.15 | 1,375,513,704.29 | 1,227,288,415.31 | 1,226,675,224.92 |
| 资产总计(元) | 3,278,034,347.82 | 3,294,054,685.80 | 3,236,211,337.25 | 3,335,426,285.55 | 3,356,559,533.91 | 3,317,707,779.07 | 3,429,612,807.18 |
| 流动负债： | |||||||
| 短期借款(元) | 110,000,000.00 | 93,515,745.74 | 21,618,000.00 | 11,618,000.00 | 11,500,000.00 | 23,600,000.00 | 19,954,000.00 |
| 应付票据及应付账款(元) | 134,742,176.72 | 152,778,863.11 | 173,225,438.18 | 179,179,531.72 | 131,386,334.52 | 111,738,454.90 | 86,814,351.31 |
| 其中：应付票据(元) | 36,455,401.30 | 59,522,855.70 | 62,896,596.67 | 31,986,841.20 | 25,582,672.98 | 26,930,939.08 | 18,875,185.59 |
| 其中：应付账款(元) | 98,286,775.42 | 93,256,007.41 | 110,328,841.51 | 147,192,690.52 | 105,803,661.54 | 84,807,515.82 | 67,939,165.72 |
| 预收款项(元) | - | - | - | 102,366.96 | 349,888.23 | 102,366.96 | 255,917.43 |
| 合同负债(元) | 68,344,200.38 | 77,844,692.93 | 69,439,149.06 | 99,709,007.90 | 109,824,151.34 | 60,765,088.54 | 65,637,691.17 |
| 应付职工薪酬(元) | 77,234,976.63 | 62,319,512.78 | 63,987,670.04 | 105,123,280.14 | 67,014,897.77 | 53,846,082.82 | 50,574,981.37 |
| 应交税费(元) | 20,432,098.36 | 16,781,679.81 | 13,927,408.79 | 10,180,361.50 | 25,031,051.71 | 19,719,951.70 | 15,143,309.18 |
| 其他应付款(元) | 1,438,840.28 | 1,970,185.90 | 1,129,565.78 | 1,606,049.91 | 946,546.16 | 1,337,113.96 | 2,315,781.20 |
| 一年内到期的非流动负债(元) | 27,187,343.26 | 26,340,074.32 | 23,743,813.21 | 23,539,411.01 | 23,290,941.18 | 22,256,330.29 | 20,396,452.10 |
| 其他流动负债(元) | 4,129,558.83 | 4,178,297.71 | 3,104,291.39 | 4,978,954.73 | 5,571,551.31 | 3,253,753.11 | 4,064,646.22 |
| 流动负债合计(元) | 443,509,194.46 | 435,729,052.30 | 370,175,336.45 | 436,036,963.87 | 374,915,362.22 | 296,619,142.28 | 265,157,129.98 |
| 非流动负债： | |||||||
| 长期借款(元) | 1,249,829.95 | 1,469,006.55 | 1,696,874.42 | 1,902,009.07 | 2,556,581.78 | 2,129,013.74 | 1,202,470.10 |
| 租赁负债(元) | 345,370,180.84 | 345,336,258.07 | 359,801,902.54 | 358,463,799.60 | 362,602,535.50 | 371,211,231.93 | 371,495,088.62 |
| 长期应付款(元) | 2,107,465.69 | 2,183,730.16 | 2,075,714.27 | 2,089,380.00 | 9,612,346.68 | 9,585,036.66 | 9,097,297.93 |
| 预计负债(元) | - | - | - | - | - | - | 500,000.00 |
| 递延收益(元) | 8,734,773.59 | 9,314,120.84 | 9,893,468.09 | 10,472,815.34 | 11,052,162.59 | 11,631,509.84 | 12,210,857.09 |
| 递延所得税负债(元) | 8,684,482.76 | 9,008,639.91 | 9,705,417.54 | 9,716,592.92 | 5,202,673.13 | 5,082,441.35 | 5,506,983.04 |
| 非流动负债合计(元) | 366,146,732.83 | 367,311,755.53 | 383,173,376.86 | 382,644,596.93 | 391,026,299.68 | 399,639,233.52 | 400,012,696.78 |
| 负债合计(元) | 809,655,927.29 | 803,040,807.83 | 753,348,713.31 | 818,681,560.80 | 765,941,661.90 | 696,258,375.80 | 665,169,826.76 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 497,434,856.00 | 497,434,856.00 | 501,417,333.00 | 501,417,333.00 | 501,417,333.00 | 497,631,708.00 | 331,754,472.00 |
| 资本公积(元) | 1,323,964,180.04 | 1,311,812,236.15 | 1,357,060,457.98 | 1,344,207,558.94 | 1,465,851,031.88 | 1,436,745,131.37 | 1,635,240,838.59 |
| 减：库存股(元) | 105,645,684.36 | 105,645,684.36 | 131,178,739.27 | 58,235,844.04 | 199,552,453.76 | 123,092,216.88 | - |
| 其他综合收益(元) | -4,352,564.08 | -3,791,764.85 | -5,230,911.83 | -2,953,264.08 | -3,126,434.29 | -4,725,994.36 | -5,014,329.70 |
| 盈余公积(元) | 86,193,083.66 | 86,193,083.66 | 86,193,083.66 | 85,949,275.89 | 75,479,034.39 | 75,479,034.39 | 75,479,034.39 |
| 未分配利润(元) | 591,871,409.86 | 624,882,657.52 | 584,848,288.82 | 556,179,431.57 | 580,108,191.47 | 563,066,659.31 | 511,749,860.56 |
| 归属于母公司股东权益合计(元) | 2,389,465,281.12 | 2,410,885,384.12 | 2,393,109,512.36 | 2,426,564,491.28 | 2,420,176,702.69 | 2,445,104,321.83 | 2,549,209,875.84 |
| 少数股东权益(元) | 78,913,139.41 | 80,128,493.85 | 89,753,111.58 | 90,180,233.47 | 170,441,169.32 | 176,345,081.44 | 215,233,104.58 |
| 股东权益合计(元) | 2,468,378,420.53 | 2,491,013,877.97 | 2,482,862,623.94 | 2,516,744,724.75 | 2,590,617,872.01 | 2,621,449,403.27 | 2,764,442,980.42 |
| 负债和股东权益合计(元) | 3,278,034,347.82 | 3,294,054,685.80 | 3,236,211,337.25 | 3,335,426,285.55 | 3,356,559,533.91 | 3,317,707,779.07 | 3,429,612,807.18 |
| 公告日期 | 2023-10-28 | 2023-07-31 | 2023-04-25 | 2023-04-24 | 2022-10-25 | 2022-08-20 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |