2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 990,805,938.81 | 745,092,329.19 | 865,085,020.60 | 1,017,795,060.81 | 947,839,775.23 | 942,508,660.73 | 1,085,586,022.00 |
其中:交易性金融资产(元) | 5,000,000.00 | 5,000,000.00 | 30,000,000.00 | - | - | - | - |
应收票据及应收账款(元) | 3,013,128,808.69 | 2,630,565,271.64 | 2,364,289,301.63 | 2,273,239,725.28 | 1,994,612,325.54 | 1,884,287,876.71 | 1,717,489,836.44 |
其中:应收票据(元) | 2,614,613.97 | 2,723,750.10 | 3,590,314.18 | 2,631,712.40 | 1,161,745.38 | 3,574,231.39 | 2,352,486.01 |
其中:应收账款(元) | 3,010,514,194.72 | 2,627,841,521.54 | 2,360,698,987.45 | 2,270,608,012.88 | 1,993,450,580.16 | 1,880,713,645.32 | 1,715,137,350.43 |
预付款项(元) | 15,387,897.26 | 14,333,827.75 | 23,604,149.79 | 13,171,975.87 | 2,651,114.52 | 6,823,066.47 | 5,211,980.11 |
其他应收款(元) | 313,349,413.61 | 305,535,942.86 | 303,186,463.74 | 270,090,960.12 | 291,428,917.33 | 276,581,702.40 | 283,876,071.49 |
存货(元) | 24,752,131.66 | 40,313,978.61 | 50,554,708.32 | 43,865,237.38 | 40,015,084.95 | 37,991,020.62 | 22,219,504.18 |
合同资产(元) | 75,399,219.60 | 83,274,735.21 | 77,477,089.76 | 70,532,106.01 | 106,472,032.03 | 102,119,043.63 | 114,814,891.91 |
一年内到期的非流动资产(元) | 119,911,754.09 | 119,815,695.15 | 99,121,328.36 | 113,424,002.81 | 83,038,847.71 | 79,061,149.94 | 77,695,452.71 |
其他流动资产(元) | 113,113,053.85 | 92,127,380.12 | 66,173,971.50 | 96,531,284.25 | 92,065,992.05 | 86,600,444.79 | 105,920,136.84 |
流动资产合计(元) | 4,674,383,010.43 | 4,036,199,160.53 | 3,879,492,033.70 | 3,900,300,877.33 | 3,559,795,487.45 | 3,415,972,965.29 | 3,412,813,895.68 |
非流动资产: | |||||||
长期应收款(元) | 274,238,283.35 | 239,799,180.91 | 167,873,813.93 | 149,174,103.13 | 166,843,541.58 | 180,648,012.70 | 169,036,347.47 |
长期股权投资(元) | 155,742,280.45 | 421,940,078.30 | 428,840,240.47 | 385,172,810.35 | 349,175,926.59 | 348,929,820.12 | 375,474,872.65 |
其他权益工具投资(元) | 735,000.00 | 735,000.00 | 735,000.00 | 735,000.00 | 735,000.00 | 735,000.00 | 735,000.00 |
投资性房地产(元) | - | - | 3,877,700.74 | 4,008,950.50 | 4,140,200.26 | 4,271,450.02 | 4,402,699.78 |
固定资产(元) | 848,952,577.70 | 828,817,589.79 | 867,661,489.18 | 915,385,775.69 | 900,092,626.02 | 894,967,998.21 | 776,241,210.22 |
使用权资产(元) | 129,478,516.95 | 137,246,960.55 | 140,196,322.38 | 150,699,561.34 | 149,539,821.07 | 162,442,284.37 | 168,147,068.68 |
无形资产(元) | 224,521,613.70 | 233,826,135.45 | 242,170,549.48 | 251,405,444.28 | 257,408,544.44 | 263,465,224.47 | 274,025,831.85 |
商誉(元) | 152,247,942.25 | 152,247,942.25 | 152,247,942.25 | 152,247,942.25 | 152,997,548.53 | 147,184,764.21 | 147,663,416.25 |
长期待摊费用(元) | 12,715,027.07 | 13,701,282.72 | 25,615,435.13 | 20,526,943.57 | 24,109,594.01 | 23,686,562.02 | 23,783,641.83 |
递延所得税资产(元) | 76,169,309.84 | 63,137,639.64 | 65,035,885.08 | 63,222,640.39 | 47,803,868.99 | 47,123,203.26 | 25,007,333.76 |
其他非流动资产(元) | 136,247,334.48 | 118,262,839.67 | 121,969,282.48 | 125,822,759.13 | 153,519,054.55 | 164,175,703.77 | 162,721,667.80 |
非流动资产合计(元) | 2,011,047,885.79 | 2,209,714,649.28 | 2,216,223,661.12 | 2,218,401,930.63 | 2,206,365,726.04 | 2,237,630,023.15 | 2,127,239,090.29 |
资产总计(元) | 6,685,430,896.22 | 6,245,913,809.81 | 6,095,715,694.82 | 6,118,702,807.96 | 5,766,161,213.49 | 5,653,602,988.44 | 5,540,052,985.97 |
流动负债: | |||||||
短期借款(元) | 869,777,280.73 | 779,880,000.00 | 663,000,000.00 | 718,000,000.00 | 630,574,897.82 | 670,500,000.00 | 625,500,000.00 |
应付票据及应付账款(元) | 620,595,431.37 | 555,975,116.92 | 530,276,587.00 | 572,703,903.18 | 540,695,420.83 | 541,062,591.97 | 484,718,264.29 |
其中:应付账款(元) | 620,595,431.37 | 555,975,116.92 | 530,276,587.00 | 572,703,903.18 | 540,695,420.83 | 541,062,591.97 | 484,718,264.29 |
合同负债(元) | 19,586,549.56 | 15,311,072.38 | 29,709,898.59 | 22,670,180.80 | 16,393,241.46 | 18,676,988.77 | 12,417,069.81 |
应付职工薪酬(元) | 350,641,567.71 | 348,132,351.30 | 308,523,320.90 | 375,110,368.46 | 312,414,279.77 | 297,052,316.75 | 261,370,100.72 |
应交税费(元) | 118,208,081.71 | 97,744,453.40 | 88,959,099.01 | 103,289,999.31 | 84,848,217.01 | 84,944,257.91 | 94,327,897.50 |
应付股利(元) | 22,754,512.19 | 22,754,512.19 | 13,549,229.12 | 13,549,229.12 | - | 27,098,458.24 | - |
其他应付款(元) | 35,550,295.88 | 27,678,027.15 | 32,346,939.93 | 33,040,330.90 | 54,316,375.66 | 20,059,004.23 | 113,171,388.24 |
一年内到期的非流动负债(元) | 201,959,234.69 | 112,459,234.69 | 156,683,143.49 | 150,628,504.47 | 143,076,356.33 | 77,522,636.53 | 108,502,618.84 |
其他流动负债(元) | 78,991,017.63 | 59,253,059.87 | 56,487,081.88 | 47,932,154.47 | 38,327,569.08 | 42,404,429.22 | 42,200,631.85 |
流动负债合计(元) | 2,318,063,971.47 | 2,019,187,827.90 | 1,879,535,299.92 | 2,036,924,670.71 | 1,820,646,357.96 | 1,779,320,683.62 | 1,742,207,971.25 |
非流动负债: | |||||||
长期借款(元) | 124,000,000.00 | 151,600,000.00 | 118,500,000.00 | 132,500,000.00 | 139,000,000.00 | 223,500,000.00 | 232,000,000.00 |
租赁负债(元) | 60,103,665.17 | 59,537,396.95 | 58,113,441.17 | 70,351,257.04 | 89,759,029.24 | 91,110,977.41 | 77,183,546.63 |
长期应付款(元) | - | - | - | - | 6,095,500.00 | 6,095,500.00 | - |
预计负债(元) | 221,425,270.36 | 217,163,225.95 | 219,324,692.36 | 218,486,574.06 | 214,147,446.86 | 212,295,646.74 | 209,616,453.40 |
递延所得税负债(元) | 28,901,993.07 | 12,896,106.69 | 20,326,995.56 | 19,983,631.48 | 25,654,807.82 | 23,928,568.26 | 22,657,338.34 |
非流动负债合计(元) | 434,430,928.60 | 441,196,729.59 | 416,265,129.09 | 441,321,462.58 | 474,656,783.92 | 556,930,692.41 | 541,457,338.37 |
负债合计(元) | 2,752,494,900.07 | 2,460,384,557.49 | 2,295,800,429.01 | 2,478,246,133.29 | 2,295,303,141.88 | 2,336,251,376.03 | 2,283,665,309.62 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 398,592,000.00 | 398,592,000.00 | 332,160,000.00 | 332,160,000.00 | 332,160,000.00 | 332,160,000.00 | 276,800,000.00 |
资本公积(元) | 710,260,773.17 | 708,725,574.23 | 773,622,375.30 | 772,087,176.36 | 777,986,069.12 | 774,761,348.90 | 823,671,908.47 |
盈余公积(元) | 75,373,049.22 | 75,373,049.22 | 75,373,049.22 | 75,373,049.22 | 36,966,903.12 | 36,966,903.12 | 36,966,903.12 |
未分配利润(元) | 2,387,824,935.83 | 2,256,484,345.50 | 2,268,066,453.01 | 2,128,204,585.36 | 2,053,485,559.46 | 1,944,102,141.40 | 1,872,010,670.55 |
归属于母公司股东权益合计(元) | 3,572,050,758.22 | 3,439,174,968.95 | 3,449,221,877.53 | 3,307,824,810.94 | 3,200,598,531.70 | 3,087,990,393.42 | 3,009,449,482.14 |
少数股东权益(元) | 360,885,237.93 | 346,354,283.37 | 350,693,388.28 | 332,631,863.73 | 270,259,539.91 | 229,361,218.99 | 246,938,194.21 |
股东权益合计(元) | 3,932,935,996.15 | 3,785,529,252.32 | 3,799,915,265.81 | 3,640,456,674.67 | 3,470,858,071.61 | 3,317,351,612.41 | 3,256,387,676.35 |
负债和股东权益合计(元) | 6,685,430,896.22 | 6,245,913,809.81 | 6,095,715,694.82 | 6,118,702,807.96 | 5,766,161,213.49 | 5,653,602,988.44 | 5,540,052,985.97 |
公告日期 | 2023-10-30 | 2023-08-29 | 2023-04-25 | 2023-04-25 | 2022-10-27 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |