| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 584,431,904.87 | 675,697,243.03 | 717,943,429.52 | 683,029,397.50 | 676,923,489.59 | 595,735,792.61 | 541,485,122.28 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,248,586.97 | 35,358,637.33 | 20,915,571.23 | 38,796,532.04 | 39,173,948.16 | 29,793,802.16 | 14,180,528.86 |
| 衍生金融资产(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | 107,980.94 | 417,222.52 | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,758,545.43 | 5,844,953.31 | 4,019,039.01 | 5,485,494.08 | 5,746,073.24 | 6,479,037.86 | 2,334,689.93 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,758,545.43 | 5,844,953.31 | 4,019,039.01 | 5,485,494.08 | 5,746,073.24 | 6,479,037.86 | 2,334,689.93 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,796,497.05 | 20,415,976.36 | 23,747,212.32 | 8,596,452.31 | 29,508,070.10 | 15,393,010.74 | 18,726,424.24 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,847,893.37 | 7,640,601.89 | 5,173,010.45 | 3,544,844.28 | 4,838,404.36 | 4,455,123.99 | 6,133,346.07 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,907,020.46 | 6,243,329.92 | 5,337,986.03 | 5,088,112.63 | 6,140,893.44 | 7,862,598.22 | 7,331,356.51 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 690,990,448.15 | 751,200,741.84 | 777,136,248.56 | 744,540,832.84 | 762,438,859.83 | 660,136,588.10 | 590,191,467.89 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,519,128.05 | 10,591,285.35 | 10,567,445.01 | 10,562,575.39 | 9,696,151.45 | 10,278,863.11 | 10,490,308.63 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,682,900.00 | 4,682,900.00 | 4,682,900.00 | 4,682,900.00 | 3,809,985.47 | 3,809,985.47 | 3,809,985.47 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,885,299.19 | 17,983,757.19 | 18,158,736.59 | 16,425,609.08 | 16,454,581.50 | 16,900,751.87 | 16,769,696.88 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,289,330.19 | 11,865,666.33 | 13,433,205.43 | 8,449,195.28 | 7,539,674.52 | 7,507,738.80 | 8,085,836.60 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,363,719.32 | 11,853,711.30 | 12,343,703.28 | 12,833,695.26 | 13,323,687.24 | 13,813,679.22 | 14,303,671.20 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,234,050.53 | 64,234,050.53 | 64,234,050.53 | 64,234,050.53 | 66,451,756.35 | 66,451,756.35 | 66,451,756.35 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,224,598.56 | 4,447,352.96 | 4,471,454.89 | 3,975,879.93 | 3,372,144.63 | 3,312,840.51 | 2,490,230.50 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,556,252.74 | 3,824,849.64 | 4,589,007.39 | 2,744,666.86 | 3,999,723.59 | 3,137,178.71 | 10,467,838.09 |
| 其他非流动资产(元) | - | - | - | - | - | 1,200,000.00 | - | - | - | - | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 138,755,278.58 | 130,683,573.30 | 132,480,503.12 | 123,908,572.33 | 124,647,704.75 | 125,212,794.04 | 132,869,323.72 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 829,745,726.73 | 881,884,315.14 | 909,616,751.68 | 868,449,405.17 | 887,086,564.58 | 785,349,382.14 | 723,060,791.61 |
| 流动负债: | |||||||||||
| 其中:交易性金融负债(元) | - | - | - | - | 1,477,015.15 | - | - | 751,677.04 | - | - | 3,384.13 |
| 衍生金融负债(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,204,255.85 | 10,026,857.88 | 6,048,524.55 | 26,466,832.06 | 11,329,920.01 | 23,509,754.13 | 6,236,972.26 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,204,255.85 | 10,026,857.88 | 6,048,524.55 | 26,466,832.06 | 11,329,920.01 | 23,509,754.13 | 6,236,972.26 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 206,175,983.94 | 166,629,257.73 | 170,330,557.60 | 96,256,095.09 | 270,325,904.90 | 168,589,274.35 | 221,069,974.86 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,800,575.25 | 11,291,187.87 | 10,519,553.68 | 23,048,378.00 | 12,924,454.69 | 12,179,128.04 | 10,899,417.97 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,840,238.96 | 9,338,803.40 | 3,733,102.63 | 11,813,448.74 | 6,427,769.72 | 9,736,235.30 | 3,679,966.78 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,243.03 | 4,732,462.83 | 1,908,243.03 | 1,908,243.03 | 1,908,243.03 | 1,908,243.03 | 1,908,243.03 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,596,934.70 | 12,202,910.60 | 11,306,441.94 | 11,807,659.08 | 7,345,725.00 | 9,935,416.67 | 6,065,321.07 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,648,835.26 | 5,098,122.19 | 5,917,102.71 | 5,479,817.34 | 5,031,021.20 | 5,960,901.42 | 5,396,291.94 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 476,759.95 | 324,620.31 | 334,709.09 | 189,107.42 | 499,931.55 | 609,540.54 | 877,835.27 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 257,378,842.09 | 219,644,222.81 | 210,098,235.23 | 177,721,257.80 | 315,792,970.10 | 232,428,493.48 | 256,137,407.31 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,503,457.15 | 5,944,814.25 | 6,355,503.09 | 2,267,371.42 | 1,762,056.46 | 1,496,328.31 | 2,344,688.00 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,328,872.07 | 10,191,519.05 | 8,949,335.79 | 9,064,589.87 | 4,156,050.83 | 3,378,932.49 | 3,494,186.58 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,832,329.22 | 16,136,333.30 | 15,304,838.88 | 11,331,961.29 | 5,918,107.29 | 4,875,260.80 | 5,838,874.58 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,211,171.31 | 235,780,556.11 | 225,403,074.11 | 189,053,219.09 | 321,711,077.39 | 237,303,754.28 | 261,976,281.89 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,276,057.00 | 229,441,935.00 | 152,961,290.00 | 152,961,290.00 | 152,010,959.00 | 151,528,849.00 | 101,019,233.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 223,663,564.08 | 217,292,322.72 | 293,109,087.67 | 292,276,702.84 | 283,232,281.34 | 278,721,204.00 | 326,336,522.60 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,380,142.89 | - | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,003.84 | 765,424.25 | 1,150,185.06 | 582,191.96 | 2,166,583.39 | 2,957,186.26 | 425,303.02 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,024,979.56 | 35,024,979.56 | 35,024,979.56 | 35,024,979.56 | 26,417,525.99 | 26,417,525.99 | 26,417,525.99 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,297,262.93 | 139,660,312.43 | 180,233,258.83 | 175,418,734.15 | 77,562,988.19 | 72,013,429.28 | -3,110,149.87 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 531,950,724.52 | 622,184,973.96 | 662,478,801.12 | 656,263,898.51 | 541,390,337.91 | 531,638,194.53 | 451,088,434.74 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,583,830.90 | 23,918,785.07 | 21,734,876.45 | 23,132,287.57 | 23,985,149.28 | 16,407,433.33 | 9,996,074.98 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 556,534,555.42 | 646,103,759.03 | 684,213,677.57 | 679,396,186.08 | 565,375,487.19 | 548,045,627.86 | 461,084,509.72 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 829,745,726.73 | 881,884,315.14 | 909,616,751.68 | 868,449,405.17 | 887,086,564.58 | 785,349,382.14 | 723,060,791.61 |
| 公告日期 | 2025-10-28 | 2025-08-29 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-07 | 2024-04-26 | 2024-03-27 | 2023-10-30 | 2023-08-30 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
