智莱科技 (300771.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(智莱科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 391,157,002.10439,250,393.25457,912,912.27544,954,216.75448,384,657.27577,978,404.261,091,576,287.061,046,204,451.761,058,578,804.451,332,925,505.021,234,826,977.77
  其中:交易性金融资产(元) 1,156,759,120.961,138,082,242.851,075,537,559.811,009,128,724.371,084,228,369.60948,366,724.12487,844,252.32459,736,773.63513,036,764.75214,920,775.38235,010,651.60
 衍生金融资产(元) -60,120.0049,560.00453,190.00237,750.00595,020.001,131,980.00868,250.00-60,170.00-
 应收票据及应收账款(元) 61,265,529.0143,706,737.9946,666,604.2775,648,732.6544,183,994.8836,600,116.2859,088,327.8285,466,644.3872,265,247.3293,885,412.80109,973,174.04
  其中:应收票据(元) 643,254.801,712,099.75677,402.60976,435.15------6,756,483.62
  其中:应收账款(元) 60,622,274.2141,994,638.2445,989,201.6774,672,297.5044,183,994.8836,600,116.2859,088,327.8285,466,644.3872,265,247.3293,885,412.80103,216,690.42
 预付款项(元) 19,858,735.0415,203,593.4214,671,602.294,368,453.886,291,924.213,317,273.324,054,097.353,730,223.8116,722,418.8214,183,478.3613,448,450.96
 应收利息(元) 2,370,694.442,370,694.442,370,694.442,370,694.442,370,694.442,370,694.442,370,694.442,694,534.732,055,687.511,508,395.84988,298.62
 其他应收款(元) 6,271,131.889,718,026.459,741,781.1310,167,093.6415,554,038.6821,159,157.1122,589,139.5910,600,403.8515,605,661.729,923,442.4516,409,155.08
 存货(元) 224,662,822.52211,738,061.74190,034,045.42195,262,878.38223,551,808.60190,540,257.75195,669,991.09212,495,691.26247,829,948.94266,862,319.24347,991,207.97
 合同资产(元) 6,728,606.446,763,099.525,304,183.805,740,109.67-------
 其他流动资产(元) 31,396,369.5524,849,878.1827,457,178.8527,144,202.0817,107,171.7018,646,227.4830,876,157.6835,495,142.7826,958,371.1632,008,098.3223,436,763.33
 流动资产合计(元) 1,917,821,985.831,899,400,768.601,832,123,545.081,881,708,798.711,842,325,609.381,804,533,701.211,901,984,310.451,858,827,092.101,956,381,096.671,971,625,789.411,990,676,679.37
非流动资产:
 长期股权投资(元) 46,812,431.8747,651,760.9248,544,981.5649,540,904.0454,940,959.8756,109,227.9457,045,575.4329,721,655.1129,678,597.1530,086,537.7730,085,954.89
 其他权益工具投资(元) 120,000.00120,000.00120,000.00120,000.00120,000.00120,000.00120,000.00120,000.00120,000.00120,000.00120,000.00
 其他非流动金融资产(元) 35,000,000.0015,000,000.0015,000,000.0015,000,000.0015,000,000.0015,000,000.0015,000,000.0015,000,000.0015,000,000.0015,000,000.00-
 投资性房地产(元) 9,844,464.489,938,337.1210,087,921.4410,246,390.6411,553,660.8611,719,320.8311,884,980.803,542,797.203,594,526.833,640,018.953,685,511.07
 固定资产(元) 209,460,127.25215,998,046.18221,984,593.72227,090,597.18227,592,472.23234,544,195.38237,046,486.14250,482,544.41254,957,767.69259,016,375.54262,478,634.54
 在建工程(元) 289,281.89189,398.61128,233.56128,233.56128,233.56449,217.51128,233.56128,233.561,731,502.271,635,143.231,606,459.00
 使用权资产(元) 17,015,461.3811,026,337.6513,036,095.454,662,520.415,144,146.386,989,335.768,576,519.5310,401,146.3912,553,481.1114,013,395.278,441,125.25
 无形资产(元) 48,255,911.7148,800,061.2549,350,090.4349,900,572.4050,458,296.2251,016,019.6250,658,668.3451,177,461.5450,712,666.6450,846,279.3651,099,568.01
 长期待摊费用(元) 1,026,586.121,243,849.511,526,765.641,836,587.382,046,902.992,429,056.722,885,669.613,384,941.691,336,714.631,278,871.611,403,583.02
 递延所得税资产(元) 12,194,377.6212,468,848.8712,385,089.7913,400,690.4523,740,965.5121,132,140.1716,993,228.4013,453,453.349,281,303.988,509,991.4813,187,873.22
 其他非流动资产(元) 2,620,010.572,743,410.572,391,735.572,598,711.903,414,084.641,803,199.641,450,826.522,602,155.145,534,243.096,176,278.585,227,159.58
 非流动资产合计(元) 382,638,652.89365,180,050.68374,555,507.16374,525,207.96394,139,722.26401,311,713.57401,790,188.33380,014,388.38384,500,803.39390,322,891.79377,335,868.58
资产总计(元) 2,300,460,638.722,264,580,819.282,206,679,052.242,256,234,006.672,236,465,331.642,205,845,414.782,303,774,498.782,238,841,480.482,340,881,900.062,361,948,681.202,368,012,547.95
流动负债:
 短期借款(元) 151,000,000.00151,000,000.0080,133,480.7680,133,480.7650,094,500.0050,094,500.0080,000,000.0048,000,000.00100,000,000.00150,000,000.00175,000,000.00
  其中:交易性金融负债(元) ------173,975.261,361,687.55-3,424,014.61813,445.75
 衍生金融负债(元) 30,000.00-------12,940.00--
 应付票据及应付账款(元) 44,907,581.8341,082,929.9833,673,903.3940,113,090.1454,343,986.0538,774,478.9038,277,099.4138,235,415.8780,020,769.5385,497,134.1894,043,627.73
  其中:应付票据(元) 3,000,000.006,840,000.004,580,000.009,480,000.007,520,000.008,070,000.0013,900,000.008,210,000.0039,050,000.0034,250,000.0037,008,000.00
  其中:应付账款(元) 41,907,581.8334,242,929.9829,093,903.3930,633,090.1446,823,986.0530,704,478.9024,377,099.4130,025,415.8740,970,769.5351,247,134.1857,035,627.73
 合同负债(元) 104,949,246.56100,225,366.1098,348,948.2492,437,866.72114,454,299.6498,646,218.5694,258,455.5039,811,141.6843,990,250.5831,323,706.0752,405,179.24
 应付职工薪酬(元) 22,396,139.1019,334,950.0421,381,400.7628,522,162.3523,831,121.4519,723,314.7734,288,690.0032,057,824.4230,554,720.9028,291,229.4451,047,833.35
 应交税费(元) 17,667,720.1112,350,696.279,862,037.839,420,170.996,382,965.926,193,377.643,076,783.889,982,622.2512,863,117.6921,007,812.0920,962,063.80
 应付股利(元) ---------11,120,400.00-
 其他应付款(元) 4,347,808.714,345,561.275,759,105.917,315,095.308,602,502.295,924,106.634,642,850.506,173,098.805,188,879.548,051,603.9314,187,735.84
 一年内到期的非流动负债(元) 8,585,259.997,271,929.127,935,294.8426,997,053.274,464,979.926,203,868.167,261,360.108,886,079.238,882,200.9110,417,685.485,403,236.17
 其他流动负债(元) 2,218,295.292,014,952.921,795,411.231,660,947.582,214,093.201,448,330.011,357,605.981,127,832.951,004,175.304,535,375.341,226,739.58
 流动负债合计(元) 356,102,051.59337,626,385.70258,889,582.96286,599,867.11264,388,448.47227,008,194.67263,336,820.63185,635,702.75282,517,054.45353,668,961.14415,089,861.46
非流动负债:
 长期借款(元) ----24,000,000.0023,500,000.0023,500,000.0023,500,000.0024,500,000.0025,000,000.0025,000,000.00
 租赁负债(元) 7,866,528.283,629,922.385,742,661.731,066,225.83766,261.381,572,151.102,247,720.313,119,824.974,187,422.904,571,594.003,927,816.74
 预计负债(元) 3,961,887.672,315,016.842,172,397.293,021,912.70-------
 递延收益(元) 10,187,165.2310,347,756.7710,520,377.2610,693,509.8110,832,525.5010,982,442.8211,132,360.1411,282,277.4611,443,540.4911,688,811.0911,894,589.43
 递延所得税负债(元) -257,980.4456,652.1614,008.663,464.566,358.49-----
 非流动负债合计(元) 22,015,581.1816,550,676.4318,492,088.4414,795,657.0035,602,251.4436,060,952.4136,880,080.4537,902,102.4340,130,963.3941,260,405.0940,822,406.17
负债合计(元) 378,117,632.77354,177,062.13277,381,671.40301,395,524.11299,990,699.91263,069,147.08300,216,901.08223,537,805.18322,648,017.84394,929,366.23455,912,267.63
所有者权益(或股东权益):
 实收资本或股本(元) 240,000,000.00240,000,000.00240,000,000.00240,000,000.00240,000,000.00240,000,000.00240,000,000.00240,000,000.00240,000,000.00240,000,000.00160,000,000.00
 资本公积(元) 692,042,854.19692,042,854.19692,042,854.19692,042,854.19692,042,854.19692,042,854.19692,042,854.19692,042,854.19692,042,854.19692,042,854.19772,042,854.19
 减:库存股(元) 50,676,965.2050,676,965.2050,648,265.2016,150,016.30-------
 其他综合收益(元) 3,281,829.608,024,490.736,836,310.296,388,252.409,408,005.8410,925,931.60-419,211.292,491,985.116,692,022.86-5,695,972.66-17,411,371.32
 盈余公积(元) 105,926,122.99105,926,122.99105,926,122.99105,926,122.99104,092,201.30104,092,201.30104,092,201.30104,092,201.3086,973,136.0686,973,136.0686,973,136.06
 未分配利润(元) 934,178,212.56917,173,803.78936,974,459.64928,180,640.58892,181,984.59896,770,127.13968,501,959.36977,472,504.13993,045,584.93954,228,925.24911,411,452.86
 归属于母公司股东权益合计(元) 1,924,752,054.141,912,490,306.491,931,131,481.911,956,387,853.861,937,725,045.921,943,831,114.222,004,217,803.562,016,099,544.732,018,753,598.041,967,548,942.831,913,016,071.79
 少数股东权益(元) -2,409,048.19-2,086,549.34-1,834,101.07-1,549,371.30-1,250,414.19-1,054,846.52-660,205.86-795,869.43-519,715.82-529,627.86-915,791.47
 股东权益合计(元) 1,922,343,005.951,910,403,757.151,929,297,380.841,954,838,482.561,936,474,631.731,942,776,267.702,003,557,597.702,015,303,675.302,018,233,882.221,967,019,314.971,912,100,280.32
负债和股东权益合计(元) 2,300,460,638.722,264,580,819.282,206,679,052.242,256,234,006.672,236,465,331.642,205,845,414.782,303,774,498.782,238,841,480.482,340,881,900.062,361,948,681.202,368,012,547.95
公告日期 2024-10-302024-08-292024-04-292024-04-092023-10-262023-08-312023-04-252023-04-252022-10-282022-08-302022-04-28
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院