2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 262,824,703.95 | 347,469,069.08 | 787,262,029.37 | 366,492,712.08 | 727,968,454.40 | 186,210,067.60 | 457,317,877.43 | 547,154,637.57 | 483,789,295.85 | 293,665,296.13 | 599,693,159.34 |
其中:交易性金融资产(元) | 698,180,347.87 | 304,931,506.85 | 372,704,183.56 | 708,613,467.86 | 1,117,904,256.42 | 1,254,357,985.75 | 1,614,742,484.39 | 1,312,888,950.13 | 1,408,051,673.59 | 731,285,136.07 | 469,273,296.73 |
衍生金融资产(元) | 93,400.00 | 86,400.00 | - | - | - | 2,233,940.00 | - | - | - | - | - |
应收票据及应收账款(元) | 20,465,440.15 | 15,393,047.41 | 12,370,291.49 | 17,979,452.42 | 16,372,896.73 | 13,796,310.76 | 35,146,800.48 | 29,238,555.44 | 10,453,087.56 | 9,989,316.36 | 6,826,807.82 |
其中:应收账款(元) | 20,465,440.15 | 15,393,047.41 | 12,370,291.49 | 17,979,452.42 | 16,372,896.73 | 13,796,310.76 | 35,146,800.48 | 29,238,555.44 | 10,453,087.56 | 9,989,316.36 | 6,826,807.82 |
预付款项(元) | 70,784,545.90 | 90,191,887.98 | 117,411,144.91 | 74,813,172.84 | 123,339,728.70 | 72,258,358.34 | 113,358,571.34 | 199,742,121.92 | 257,726,877.88 | 198,518,862.74 | 242,747,059.29 |
其他应收款(元) | 282,998,439.07 | 260,524,833.86 | 243,010,386.32 | 221,713,660.42 | 198,120,970.61 | 162,722,859.74 | 156,602,699.92 | 141,890,982.20 | 133,498,059.95 | 119,736,087.82 | 122,906,943.41 |
存货(元) | 2,951,814,658.93 | 2,960,658,913.67 | 2,543,937,991.38 | 2,462,089,223.91 | 2,560,876,822.32 | 2,531,195,418.47 | 2,454,892,420.12 | 2,620,547,817.17 | 2,332,265,343.93 | 2,341,649,705.79 | 1,871,350,332.41 |
其他流动资产(元) | 43,462,227.27 | 39,754,841.38 | 37,770,738.51 | 33,560,348.69 | 58,205,531.74 | 18,610,788.24 | 13,954,807.90 | 11,382,582.85 | 109,361,662.54 | 111,254,947.14 | 310,106,854.41 |
流动资产合计(元) | 4,330,623,763.14 | 4,019,010,500.23 | 4,114,466,765.54 | 3,885,262,038.22 | 4,802,788,660.92 | 4,241,385,728.90 | 4,846,015,661.58 | 4,862,845,647.28 | 4,735,146,001.30 | 3,806,099,352.05 | 3,622,904,453.41 |
非流动资产: | |||||||||||
长期股权投资(元) | 64,665,259.48 | 56,675,921.55 | 53,588,497.04 | 56,228,263.96 | 74,831,584.13 | 75,474,101.00 | 62,882,276.17 | 65,629,419.91 | 56,628,559.68 | 51,091,695.16 | 57,584,073.11 |
其他权益工具投资(元) | 156,819,555.47 | 156,738,078.91 | 139,409,175.36 | 145,273,350.97 | 155,717,180.66 | 155,511,338.86 | 143,463,154.68 | 143,256,990.02 | 155,070,406.48 | 154,634,848.73 | 166,647,660.02 |
投资性房地产(元) | 8,326,381.93 | 8,435,301.90 | 8,453,022.90 | 8,560,693.57 | 8,668,364.22 | 8,776,034.89 | 8,883,705.54 | 8,991,376.20 | 9,099,046.86 | 9,206,717.52 | 9,314,388.18 |
固定资产(元) | 7,502,133,506.83 | 7,339,248,240.56 | 6,960,567,421.90 | 6,805,646,081.14 | 6,366,956,588.54 | 6,168,726,489.63 | 5,807,149,205.45 | 5,735,586,906.42 | 4,893,243,224.74 | 4,648,478,653.01 | 4,441,010,966.10 |
在建工程(元) | 179,948,541.97 | 220,789,344.02 | 448,340,821.48 | 491,806,491.42 | 682,555,398.83 | 646,644,581.96 | 803,597,280.81 | 757,304,820.98 | 1,241,505,292.74 | 1,238,836,341.73 | 1,124,762,305.24 |
生产性生物资产(元) | 522,596,910.85 | 540,320,325.80 | 499,046,720.32 | 476,730,908.87 | 479,574,107.15 | 480,072,039.35 | 496,109,759.70 | 526,483,875.23 | 505,441,690.83 | 462,624,812.44 | 426,063,186.28 |
使用权资产(元) | 523,999,222.71 | 520,959,239.24 | 519,335,479.77 | 520,986,052.99 | 519,113,015.64 | 506,604,504.84 | 495,297,629.21 | 502,207,475.50 | 504,771,432.33 | 513,943,443.03 | 513,048,145.18 |
无形资产(元) | 302,156,329.90 | 304,089,109.67 | 306,601,649.24 | 309,615,215.28 | 306,321,900.79 | 308,607,556.45 | 309,852,131.91 | 308,411,458.25 | 303,844,744.21 | 296,740,447.95 | 289,125,595.20 |
商誉(元) | 12,689,633.41 | 12,173,158.10 | 8,332,716.32 | 8,332,716.32 | 8,480,720.19 | 8,480,720.19 | 8,480,720.19 | 8,480,720.19 | 8,480,720.19 | 8,480,720.19 | 8,480,720.19 |
长期待摊费用(元) | 1,077,217,839.72 | 984,453,396.32 | 905,983,978.91 | 855,050,522.50 | 794,081,897.13 | 731,250,803.01 | 692,678,351.80 | 666,332,766.18 | 608,486,861.19 | 599,057,243.35 | 587,639,869.19 |
其他非流动资产(元) | 64,048,174.71 | 80,717,156.36 | 95,644,016.43 | 101,134,118.24 | 88,395,034.69 | 70,401,834.23 | 71,633,988.57 | 70,478,111.53 | 136,474,661.42 | 144,453,418.89 | 177,707,398.96 |
非流动资产合计(元) | 10,414,601,356.98 | 10,224,599,272.43 | 9,945,303,499.67 | 9,779,364,415.26 | 9,484,695,791.97 | 9,160,550,004.41 | 8,900,028,204.03 | 8,793,163,920.41 | 8,423,046,640.67 | 8,127,548,342.00 | 7,801,384,307.65 |
资产总计(元) | 14,745,225,120.12 | 14,243,609,772.66 | 14,059,770,265.21 | 13,664,626,453.48 | 14,287,484,452.89 | 13,401,935,733.31 | 13,746,043,865.61 | 13,656,009,567.69 | 13,158,192,641.97 | 11,933,647,694.05 | 11,424,288,761.06 |
流动负债: | |||||||||||
短期借款(元) | 2,197,332,120.20 | 2,133,227,170.59 | 2,374,433,186.49 | 2,038,260,388.42 | 2,630,876,846.42 | 2,148,819,863.11 | 1,985,597,159.34 | 1,288,693,623.05 | 801,095,888.89 | 1,901,794,444.44 | 1,471,419,916.67 |
衍生金融负债(元) | - | - | 4,000.00 | 185,000.00 | 1,573,910.00 | - | 425,000.00 | 771,600.00 | - | - | - |
应付票据及应付账款(元) | 825,297,447.65 | 834,230,412.86 | 973,330,921.51 | 993,001,561.80 | 884,151,784.86 | 848,295,037.49 | 812,007,418.33 | 1,044,787,419.61 | 1,330,911,757.58 | 1,223,955,743.84 | 1,051,462,630.12 |
其中:应付票据(元) | - | - | - | - | - | - | - | - | 386,892,423.15 | 384,761,580.05 | 300,000,000.00 |
其中:应付账款(元) | 825,297,447.65 | 834,230,412.86 | 973,330,921.51 | 993,001,561.80 | 884,151,784.86 | 848,295,037.49 | 812,007,418.33 | 1,044,787,419.61 | 944,019,334.43 | 839,194,163.79 | 751,462,630.12 |
合同负债(元) | 34,822,561.42 | 25,854,881.00 | 27,390,016.68 | 25,113,212.57 | 24,718,143.47 | 21,242,968.56 | 21,745,563.30 | 21,194,417.01 | 23,835,862.31 | 19,260,862.47 | 13,158,787.87 |
应付职工薪酬(元) | 326,458,789.19 | 294,760,098.97 | 273,618,096.18 | 268,100,078.78 | 246,023,052.86 | 218,777,624.03 | 297,326,183.92 | 307,744,387.41 | 251,569,660.95 | 176,543,506.66 | 195,181,395.70 |
应交税费(元) | 9,279,334.02 | 6,729,072.14 | 3,995,009.76 | 6,353,517.05 | 5,047,024.67 | 5,668,761.00 | 4,681,066.39 | 5,319,557.49 | 4,733,086.28 | 1,156,519.96 | 3,940,653.74 |
其他应付款(元) | 1,733,663,286.24 | 1,654,841,812.44 | 1,556,406,423.41 | 1,556,430,197.26 | 1,479,235,723.22 | 1,387,083,419.30 | 1,319,143,164.25 | 1,283,927,399.34 | 1,250,681,782.77 | 1,179,955,558.99 | 1,280,852,113.68 |
一年内到期的非流动负债(元) | 94,007,924.28 | 104,763,340.31 | 177,421,814.36 | 163,363,755.67 | 188,327,767.28 | 282,108,024.07 | 280,287,347.33 | 245,133,042.19 | 205,972,260.90 | 192,430,351.44 | 178,750,221.91 |
流动负债合计(元) | 5,220,861,463.00 | 5,054,406,788.31 | 5,386,599,468.39 | 5,050,807,711.55 | 5,459,954,252.78 | 4,911,995,697.56 | 4,721,212,902.86 | 4,197,571,446.10 | 3,868,800,299.68 | 4,695,096,987.80 | 4,194,765,719.69 |
非流动负债: | |||||||||||
长期借款(元) | 71,647,273.59 | 92,415,910.02 | 127,415,910.03 | 180,953,182.89 | 213,453,182.89 | 266,036,819.33 | 286,501,628.91 | 330,953,239.40 | 568,713,625.77 | 598,905,000.00 | 578,855,000.00 |
租赁负债(元) | 461,468,764.46 | 460,239,403.01 | 459,621,974.71 | 467,663,312.39 | 455,919,832.21 | 439,853,987.11 | 434,243,648.68 | 452,056,966.97 | 416,508,148.89 | 421,369,198.87 | 429,627,005.93 |
长期应付款(元) | 6,223,400.00 | 18,223,400.00 | 5,844,507.62 | 4,223,400.00 | 66,865,205.50 | 23,915,905.80 | 4,114,422.00 | 4,223,400.00 | 4,131,138.00 | 4,223,400.00 | 14,182,367.39 |
递延收益(元) | 189,015,330.22 | 190,752,064.85 | 190,450,365.11 | 167,925,562.45 | 158,410,116.29 | 153,114,499.59 | 152,979,524.19 | 149,964,808.22 | 122,447,540.02 | 110,846,729.64 | 113,849,904.14 |
递延所得税负债(元) | 10,393,280.38 | 10,393,280.38 | 6,287,501.21 | 6,287,501.21 | 9,360,236.91 | 9,360,236.91 | 6,460,737.88 | 6,460,737.88 | 10,290,959.04 | 10,290,959.04 | 11,541,142.03 |
非流动负债合计(元) | 738,748,048.65 | 772,024,058.26 | 789,620,258.68 | 827,052,958.94 | 904,008,573.80 | 892,281,448.74 | 884,299,961.66 | 943,659,152.47 | 1,122,091,411.72 | 1,145,635,287.55 | 1,148,055,419.49 |
负债合计(元) | 5,959,609,511.65 | 5,826,430,846.57 | 6,176,219,727.07 | 5,877,860,670.49 | 6,363,962,826.58 | 5,804,277,146.30 | 5,605,512,864.52 | 5,141,230,598.57 | 4,990,891,711.40 | 5,840,732,275.35 | 5,342,821,139.18 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 827,644,501.00 | 827,644,501.00 | 827,644,501.00 | 827,644,501.00 | 827,644,501.00 | 827,644,501.00 | 459,802,501.00 | 459,802,501.00 | 459,802,501.00 | 403,880,000.00 | 403,880,000.00 |
资本公积(元) | 2,498,238,662.86 | 2,466,197,662.86 | 2,440,333,462.86 | 2,422,209,162.86 | 2,403,311,111.58 | 2,384,185,311.58 | 2,735,202,611.58 | 2,718,467,711.58 | 2,701,274,511.58 | 1,487,879,637.37 | 1,487,879,637.37 |
其他综合收益(元) | 48,848,818.77 | 48,848,818.77 | 35,559,826.35 | 35,559,826.35 | 43,136,762.14 | 43,136,762.14 | 34,194,241.65 | 34,194,241.65 | 42,425,011.13 | 42,425,011.13 | 53,426,303.26 |
盈余公积(元) | 379,679,041.30 | 379,679,041.30 | 379,679,041.30 | 379,679,041.30 | 225,626,995.55 | 225,626,995.55 | 225,626,995.55 | 225,626,995.55 | 229,901,250.50 | 201,940,000.00 | 201,940,000.00 |
未分配利润(元) | 4,932,198,170.83 | 4,594,296,492.17 | 4,099,725,823.33 | 4,019,694,290.72 | 4,326,446,766.17 | 4,019,564,913.57 | 4,588,071,828.17 | 4,978,997,556.59 | 4,733,897,656.36 | 3,956,790,770.20 | 3,934,341,681.25 |
归属于母公司股东权益合计(元) | 8,686,609,194.76 | 8,316,666,516.10 | 7,782,942,654.84 | 7,684,786,822.23 | 7,826,166,136.44 | 7,500,158,483.84 | 8,042,898,177.95 | 8,417,089,006.37 | 8,167,300,930.57 | 6,092,915,418.70 | 6,081,467,621.88 |
少数股东权益(元) | 99,006,413.71 | 100,512,409.99 | 100,607,883.30 | 101,978,960.76 | 97,355,489.87 | 97,500,103.17 | 97,632,823.14 | 97,689,962.75 | - | - | - |
股东权益合计(元) | 8,785,615,608.47 | 8,417,178,926.09 | 7,883,550,538.14 | 7,786,765,782.99 | 7,923,521,626.31 | 7,597,658,587.01 | 8,140,531,001.09 | 8,514,778,969.12 | 8,167,300,930.57 | 6,092,915,418.70 | 6,081,467,621.88 |
负债和股东权益合计(元) | 14,745,225,120.12 | 14,243,609,772.66 | 14,059,770,265.21 | 13,664,626,453.48 | 14,287,484,452.89 | 13,401,935,733.31 | 13,746,043,865.61 | 13,656,009,567.69 | 13,158,192,641.97 | 11,933,647,694.05 | 11,424,288,761.06 |
公告日期 | 2024-10-22 | 2024-08-01 | 2024-04-22 | 2024-04-22 | 2023-10-26 | 2023-08-07 | 2023-04-22 | 2023-04-22 | 2022-10-25 | 2022-08-29 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |