| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 350,577,746,000.00 | 321,323,654,000.00 | 303,511,993,000.00 | 264,675,795,100.00 | 255,002,207,100.00 | 288,572,136,900.00 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,447,277,000.00 | 21,421,660,000.00 | 14,282,253,000.00 | 22,002,410,300.00 | 17,300,865,500.00 | 166,802,200.00 |
| 衍生金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,115,205,000.00 | 60,350,907,000.00 | 64,265,913,000.00 | 66,995,150,700.00 | 58,327,856,300.00 | 52,003,941,300.00 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 314,830,000.00 | 168,477,000.00 | 130,403,000.00 | 292,441,400.00 | 228,380,300.00 | 817,044,100.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,800,375,000.00 | 60,182,430,000.00 | 64,135,510,000.00 | 66,702,709,300.00 | 58,099,476,000.00 | 51,186,897,200.00 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,752,799,000.00 | 7,417,713,000.00 | 5,969,685,000.00 | 6,887,337,600.00 | 7,826,466,800.00 | 7,886,550,900.00 |
| 应收股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,013,000.00 | 65,098,000.00 | 65,217,000.00 | 504,261,300.00 | 1,246,594,600.00 | 426,713,900.00 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,223,575,000.00 | 2,060,184,000.00 | 2,141,730,000.00 | 2,939,754,300.00 | 2,869,209,400.00 | 2,813,451,700.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,272,139,000.00 | 65,639,666,000.00 | 59,835,533,000.00 | 55,215,275,300.00 | 48,050,676,200.00 | 43,979,311,300.00 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 346,467,000.00 | 261,473,000.00 | 400,626,000.00 | 363,142,300.00 | 284,662,400.00 | 261,354,300.00 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,019,000.00 | 78,040,000.00 | 72,972,000.00 | 200,635,500.00 | 230,227,700.00 | 251,362,300.00 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,410,883,000.00 | 7,769,187,000.00 | 6,286,465,000.00 | 6,577,524,400.00 | 7,030,728,600.00 | 7,332,498,400.00 |
| 流动资产平衡项目(元) | 会员可见 | 会员可见 | - | - | 2,000.00 | -1,000.00 | 1,000.00 | 100.00 | -100.00 | 100.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 567,700,337,000.00 | 530,298,544,000.00 | 510,142,089,000.00 | 466,764,516,700.00 | 442,116,937,300.00 | 459,955,986,900.00 |
| 非流动资产: | ||||||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,825,000.00 | 176,608,000.00 | 151,342,000.00 | 128,324,700.00 | 145,385,900.00 | 191,694,400.00 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,636,957,000.00 | 56,483,298,000.00 | 54,791,525,000.00 | 54,175,331,200.00 | 52,121,325,000.00 | 50,586,279,900.00 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,575,381,000.00 | 11,585,575,000.00 | 11,900,901,000.00 | 13,024,738,200.00 | 12,686,109,400.00 | 13,294,324,600.00 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,042,296,000.00 | 3,138,747,000.00 | 3,135,658,000.00 | 2,980,957,600.00 | 2,787,753,500.00 | 2,772,704,300.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,696,651,000.00 | 112,142,665,000.00 | 112,589,053,000.00 | 110,653,484,500.00 | 113,142,792,200.00 | 114,498,533,800.00 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,086,190,000.00 | 35,221,700,000.00 | 29,754,703,000.00 | 25,200,973,600.00 | 27,257,067,100.00 | 26,216,109,200.00 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,047,592,000.00 | 846,028,000.00 | 889,995,000.00 | 896,541,600.00 | 798,413,000.00 | 425,830,400.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,684,829,000.00 | 14,496,931,000.00 | 14,419,804,000.00 | 14,448,153,400.00 | 15,718,068,700.00 | 15,581,536,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 892,909,000.00 | 893,898,000.00 | 894,757,000.00 | 883,700,900.00 | 890,937,400.00 | 887,894,800.00 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,301,351,000.00 | 4,373,265,000.00 | 4,593,980,000.00 | 4,528,856,500.00 | 5,000,170,700.00 | 4,958,130,700.00 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,965,253,000.00 | 25,303,240,000.00 | 24,118,834,000.00 | 22,121,062,800.00 | 20,892,871,600.00 | 19,434,638,000.00 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,414,858,000.00 | 25,136,769,000.00 | 19,275,483,000.00 | 22,428,362,600.00 | 21,694,056,900.00 | 22,482,818,500.00 |
| 非流动资产平衡项目(元) | 会员可见 | - | 会员可见 | 会员可见 | 2,000.00 | 1,000.00 | - | 100.00 | 100.00 | 100.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 299,481,094,000.00 | 289,798,725,000.00 | 276,516,035,000.00 | 271,470,487,700.00 | 273,134,951,500.00 | 271,330,494,700.00 |
| 资产平衡项目(元) | - | 会员可见 | - | 会员可见 | - | - | -1,000.00 | - | 100.00 | -100.00 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 867,181,431,000.00 | 820,097,269,000.00 | 786,658,123,000.00 | 738,235,004,400.00 | 715,251,888,900.00 | 731,286,481,500.00 |
| 流动负债: | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,009,443,000.00 | 15,782,433,000.00 | 19,696,282,000.00 | 15,239,389,800.00 | 18,048,659,700.00 | 16,535,118,900.00 |
| 衍生金融负债(元) | 会员可见 | 会员可见 | 会员可见 | - | 185,496,000.00 | 899,889,000.00 | 2,116,017,000.00 | 2,499,377,200.00 | 4,363,213,700.00 | 4,754,753,700.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 210,388,794,000.00 | 208,506,660,000.00 | 198,333,731,000.00 | 186,791,553,700.00 | 183,031,795,800.00 | 185,138,910,600.00 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,968,647,000.00 | 79,844,165,000.00 | 67,356,323,000.00 | 63,651,540,000.00 | 66,052,159,100.00 | 72,631,731,700.00 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,420,147,000.00 | 128,662,495,000.00 | 130,977,408,000.00 | 123,140,013,700.00 | 116,979,636,700.00 | 112,507,178,900.00 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,641,662,000.00 | 37,088,532,000.00 | 27,834,446,000.00 | 22,651,661,600.00 | 22,462,994,100.00 | 20,599,513,300.00 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,115,797,000.00 | 20,320,028,000.00 | 18,653,079,000.00 | 17,368,871,900.00 | 16,596,608,800.00 | 16,630,284,100.00 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,643,847,000.00 | 9,561,191,000.00 | 9,436,442,000.00 | 8,144,202,500.00 | 6,093,742,000.00 | 12,277,242,700.00 |
| 应付股利(元) | - | - | - | 会员可见 | 1,107,999,000.00 | - | 5,400,161,000.00 | 22,722,000.00 | 24,643,100.00 | 6,975,500.00 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,373,855,000.00 | 10,169,890,000.00 | 10,761,762,000.00 | 9,344,589,600.00 | 10,590,190,500.00 | 12,087,386,000.00 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,031,681,000.00 | 23,013,434,000.00 | 22,881,417,000.00 | 16,081,511,700.00 | 7,123,836,300.00 | 8,263,102,400.00 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,506,536,000.00 | 2,866,697,000.00 | 2,058,196,000.00 | 2,926,818,100.00 | 2,496,093,000.00 | 2,669,102,500.00 |
| 流动负债平衡项目(元) | - | - | 会员可见 | - | - | - | 1,000.00 | -100.00 | - | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 336,005,110,000.00 | 328,208,754,000.00 | 317,171,534,000.00 | 281,070,698,000.00 | 270,831,777,000.00 | 278,962,389,700.00 |
| 非流动负债: | ||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,416,083,000.00 | 84,826,153,000.00 | 81,238,456,000.00 | 85,444,436,200.00 | 88,819,915,800.00 | 88,444,675,700.00 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,970,602,000.00 | 11,914,211,000.00 | 11,922,623,000.00 | 12,104,785,500.00 | 19,414,874,600.00 | 19,236,444,600.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 823,234,000.00 | 571,789,000.00 | 662,814,000.00 | 716,796,600.00 | 648,305,500.00 | 333,423,400.00 |
| 长期应付款(元) | 会员可见 | - | 会员可见 | - | 1,640,002,000.00 | - | 1,606,480,000.00 | - | 1,651,515,800.00 | - |
| 专项应付款(元) | - | - | - | - | - | - | - | 1,594,834,100.00 | - | 1,670,358,000.00 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,137,122,000.00 | 73,507,580,000.00 | 71,926,943,000.00 | 65,430,208,700.00 | 59,165,819,700.00 | 57,296,406,400.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,683,078,000.00 | 23,847,636,000.00 | 22,041,069,000.00 | 21,899,574,000.00 | 21,242,202,400.00 | 21,767,081,900.00 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,140,246,000.00 | 1,209,610,000.00 | 1,231,236,000.00 | 1,180,577,400.00 | 1,090,238,200.00 | 1,241,289,000.00 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,976,542,000.00 | 5,215,845,000.00 | 5,400,795,000.00 | 5,492,450,500.00 | 32,547,613,200.00 | 31,866,021,200.00 |
| 非流动负债平衡项目(元) | - | 会员可见 | 会员可见 | 会员可见 | - | -1,000.00 | - | - | -200.00 | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 206,786,909,000.00 | 202,749,160,000.00 | 196,030,416,000.00 | 193,863,663,000.00 | 224,580,485,000.00 | 221,855,700,200.00 |
| 负债平衡项目(元) | - | 会员可见 | - | - | - | 1,000.00 | -1,000.00 | - | 100.00 | -100.00 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 542,792,019,000.00 | 530,957,915,000.00 | 513,201,949,000.00 | 474,934,361,000.00 | 495,412,262,100.00 | 500,818,089,800.00 |
| 所有者权益(或股东权益): | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,559,310,000.00 | 4,403,395,000.00 | 4,403,466,000.00 | 4,402,375,700.00 | 4,398,807,200.00 | 4,399,041,200.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,314,344,000.00 | 116,857,798,000.00 | 116,756,136,000.00 | 115,137,443,600.00 | 88,643,885,800.00 | 88,213,595,700.00 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,262,590,000.00 | 2,711,392,000.00 | 2,712,804,000.00 | 2,776,131,700.00 | 2,511,358,500.00 | 1,966,347,800.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 859,971,000.00 | 131,980,000.00 | -348,637,000.00 | 785,650,400.00 | -545,826,100.00 | 1,102,930,300.00 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,301,000.00 | 48,242,000.00 | 35,551,000.00 | 33,103,400.00 | 21,079,900.00 | 12,724,600.00 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,272,701,000.00 | 2,194,779,000.00 | 2,194,779,000.00 | 2,192,566,200.00 | 2,192,566,200.00 | 2,192,566,200.00 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,146,982,000.00 | 140,632,845,000.00 | 126,601,541,000.00 | 117,181,223,700.00 | 104,031,988,700.00 | 113,775,363,800.00 |
| 归属于母公司股东权益平衡项目(元) | 会员可见 | - | 会员可见 | 会员可见 | 1,000.00 | - | 1,000.00 | -100.00 | 200.00 | - |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 294,923,020,000.00 | 261,557,647,000.00 | 246,930,033,000.00 | 236,956,231,200.00 | 196,231,143,400.00 | 207,729,874,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,466,392,000.00 | 27,581,708,000.00 | 26,526,141,000.00 | 26,344,412,200.00 | 23,608,483,400.00 | 22,738,517,700.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 324,389,412,000.00 | 289,139,355,000.00 | 273,456,174,000.00 | 263,300,643,400.00 | 219,839,626,800.00 | 230,468,391,700.00 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 867,181,431,000.00 | 820,097,269,000.00 | 786,658,123,000.00 | 738,235,004,400.00 | 715,251,888,900.00 | 731,286,481,500.00 |
| 公告日期 | 2026-07-25 | 2026-04-16 | 2026-03-10 | 2025-10-21 | 2025-07-31 | 2025-04-15 | 2025-03-15 | 2024-10-19 | 2024-07-27 | 2024-04-16 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
