| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 240,494,127.10 | 283,811,965.69 | 306,972,487.54 | 229,689,164.17 | 480,450,904.50 | 336,615,065.20 | 324,209,409.28 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 721,604,957.13 | 732,250,131.17 | 753,926,766.16 | 724,699,710.75 | 695,549,254.67 | 421,722,807.10 | 537,499,081.12 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 318,773,130.60 | 316,488,749.31 | 309,882,409.85 | 317,028,491.46 | 290,568,046.89 | 305,801,642.04 | 310,643,564.31 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 621,877.36 | 203,987.60 | 300,000.00 | 339,166.50 | 28,934.35 | 122,317.73 | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 318,151,253.24 | 316,284,761.71 | 309,582,409.85 | 316,689,324.96 | 290,539,112.54 | 305,679,324.31 | 310,643,564.31 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,864,688.86 | 7,918,811.21 | 10,088,195.19 | 7,764,254.66 | 7,616,520.18 | 9,873,975.63 | 7,794,390.48 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,067,861.81 | 11,295,252.02 | 16,903,655.38 | 22,750,525.21 | 14,971,794.38 | 15,497,263.91 | 15,946,675.06 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 220,816,186.39 | 228,674,235.73 | 208,697,099.23 | 209,943,416.34 | 200,462,767.33 | 217,607,224.98 | 217,379,161.90 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,584,191.54 | 31,934,352.38 | 24,775,265.55 | 133,664,034.88 | 18,541,966.85 | 15,471,622.93 | 14,390,728.36 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,563,205,143.43 | 1,612,373,497.51 | 1,631,245,878.90 | 1,645,539,597.47 | 1,708,161,254.80 | 1,322,589,601.79 | 1,427,863,010.51 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 381,643.19 | 390,189.88 | 395,426.52 | 405,386.25 | 408,135.99 | 419,320.69 | 434,142.70 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,801,956.89 | 33,507,928.19 | 33,629,529.50 | 34,104,337.32 | 32,961,828.35 | 31,044,396.75 | 30,394,169.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,736,274.33 | 21,203,860.18 | 21,277,411.57 | 21,483,195.48 | 28,751,736.87 | 29,123,735.53 | 28,252,442.78 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,106,310,089.05 | 1,079,448,600.68 | 1,088,227,669.62 | 1,083,624,392.68 | 1,084,653,812.05 | 1,106,544,399.28 | 1,124,631,484.07 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 472,996,728.91 | 444,443,727.06 | 478,499,067.50 | 455,573,576.30 | 324,539,392.25 | 230,785,352.30 | 176,479,595.63 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,023,938.52 | 35,707,631.93 | 34,158,250.18 | 37,060,290.29 | 39,119,319.44 | 41,773,170.35 | 44,390,197.94 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,646,385.53 | 99,122,450.38 | 99,714,702.28 | 100,065,074.96 | 101,342,430.28 | 91,083,557.81 | 90,007,693.42 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,294,185.74 | 4,294,185.74 | 4,294,185.74 | 4,294,185.74 | 4,270,254.97 | 1,986,838.96 | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,169,006.16 | 13,820,257.22 | 16,212,092.06 | 16,761,374.63 | 15,723,283.11 | 17,813,422.54 | 20,593,733.82 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,087,322.80 | 34,952,661.06 | 34,265,721.06 | 33,347,297.78 | 33,028,007.86 | 33,363,719.69 | 33,431,707.97 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,055,459.35 | 49,705,663.39 | 46,539,718.86 | 48,349,304.01 | 62,688,895.56 | 23,442,873.85 | 19,771,634.14 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,883,502,990.47 | 1,816,597,155.71 | 1,857,213,774.89 | 1,835,068,415.44 | 1,727,487,096.73 | 1,607,380,787.75 | 1,568,386,801.47 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,446,708,133.90 | 3,428,970,653.22 | 3,488,459,653.79 | 3,480,608,012.91 | 3,435,648,351.53 | 2,929,970,389.54 | 2,996,249,811.98 |
| 流动负债: | |||||||||||
| 短期借款(元) | - | - | - | - | - | - | - | - | 249,577.85 | - | 6,300,248.16 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 507,362,129.12 | 501,659,072.62 | 507,172,023.63 | 504,029,843.56 | 486,901,017.71 | 447,956,218.95 | 451,336,932.65 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,517,407.05 | 62,177,282.52 | 53,812,807.20 | 41,267,737.73 | 63,650,420.73 | 40,594,860.66 | 23,036,855.95 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 444,844,722.07 | 439,481,790.10 | 453,359,216.43 | 462,762,105.83 | 423,250,596.98 | 407,361,358.29 | 428,300,076.70 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,125,971.24 | 3,904,162.63 | 3,677,855.76 | 2,366,012.54 | 4,439,032.78 | 3,418,657.02 | 3,554,307.01 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,911,075.28 | 36,289,702.90 | 42,884,348.81 | 50,060,391.71 | 40,406,173.71 | 35,772,087.68 | 40,321,101.39 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,937,542.38 | 13,170,996.81 | 15,743,844.60 | 14,042,848.35 | 11,219,011.43 | 10,890,841.50 | 7,232,117.38 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,707,908.89 | 19,541,153.24 | 28,544,461.63 | 29,668,895.90 | 40,600,766.83 | 43,156,466.36 | 49,355,039.92 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,538,963.51 | 11,208,327.28 | 9,102,271.77 | 9,427,237.99 | 9,601,705.16 | 9,878,429.68 | 10,345,874.26 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 782,570.46 | 253,932.44 | 492,798.32 | 298,306.70 | 204,600.28 | 179,575.62 | 158,535.73 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 596,366,160.88 | 586,027,347.92 | 607,617,604.52 | 609,893,536.75 | 593,621,885.75 | 551,252,276.81 | 568,604,156.50 |
| 非流动负债: | |||||||||||
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 763,075,074.86 | 756,060,059.46 | 840,869,583.09 | 832,233,352.83 | 827,447,518.76 | 393,125,741.68 | 389,091,663.11 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,881,732.65 | 26,718,650.59 | 27,044,598.50 | 29,326,939.31 | 30,936,601.41 | 33,031,771.96 | 34,930,780.14 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,427,180.27 | 33,412,116.35 | 34,987,673.47 | 36,580,145.62 | 38,228,623.23 | 39,906,409.77 | 40,919,099.96 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,928,327.01 | 55,303,318.44 | 57,294,408.27 | 59,924,899.89 | 63,225,039.59 | 65,689,933.73 | 69,263,103.56 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 876,312,314.79 | 871,494,144.84 | 960,196,263.33 | 958,065,337.65 | 959,837,782.99 | 531,753,857.14 | 534,204,646.77 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,472,678,475.67 | 1,457,521,492.76 | 1,567,813,867.85 | 1,567,958,874.40 | 1,553,459,668.74 | 1,083,006,133.95 | 1,102,808,803.27 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 305,495,885.00 | 305,495,719.00 | 298,793,957.00 | 298,769,790.00 | 298,769,790.00 | 298,769,726.00 | 298,769,726.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,409,419.13 | 59,409,483.35 | 68,300,465.52 | 68,334,823.82 | 68,334,823.82 | 53,934,916.18 | 53,934,916.18 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,104,423,739.11 | 1,108,856,040.66 | 1,026,635,973.07 | 1,025,655,467.38 | 1,029,271,252.88 | 1,024,885,706.17 | 1,020,115,849.69 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,190,856.00 | 7,190,856.00 | 16,234,992.00 | 16,234,992.00 | 26,755,920.00 | 26,755,920.00 | 32,742,374.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,634,300.38 | 5,181,639.25 | 4,582,939.33 | 6,092,663.34 | 4,699,248.90 | 8,567,007.83 | 382,419.69 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,915,996.12 | 68,915,996.12 | 68,915,996.12 | 68,915,996.12 | 59,957,844.86 | 59,957,844.86 | 59,957,844.86 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 432,314,635.50 | 429,614,399.94 | 466,583,672.79 | 457,792,496.45 | 444,273,840.43 | 423,946,089.40 | 493,022,626.29 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,973,003,119.24 | 1,970,282,422.32 | 1,917,578,011.83 | 1,909,326,245.11 | 1,878,550,880.89 | 1,843,305,370.44 | 1,893,441,008.71 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,026,538.99 | 1,166,738.14 | 3,067,774.11 | 3,322,893.40 | 3,637,801.90 | 3,658,885.15 | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,974,029,658.23 | 1,971,449,160.46 | 1,920,645,785.94 | 1,912,649,138.51 | 1,882,188,682.79 | 1,846,964,255.59 | 1,893,441,008.71 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,446,708,133.90 | 3,428,970,653.22 | 3,488,459,653.79 | 3,480,608,012.91 | 3,435,648,351.53 | 2,929,970,389.54 | 2,996,249,811.98 |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-29 | 2025-04-26 | 2024-10-28 | 2024-08-24 | 2024-04-27 | 2024-04-24 | 2023-10-27 | 2023-08-30 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
