西菱动力 (300733.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(西菱动力)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 155,436,069.93165,721,869.72115,548,019.42207,404,292.90141,092,210.06254,302,245.03215,943,732.24433,792,998.1479,807,813.02144,216,040.78113,658,328.71
  其中:交易性金融资产(元) 38,052,993.1550,051,506.8550,098,630.1445,041,671.24115,635,796.4030,066,394.5345,048,138.35----
 应收票据及应收账款(元) 664,038,965.36586,488,125.71649,854,057.92660,397,366.06622,552,940.81554,767,560.88547,343,907.39491,628,348.10391,606,711.11335,680,433.54310,273,205.16
  其中:应收票据(元) 65,695,785.0968,365,402.6275,849,443.5782,799,748.65107,564,113.04100,026,117.63101,250,386.6376,180,838.9537,455,701.4543,246,303.5348,722,731.45
  其中:应收账款(元) 598,343,180.27518,122,723.09574,004,614.35577,597,617.41514,988,827.77454,741,443.25446,093,520.76415,447,509.15354,151,009.66292,434,130.01261,550,473.71
 预付款项(元) 25,088,451.7719,045,132.0231,331,424.5126,529,143.5527,247,563.9728,101,496.8828,590,048.6121,518,854.0629,115,658.6322,889,461.0921,804,309.37
 其他应收款(元) 28,044,818.5631,133,326.9428,694,307.3722,158,181.5537,653,517.4219,266,575.0048,651,447.6738,512,024.6213,912,298.5612,749,444.679,787,608.65
 存货(元) 466,201,664.43500,838,276.53447,617,153.36403,415,827.56449,657,181.29437,020,835.54446,442,928.88392,505,862.34386,830,662.78383,139,517.76357,211,141.48
 合同资产(元) 976,209.66953,413.481,128,910.36997,040.631,686,914.332,422,047.702,406,757.052,953,822.881,727,566.782,592,632.872,579,407.85
 其他流动资产(元) 7,028,022.9210,950,171.488,917,718.955,531,662.655,591,025.365,654,339.808,477,897.596,519,409.944,767,063.486,112,325.1731,162,683.95
 流动资产合计(元) 1,501,651,154.451,445,790,068.611,430,358,088.561,435,033,818.241,447,304,627.601,421,698,819.971,464,431,881.731,456,364,815.92963,450,881.76958,557,624.13912,719,940.32
非流动资产:
 投资性房地产(元) 12,021,583.3912,371,329.8915,363,919.6315,172,929.1814,898,502.1714,866,973.5119,154,092.5918,735,133.1619,745,939.2319,903,100.0819,992,968.74
 固定资产(元) 1,085,517,912.031,050,510,124.931,088,290,221.211,095,263,705.961,098,286,778.231,112,894,091.661,059,154,809.821,072,714,573.18913,023,834.57975,057,961.38980,185,718.79
 在建工程(元) 268,302,168.96339,724,857.11318,368,229.65306,447,119.91296,344,750.54294,607,226.63325,517,180.30299,573,489.24494,843,479.06427,562,001.97343,204,371.22
 使用权资产(元) 14,274,287.1313,975,343.6914,736,357.4615,568,920.5716,743,823.057,905,423.628,220,455.987,934,769.1724,918,225.9725,714,250.2026,510,274.43
 无形资产(元) 86,228,996.3887,595,520.8188,961,146.0890,148,740.3991,487,301.6092,483,214.3593,585,211.1694,909,192.9096,302,383.5997,717,663.0499,143,706.08
 商誉(元) 19,610,255.1619,610,255.1619,610,255.1619,610,255.1654,528,542.2954,528,542.2970,922,513.6170,922,513.6170,922,513.6170,922,513.6170,922,513.61
 长期待摊费用(元) 5,422,687.542,722,552.012,817,452.971,057,231.351,191,487.831,369,483.371,287,819.171,482,301.791,813,817.061,870,973.444,094,290.55
 递延所得税资产(元) 31,361,133.0728,462,661.1232,313,576.5127,303,036.0618,356,838.3918,765,843.8216,918,527.7816,143,015.2414,310,954.5312,711,448.7912,970,733.98
 其他非流动资产(元) 24,991,179.747,481,036.5412,702,707.0529,232,168.2832,011,891.7832,633,656.3466,017,001.7630,873,452.768,143,347.0713,882,352.2044,015,724.77
 非流动资产合计(元) 1,547,730,203.401,562,453,681.261,593,163,865.721,599,804,106.861,623,849,915.881,630,054,455.591,660,777,612.171,613,288,441.051,644,024,494.691,645,342,264.711,601,040,302.17
资产总计(元) 3,049,381,357.853,008,243,749.873,023,521,954.283,034,837,925.103,071,154,543.483,051,753,275.563,125,209,493.903,069,653,256.972,607,475,376.452,603,899,888.842,513,760,242.49
流动负债:
 短期借款(元) 219,665,337.48183,118,542.10157,149,945.35207,476,284.80295,817,294.19292,869,163.00337,737,070.70311,118,174.38372,789,586.88391,119,384.61346,880,737.75
 应付票据及应付账款(元) 873,228,983.80873,160,865.33918,106,546.19846,604,761.58696,435,454.46642,660,172.85583,462,413.42536,384,746.65464,096,344.89486,207,265.89428,855,795.10
  其中:应付票据(元) 353,643,266.97313,064,913.03298,439,723.91239,202,268.09209,517,770.51228,123,216.18200,772,158.31178,474,728.42176,570,628.15177,419,543.75160,333,049.04
  其中:应付账款(元) 519,585,716.83560,095,952.30619,666,822.28607,402,493.49486,917,683.95414,536,956.67382,690,255.11357,910,018.23287,525,716.74308,787,722.14268,522,746.06
 合同负债(元) 1,302,661.771,580,144.562,225,522.981,327,136.67807,184.10880,552.699,134,316.981,109,637.112,035,390.582,119,769.301,791,442.64
 应付职工薪酬(元) 35,569,331.9035,406,117.0933,774,142.9538,666,303.3033,275,248.7434,854,501.7635,305,026.7237,640,688.8632,992,929.1934,452,051.6533,251,157.72
 应交税费(元) 16,805,005.417,559,281.0412,385,771.4211,538,232.6610,741,763.628,782,805.928,990,578.7217,009,889.1317,177,642.5215,570,596.0116,421,671.24
 应付股利(元) -----113,993.71-----
 其他应付款(元) 2,516,326.082,842,677.381,976,759.122,595,885.291,824,621.141,757,356.822,342,075.722,898,708.301,486,085.492,254,813.902,566,539.75
 一年内到期的非流动负债(元) 150,346,633.02165,635,071.4960,570,143.51141,070,705.76150,346,887.59187,928,793.58167,850,389.23186,894,949.03113,013,681.81110,801,496.57107,895,741.58
 其他流动负债(元) 21,995,891.1827,589,885.0928,448,668.1325,509,781.7528,089,707.5521,495,639.3717,374,036.4018,511,342.437,442,748.418,540,469.9715,833,846.83
 流动负债合计(元) 1,321,430,170.641,296,892,584.081,214,637,499.651,274,789,091.811,217,338,161.391,191,342,979.701,162,195,907.891,111,568,135.891,011,034,409.771,051,065,847.90953,496,932.61
非流动负债:
 长期借款(元) 52,000,000.0054,500,000.00175,470,000.00130,470,000.00109,440,000.00112,440,000.00152,343,571.68155,020,000.00121,469,626.8893,437,435.0095,104,469.45
 租赁负债(元) 11,989,402.3611,266,877.2912,592,154.2613,445,135.1713,746,799.097,415,007.038,014,946.507,488,002.2710,559,722.9811,904,960.0813,228,820.03
 长期应付款(元) ----1,749,508.2313,343,414.3825,730,991.6639,336,965.3831,912,486.7324,457,809.7240,702,578.16
 递延收益(元) 15,787,382.8716,412,406.5313,979,177.7714,516,822.9115,071,057.9114,986,719.3312,350,948.9813,023,355.269,838,859.3810,411,355.559,515,722.37
 递延所得税负债(元) 2,523,345.981,213,452.481,814,628.861,155,985.241,914,230.892,715,350.001,287,459.551,229,836.321,808,496.421,957,034.982,431,760.50
 非流动负债合计(元) 82,300,131.2183,392,736.30203,855,960.89159,587,943.32141,921,596.12150,900,490.74199,727,918.37216,098,159.23175,589,192.39142,168,595.33160,983,350.51
负债合计(元) 1,403,730,301.851,380,285,320.381,418,493,460.541,434,377,035.131,359,259,757.511,342,243,470.441,361,923,826.261,327,666,295.121,186,623,602.161,193,234,443.231,114,480,283.12
所有者权益(或股东权益):
 实收资本或股本(元) 305,676,280.00305,676,280.00305,676,280.00305,676,280.00304,279,384.00304,279,384.00190,174,615.00189,309,719.00172,123,019.00172,123,019.00172,123,019.00
 资本公积(元) 979,685,585.76978,708,051.42978,382,206.64978,382,206.64972,237,395.24970,724,416.511,084,182,947.501,077,006,744.70761,635,851.02759,811,851.02757,987,851.01
 减:库存股(元) 30,001,544.8030,001,544.8030,001,544.8019,999,329.91-------
 专项储备(元) 17,455,456.5915,017,238.5012,875,971.9510,953,348.218,373,596.427,024,248.285,822,394.514,610,892.242,442,867.931,696,830.241,619,816.59
 盈余公积(元) 29,544,210.7529,544,210.7529,544,210.7529,544,210.7529,544,210.7529,544,210.7529,544,210.7529,544,210.7526,127,767.5426,127,767.5426,127,767.54
 未分配利润(元) 307,834,485.89294,963,334.01280,802,993.46270,685,377.54364,672,793.34360,344,704.43405,596,336.01395,386,593.24402,941,987.62397,364,992.66388,825,199.93
 归属于母公司股东权益合计(元) 1,610,194,474.191,593,907,569.881,577,280,118.001,575,242,093.231,679,107,379.751,671,916,963.971,715,320,503.771,695,858,159.931,365,271,493.111,357,124,460.461,346,683,654.07
 少数股东权益(元) 35,456,581.8134,050,859.6127,748,375.7425,218,796.7432,787,406.2237,592,841.1547,965,163.8746,128,801.9255,580,281.1853,540,985.1552,596,305.30
 股东权益合计(元) 1,645,651,056.001,627,958,429.491,605,028,493.741,600,460,889.971,711,894,785.971,709,509,805.121,763,285,667.641,741,986,961.851,420,851,774.291,410,665,445.611,399,279,959.37
负债和股东权益合计(元) 3,049,381,357.853,008,243,749.873,023,521,954.283,034,837,925.103,071,154,543.483,051,753,275.563,125,209,493.903,069,653,256.972,607,475,376.452,603,899,888.842,513,760,242.49
公告日期 2024-10-242024-08-292024-04-272024-04-272023-10-252023-08-292023-04-262023-04-262022-10-242022-08-292022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院