设研院 (300732.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(设研院)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 864,860,028.77763,611,405.87804,103,912.65701,974,769.621,126,517,154.82873,420,445.38735,224,988.22775,136,405.09897,113,589.06
  其中:交易性金融资产(元) 15,933,415.5418,097,500.2810,000,000.00201,298,630.14-34,946,134.78130,403,221.9190,400,401.36158,360,765.02
 应收票据及应收账款(元) 2,053,811,103.432,177,706,254.701,982,881,429.542,044,377,723.942,057,488,506.471,942,055,585.271,911,857,132.081,833,018,424.761,705,527,538.93
  其中:应收票据(元) 47,830,986.3437,672,686.962,381,758.306,758,880.917,831,725.223,681,273.6510,195,607.881,114,299.5914,514,292.56
  其中:应收账款(元) 2,005,980,117.092,140,033,567.741,980,499,671.242,037,618,843.032,049,656,781.251,938,374,311.621,901,661,524.201,831,904,125.171,691,013,246.37
 预付款项(元) 28,433,408.6318,899,798.4346,789,216.2450,177,092.8852,982,019.6531,573,287.9968,717,924.9346,193,817.8846,274,210.31
 应收股利(元) 333,603.67333,603.67333,603.67333,603.67370,670.74333,603.67301,003.67627,003.67627,003.67
 其他应收款(元) 146,762,880.59125,136,536.94151,020,876.77140,520,753.67169,579,055.44148,891,644.25155,499,765.45159,470,575.08170,100,941.19
 存货(元) 642,634,677.53660,739,356.54636,838,925.88665,371,098.11642,679,778.75734,826,300.71679,471,998.82694,825,388.09645,903,627.36
 合同资产(元) 1,528,284,067.381,522,025,706.601,479,927,446.791,357,038,518.321,258,152,941.571,205,925,935.151,002,232,455.46923,905,117.76807,509,893.17
 其他流动资产(元) 26,978,782.0323,682,009.3532,881,126.5630,124,198.5329,910,501.6523,203,603.6917,909,149.0816,108,855.2024,192,061.23
 流动资产合计(元) 5,318,761,701.575,327,265,205.325,168,281,930.925,192,796,388.885,342,063,029.094,999,893,453.614,702,990,997.984,548,137,216.564,461,201,926.45
非流动资产:
 长期股权投资(元) 5,247,721.215,513,286.014,736,607.824,717,456.984,727,110.094,851,938.095,035,917.105,216,422.412,856,840.62
 其他权益工具投资(元) 90,607,631.4290,607,631.4293,107,631.4293,075,131.4293,075,131.4293,075,131.4293,059,131.4292,635,131.4299,675,131.42
 其他非流动金融资产(元) 17,196,781.9318,183,837.9428,654,997.1824,689,695.0420,962,654.0813,116,654.0813,361,789.7811,060,860.327,474,439.69
 投资性房地产(元) 286,916,941.56289,491,827.15297,565,302.84300,101,568.02302,845,064.92303,555,351.23306,232,632.72294,248,358.34296,946,493.19
 固定资产(元) 763,458,978.00774,184,035.01765,028,644.39771,165,435.02779,751,046.52790,272,492.33788,450,233.58779,173,278.60586,288,832.92
 在建工程(元) 9,104,706.0425,660.383,287,979.212,392,596.111,515,647.64750,222.5710,764,412.892,397,258.08144,502,741.95
 使用权资产(元) 2,478,557.162,703,880.542,689,825.64------
 无形资产(元) 120,533,556.63115,055,649.45115,849,741.26116,875,073.59118,206,305.96120,440,685.77121,637,466.18123,353,721.80119,019,358.86
 长期待摊费用(元) 8,907,236.379,926,766.6911,036,604.1711,494,169.9910,638,952.378,903,696.139,813,020.189,048,220.435,922,413.53
 递延所得税资产(元) 166,109,128.25162,844,875.85145,148,542.09146,221,863.45132,760,547.85133,528,172.38122,303,583.94115,734,536.64109,190,116.65
 其他非流动资产(元) 77,887,660.5015,996,607.8420,241,962.0011,013,971.0010,702,725.2510,495,866.839,892,406.2311,767,462.5624,635,437.32
 非流动资产合计(元) 1,548,448,899.071,484,534,058.281,487,347,838.021,481,746,960.621,475,185,186.101,478,990,210.831,480,550,594.021,444,635,250.601,396,511,806.15
资产总计(元) 6,867,210,600.646,811,799,263.606,655,629,768.946,674,543,349.506,817,248,215.196,478,883,664.446,183,541,592.005,992,772,467.165,857,713,732.60
流动负债:
 短期借款(元) 11,298,246.1315,673,246.161,124,999.851,499,999.881,874,999.912,249,999.942,624,999.973,000,000.0035,000,000.00
 应付票据及应付账款(元) 1,277,762,809.741,398,408,271.771,258,066,967.111,259,862,409.601,204,738,780.241,310,890,585.221,140,400,807.621,059,514,648.65967,332,926.25
  其中:应付票据(元) 11,678,466.539,257,761.6821,322,233.8632,873,647.9438,610,710.7640,079,257.1948,267,801.5659,445,689.6655,622,575.16
  其中:应付账款(元) 1,266,084,343.211,389,150,510.091,236,744,733.251,226,988,761.661,166,128,069.481,270,811,328.031,092,133,006.061,000,068,958.99911,710,351.09
 预收款项(元) 10,585,759.474,178,897.593,102,806.462,568,697.885,329,361.104,165,933.922,178,578.852,616,391.964,453,480.06
 合同负债(元) 486,534,865.60436,475,401.21413,902,272.97390,090,277.05436,463,301.83335,791,405.97456,466,456.90417,825,476.82385,397,032.95
 应付职工薪酬(元) 286,968,798.26335,341,678.18307,002,968.83320,728,613.57297,428,122.57424,212,573.39213,615,967.99240,395,670.01179,172,007.00
 应交税费(元) 52,618,316.9476,728,955.9745,587,527.8033,588,061.0941,817,144.7183,122,960.9138,033,649.8740,986,939.1637,504,112.82
 应付利息(元) 626,666.66313,333.331,016,491.6713,106,766.679,320,532.165,781,666.673,190,000.0013,033,000.009,376,000.00
 应付股利(元) 1,842,103.841,842,103.842,223,005.131,842,103.841,842,103.841,842,103.841,842,103.841,842,103.841,842,103.84
 其他应付款(元) 176,927,952.19199,526,061.34179,682,463.65191,832,733.60223,154,466.87209,880,050.35266,074,011.46281,723,660.20275,245,064.22
 一年内到期的非流动负债(元) 224,049,310.56100,389,310.56192,660,000.00442,263,093.92501,791,690.66384,821,487.40151,328,800.00147,168,800.00104,600,000.00
 其他流动负债(元) 42,005,165.4636,323,001.051,677,959.421,479,864.90992,157.841,514,058.381,888,386.341,609,725.23723,982.81
 流动负债合计(元) 2,571,219,994.852,605,200,261.002,406,047,462.892,658,862,622.002,724,752,661.732,764,272,825.992,277,643,762.842,209,716,415.872,000,646,709.95
非流动负债:
 长期借款(元) 956,800,000.00836,290,000.00903,940,000.00720,270,000.00725,020,000.00392,350,000.00392,600,000.00312,930,000.00320,548,800.00
 应付债券(元) 336,645,559.25332,972,829.43329,789,192.90326,398,781.95320,745,099.86319,624,785.32615,751,044.39612,267,309.46609,146,125.25
 租赁负债(元) 2,484,534.372,452,985.332,961,500.63------
 预计负债(元) 1,367,578.931,367,578.93--5,413.525,413.523,995.153,995.151,102.86
 递延所得税负债(元) 41,640,115.6542,024,487.1448,840,136.0649,183,662.7349,561,039.5849,903,152.7836,275,432.9936,559,399.5245,202,086.42
 非流动负债合计(元) 1,338,937,788.201,215,107,880.831,285,530,829.591,095,852,444.681,095,331,552.96761,883,351.621,044,630,472.53961,760,704.13974,898,114.53
负债合计(元) 3,910,157,783.053,820,308,141.833,691,578,292.483,754,715,066.683,820,084,214.693,526,156,177.613,322,274,235.373,171,477,120.002,975,544,824.48
所有者权益(或股东权益):
 实收资本或股本(元) 324,305,362.00324,303,578.00324,315,201.00324,314,755.00324,341,585.00324,369,890.00325,510,370.00325,504,864.00274,063,336.00
 其他权益工具(元) 62,161,021.8362,163,670.5562,165,657.0962,166,815.9162,168,289.2662,168,785.9062,245,036.0762,245,036.0762,245,036.07
 资本公积(元) 952,001,410.24951,984,560.88952,092,089.36957,467,929.61957,847,876.19958,251,858.15971,988,184.42972,723,111.431,077,216,216.65
 减:库存股(元) --144,243.2712,693,407.5012,693,407.5012,693,407.5025,386,815.0125,386,815.0125,386,815.01
 其他综合收益(元) 1,443,189.201,443,189.201,443,189.201,443,189.201,443,189.201,443,189.201,443,189.201,443,189.201,443,189.20
 盈余公积(元) 177,110,018.73177,110,018.73161,290,506.37161,290,506.37161,290,506.37161,290,506.37136,418,692.18136,418,692.18136,418,692.18
 未分配利润(元) 1,370,637,594.221,405,123,616.341,385,850,584.501,348,555,167.271,425,973,708.401,381,397,489.351,308,709,515.751,268,530,888.171,271,561,166.40
 归属于母公司股东权益合计(元) 2,887,658,596.222,922,128,633.702,887,012,984.252,842,544,955.862,920,371,746.922,876,228,311.472,780,928,172.612,741,478,966.042,797,560,821.49
 少数股东权益(元) 69,394,221.3769,362,488.0777,038,492.2177,283,326.9676,792,253.5876,499,175.3680,339,184.0279,816,381.1284,608,086.63
 股东权益合计(元) 2,957,052,817.592,991,491,121.772,964,051,476.462,919,828,282.822,997,164,000.502,952,727,486.832,861,267,356.632,821,295,347.162,882,168,908.12
负债和股东权益合计(元) 6,867,210,600.646,811,799,263.606,655,629,768.946,674,543,349.506,817,248,215.196,478,883,664.446,183,541,592.005,992,772,467.165,857,713,732.60
公告日期 2024-04-292024-03-272023-10-272023-08-302023-04-212023-03-212022-10-262022-08-102022-04-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院