| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 799,449,170.09 | 468,972,336.23 | 658,032,756.95 | 442,310,415.56 | 577,519,355.83 |
| 其中：交易性金融资产(元) | 会员可见 | - | 会员可见 | 会员可见 | 17,632,592.86 | 4,746,245.47 | 6,200,000.00 | 10,310,000.00 | 27,890,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 460,788,294.15 | 348,854,822.77 | 381,880,643.87 | 288,595,373.24 | 336,258,001.25 |
| 其中：应收票据(元) | - | 会员可见 | - | - | - | 135,800.00 | - | - | - |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 460,788,294.15 | 348,719,022.77 | 381,880,643.87 | 288,595,373.24 | 336,258,001.25 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,202,962.07 | 19,434,767.94 | 49,095,266.28 | 42,554,561.81 | 34,749,236.24 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,953,331.85 | 11,238,979.66 | 12,707,152.56 | 14,068,570.21 | 25,837,970.69 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,720,433.46 | 287,131,675.14 | 270,067,046.04 | 355,917,066.62 | 306,918,400.23 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 492,506,080.33 | 115,259,404.38 | 144,375,412.31 | 296,086,005.71 | 291,319,867.95 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,096,076,288.76 | 1,257,881,857.57 | 1,534,750,487.39 | 1,455,409,069.47 | 1,639,628,164.60 |
| 非流动资产： | |||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 489,494,803.14 | 500,488,909.30 | 496,680,057.48 | 520,848,641.80 | 543,451,151.24 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,955,200.00 | 82,955,200.00 | 90,098,535.35 | 90,098,535.35 | 90,098,535.35 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,950,617.08 | 3,157,512.66 | 45,316,418.63 | 3,571,303.85 | 3,778,199.40 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,755,288,970.95 | 1,765,350,698.23 | 1,459,596,678.54 | 1,530,906,043.50 | 1,540,967,592.91 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,396,612.17 | 141,941,859.64 | 315,941,955.47 | 249,466,423.81 | 167,833,472.53 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,276,533.26 | 20,897,672.94 | 29,220,715.60 | 35,192,806.73 | 44,931,437.95 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 421,212,091.66 | 428,461,535.17 | 431,303,446.58 | 425,181,960.80 | 435,619,943.18 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,290,963.35 | 12,705,188.68 | - | - | 11,241,509.43 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 255,936.39 | 255,936.39 | 11,282,333.84 | 11,282,333.84 | 11,282,333.84 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,313,449.29 | 46,663,762.52 | 45,339,603.89 | 50,267,634.75 | 58,497,597.88 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,168,889.39 | 129,130,800.64 | 46,913,988.19 | 59,109,166.58 | 33,222,569.31 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,072,344.46 | 14,212,551.08 | 63,181,896.69 | 69,958,681.10 | 71,846,575.70 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,149,676,411.14 | 3,146,221,627.25 | 3,034,875,630.26 | 3,045,883,532.11 | 3,012,770,918.72 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,245,752,699.90 | 4,404,103,484.82 | 4,569,626,117.65 | 4,501,292,601.58 | 4,652,399,083.32 |
| 流动负债： | |||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,186,630,555.56 | 1,000,130,555.56 | 950,000,000.00 | 950,000,000.00 | 850,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,189,466.27 | 107,844,256.18 | 100,753,876.07 | 75,616,275.61 | 156,814,977.71 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,189,466.27 | 107,844,256.18 | 100,753,876.07 | 75,616,275.61 | 156,814,977.71 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,036,636.43 | 38,804,894.62 | 39,964,149.88 | 32,051,482.33 | 18,328,131.59 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,962,604.87 | 39,637,139.64 | 20,787,814.40 | 20,818,734.96 | 20,517,614.33 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,483,517.62 | 6,238,957.39 | 25,531,671.60 | 36,613,756.29 | 42,737,255.23 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 404,690,500.03 | 457,017,088.52 | 283,590,927.45 | 407,936,486.69 | 413,371,318.72 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,041,718.94 | 77,922,291.92 | 38,891,507.17 | 47,157,484.89 | 59,430,382.36 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,204,762.73 | 4,785,786.74 | 5,195,339.48 | 4,166,692.71 | 2,382,657.12 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,860,239,762.45 | 1,732,380,970.57 | 1,464,715,286.05 | 1,574,360,913.48 | 1,563,582,337.06 |
| 非流动负债： | |||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,248,600,000.00 | 610,000,000.00 | 710,000,000.00 | 240,000,000.00 | 240,000,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,804,399.94 | 2,804,399.94 | 26,033,945.64 | 26,033,945.64 | 26,033,945.64 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,326,693.78 | 87,541,104.89 | 88,787,985.88 | 79,298,020.33 | 80,368,349.19 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,447,939.29 | 35,489,263.70 | 45,907,562.22 | 46,940,276.43 | 49,005,704.79 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,396,179,033.01 | 735,834,768.53 | 870,729,493.74 | 392,272,242.40 | 395,407,999.62 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,256,418,795.46 | 2,468,215,739.10 | 2,335,444,779.79 | 1,966,633,155.88 | 1,958,990,336.68 |
| 所有者权益(或股东权益)： | |||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 451,692,766.00 | 451,692,766.00 | 451,692,766.00 | 451,692,766.00 | 454,143,281.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 682,134,048.12 | 682,134,048.12 | 691,431,962.71 | 794,306,531.10 | 814,146,071.21 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,658,503.35 | 57,658,503.35 | 57,658,503.35 | 160,533,071.74 | 182,823,126.85 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,822,190.24 | 74,822,190.24 | 74,822,190.24 | 74,822,190.24 | 74,822,190.24 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 784,052,859.78 | 727,464,400.14 | 1,020,964,374.88 | 1,313,961,651.25 | 1,462,311,122.82 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,935,043,360.79 | 1,878,454,901.15 | 2,181,252,790.48 | 2,474,250,066.85 | 2,622,599,538.42 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,290,543.65 | 57,432,844.57 | 52,928,547.38 | 60,409,378.85 | 70,809,208.22 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,989,333,904.44 | 1,935,887,745.72 | 2,234,181,337.86 | 2,534,659,445.70 | 2,693,408,746.64 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,245,752,699.90 | 4,404,103,484.82 | 4,569,626,117.65 | 4,501,292,601.58 | 4,652,399,083.32 |
| 公告日期 | 2026-04-24 | 2026-04-24 | 2025-10-30 | 2025-08-22 | 2025-04-25 | 2025-04-25 | 2024-10-30 | 2024-08-29 | 2024-04-27 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |