| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 495,054,826.68 | 383,923,639.28 | 463,292,993.72 | 510,216,050.96 | 482,790,575.72 | 393,341,805.28 | 665,809,620.43 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 382,518,460.56 | 504,501,429.55 | 585,714,409.07 | 578,706,747.39 | 660,739,720.61 | 789,902,084.04 | 504,255,857.15 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,370,045.81 | 53,790,455.93 | 55,709,195.28 | 61,136,206.99 | 50,342,978.54 | 52,711,939.87 | 73,046,192.27 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,901,283.95 | 4,237,088.79 | 5,456,138.88 | 8,225,006.30 | - | - | 8,023,085.57 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,468,761.86 | 49,553,367.14 | 50,253,056.40 | 52,911,200.69 | 50,342,978.54 | 52,711,939.87 | 65,023,106.70 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,034,820.02 | 18,009,524.36 | 16,284,216.56 | 7,434,025.34 | 24,519,504.19 | 30,044,112.49 | 24,769,863.16 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,416,598.06 | 5,739,509.09 | 5,630,998.95 | 3,863,118.73 | 3,866,360.13 | 3,415,426.33 | 3,886,868.22 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,565,231.82 | 122,793,375.35 | 118,992,000.77 | 117,414,218.43 | 147,557,414.36 | 146,475,057.30 | 144,527,340.20 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 224,296,247.81 | 203,847,220.17 | 189,868,323.70 | 178,230,129.79 | 177,280,337.99 | 170,175,208.69 | 170,865,705.25 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,294,112.71 | 23,017,270.03 | 22,542,883.50 | 15,984,110.17 | 21,684,939.63 | 23,574,425.48 | 111,852,736.24 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,320,771,206.51 | 1,323,790,562.06 | 1,470,633,737.37 | 1,488,199,258.13 | 1,588,041,406.57 | 1,632,453,652.32 | 1,708,609,099.80 |
| 非流动资产： | |||||||||||
| 债权投资(元) | - | - | - | - | - | - | - | - | 51,500,000.00 | 48,000,000.00 | 48,000,000.00 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,387,529.00 | 21,158,146.69 | 21,868,260.19 | 22,078,771.85 | 43,547,000.75 | 44,358,270.27 | 47,546,922.73 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 |
| 投资性房地产(元) | - | - | - | - | 301,747.94 | 307,822.94 | 313,897.94 | 319,972.94 | 326,047.94 | 332,122.94 | 334,893.59 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 697,807,243.44 | 710,306,082.16 | 714,474,217.04 | 717,693,631.51 | 577,154,527.36 | 558,378,734.21 | 527,011,786.55 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,405,063.77 | 253,197.14 | 3,783,253.33 | 2,994,021.52 | 130,670,871.82 | 123,726,842.30 | 140,397,618.79 |
| 固定资产清理(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,572,891.95 | 11,672,530.88 | 12,772,169.81 | 13,871,808.74 | 5,517,524.60 | 6,082,928.30 | 6,648,332.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 259,153,202.03 | 265,561,998.90 | 271,424,087.21 | 276,880,214.72 | 85,553,959.86 | 87,167,525.38 | 88,817,346.16 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,401,912.88 | 23,188,355.13 | 20,811,278.94 | 21,784,776.85 | 3,224,400.00 | 1,856,290.86 | 1,513,568.31 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,591,202.15 | 263,591,202.15 | 263,591,202.15 | 263,591,202.15 | 302,151,453.39 | 302,151,453.39 | 302,151,453.39 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,434,299.99 | 10,669,091.81 | 11,457,986.36 | 10,180,044.87 | 706,828.36 | 1,346,601.46 | 974,465.12 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,275,130.37 | 114,508,140.29 | 120,939,020.72 | 109,471,792.69 | 100,452,850.36 | 92,127,244.66 | 83,422,666.24 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 211,562,543.15 | 214,389,171.47 | 48,270,401.45 | 39,185,660.65 | 33,026,988.68 | 36,904,370.28 | 46,247,448.38 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,622,892,766.67 | 1,640,605,739.56 | 1,494,705,775.14 | 1,483,051,898.49 | 1,338,832,453.12 | 1,307,432,384.05 | 1,298,066,501.26 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,943,663,973.18 | 2,964,396,301.62 | 2,965,339,512.51 | 2,971,251,156.62 | 2,926,873,859.69 | 2,939,886,036.37 | 3,006,675,601.06 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,247,705.02 | 7,367,605.55 | 7,335,672.24 | 7,323,320.68 | 10,000,000.00 | - | 30,032,625.00 |
| 其中：交易性金融负债(元) | - | 会员可见 | 会员可见 | 会员可见 | 1,000,000.00 | - | - | - | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,929,923.43 | 37,903,063.01 | 41,744,622.43 | 52,078,939.71 | 39,474,767.30 | 42,562,161.39 | 60,540,036.17 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,929,923.43 | 37,903,063.01 | 41,744,622.43 | 52,078,939.71 | 39,474,767.30 | 42,562,161.39 | 60,540,036.17 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,694,719.92 | 113,156,879.88 | 122,191,217.83 | 115,999,340.34 | 121,542,191.81 | 129,487,103.69 | 117,016,853.98 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,016,459.95 | 15,874,010.21 | 14,939,948.72 | 40,813,730.67 | 24,137,535.97 | 16,945,503.34 | 17,903,371.12 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,312,442.10 | 5,060,751.10 | 4,647,790.33 | 5,660,340.63 | 4,356,091.42 | 5,022,256.38 | 7,089,605.77 |
| 应付股利(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,504,440.28 | 115,167,959.76 | 94,586,831.72 | 95,883,819.98 | 38,235,743.79 | 38,431,380.13 | 32,155,247.74 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,751,236.99 | 23,316,594.89 | 22,456,381.34 | 21,911,625.98 | 16,336,475.10 | 13,780,082.48 | 35,781,642.78 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,145,851.03 | 5,694,748.68 | 3,131,374.84 | 6,474,886.94 | 876,028.60 | 959,929.50 | 1,369,685.21 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 327,602,778.72 | 323,541,613.08 | 311,033,839.45 | 346,146,004.93 | 254,958,833.99 | 247,188,416.91 | 301,889,067.77 |
| 非流动负债： | |||||||||||
| 长期借款(元) | - | 会员可见 | 会员可见 | 会员可见 | 15,366,932.91 | 19,016,932.91 | 22,666,932.91 | 26,316,932.91 | 29,966,932.91 | 33,616,932.91 | 37,266,932.91 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,774,410.20 | 8,019,913.57 | 9,244,556.13 | 10,403,799.41 | 4,393,015.39 | 4,658,735.99 | 2,340,936.02 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 45,915,572.75 | - | 45,915,572.75 | - | 2,451,300.00 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 45,915,572.75 | - | 45,915,572.75 | - | 2,451,300.00 | - | 2,451,300.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,206,294.85 | 80,442,419.81 | 81,641,866.86 | 30,467,562.41 | 28,771,118.72 | 29,244,339.73 | 30,266,541.17 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,267,053.78 | 16,239,865.73 | 16,738,243.95 | 16,480,449.39 | 12,184,587.50 | 11,779,190.52 | 10,411,880.46 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,530,264.49 | 169,634,704.77 | 176,207,172.60 | 129,584,316.87 | 77,766,954.52 | 81,750,499.15 | 82,737,590.56 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 490,133,043.21 | 493,176,317.85 | 487,241,012.05 | 475,730,321.80 | 332,725,788.51 | 328,938,916.06 | 384,626,658.33 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,894,391.00 | 130,894,391.00 | 130,894,391.00 | 130,894,391.00 | 130,894,391.00 | 130,894,391.00 | 130,894,391.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,837,127,833.33 | 1,837,058,599.28 | 1,836,988,950.91 | 1,836,919,613.31 | 1,836,919,613.31 | 1,836,919,613.31 | 1,836,919,613.31 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,264,178.83 | 53,264,178.83 | 53,264,178.83 | 53,264,178.83 | 53,264,178.83 | 53,264,178.83 | 53,264,178.83 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 417,333,520.02 | 434,311,510.19 | 440,531,562.32 | 457,077,087.70 | 551,460,436.01 | 566,772,175.17 | 576,427,888.50 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,438,619,923.18 | 2,455,528,679.30 | 2,461,679,083.06 | 2,478,155,270.84 | 2,572,538,619.15 | 2,587,850,358.31 | 2,597,506,071.64 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,911,006.79 | 15,691,304.47 | 16,419,417.40 | 17,365,563.98 | 21,609,452.03 | 23,096,762.00 | 24,542,871.09 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,453,530,929.97 | 2,471,219,983.77 | 2,478,098,500.46 | 2,495,520,834.82 | 2,594,148,071.18 | 2,610,947,120.31 | 2,622,048,942.73 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,943,663,973.18 | 2,964,396,301.62 | 2,965,339,512.51 | 2,971,251,156.62 | 2,926,873,859.69 | 2,939,886,036.37 | 3,006,675,601.06 |
| 公告日期 | 2025-10-23 | 2025-08-26 | 2025-04-21 | 2025-04-21 | 2024-10-23 | 2024-08-27 | 2024-04-22 | 2024-04-22 | 2023-10-25 | 2023-08-31 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |