| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,744,993.39 | 108,253,645.92 | 135,387,519.11 | 137,241,571.33 | 137,374,402.39 | 125,649,000.21 | 201,793,711.51 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,835,814.77 | 7,338,227.36 | 11,841,418.01 | 11,438,227.36 | 7,482,200.00 | 44,748,152.23 | 25,665,675.19 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 174,301,275.70 | 176,360,399.42 | 182,680,600.13 | 207,948,095.96 | 196,529,892.29 | 206,051,506.95 | 198,275,594.22 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 665,945.55 | 508,543.25 | 1,121,938.06 | 2,826,364.35 | 11,548,892.07 | 18,193,972.77 | 10,647,706.16 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,635,330.15 | 175,851,856.17 | 181,558,662.07 | 205,121,731.61 | 184,981,000.22 | 187,857,534.18 | 187,627,888.06 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,221,201.09 | 8,377,001.71 | 24,695,988.55 | 11,152,236.74 | 18,189,635.63 | 13,034,779.51 | 13,528,948.20 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,010,819.44 | 23,488,472.83 | 30,506,770.51 | 30,211,050.12 | 6,679,319.02 | 6,816,030.52 | 6,790,891.31 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,250,251.69 | 119,823,944.15 | 108,279,612.32 | 97,357,877.58 | 128,802,369.14 | 112,068,411.41 | 112,653,836.55 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,520,891.14 | 6,536,748.44 | 5,802,784.78 | 5,696,520.45 | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,688,965.08 | 46,570,180.47 | 44,445,879.45 | 37,790,684.06 | 17,027,454.74 | 15,191,369.81 | 8,232,418.80 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 477,587,647.48 | 504,056,334.90 | 551,257,608.18 | 542,910,463.85 | 521,239,138.77 | 530,636,221.60 | 574,074,680.71 |
| 非流动资产： | |||||||||||
| 其他债权投资(元) | - | - | - | - | - | 2,463,594.65 | 2,437,554.94 | 2,433,329.15 | 2,436,409.34 | 2,411,881.36 | 2,293,687.22 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 399,895,336.25 | 415,749,208.32 | 429,788,033.24 | 440,462,375.29 | 452,748,656.62 | 437,171,063.53 | 421,067,743.91 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,533,240.00 | 61,533,240.00 | 61,533,240.00 | 61,533,240.00 | 59,465,524.50 | 52,465,524.50 | 52,465,524.50 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 400,040,629.74 | 409,932,543.19 | 420,000,301.69 | 430,091,444.04 | 53,971,774.32 | 54,945,477.04 | 54,743,642.42 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 185,201,518.95 | 175,431,151.65 | 167,586,762.30 | 171,223,190.43 | 503,424,003.90 | 497,906,064.97 | 490,663,598.78 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,831,625.36 | 2,845,874.28 | 3,307,640.23 | 3,389,417.91 | 1,362,857.10 | 1,958,893.35 | 2,240,352.17 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,324,273.07 | 3,390,879.11 | 3,609,468.62 | 3,834,719.47 | 4,060,315.21 | 4,286,359.34 | 4,512,403.46 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,352,672.80 | 85,352,672.80 | 85,352,672.80 | 85,352,672.80 | 109,560,700.88 | 109,560,700.88 | 109,560,700.88 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,526,176.38 | 8,526,175.07 | 6,808,052.85 | 7,083,038.18 | 7,112,572.00 | 7,388,349.85 | 7,620,169.72 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,340,048.71 | 18,325,826.93 | 16,048,127.19 | 13,937,765.71 | 7,531,766.04 | 6,484,152.98 | 5,375,169.00 |
| 其他非流动资产(元) | - | - | - | 会员可见 | 22,191,830.13 | - | - | - | - | - | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,189,237,351.39 | 1,183,551,166.00 | 1,196,471,853.86 | 1,219,341,192.98 | 1,201,674,579.91 | 1,174,578,467.80 | 1,150,542,992.06 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,666,824,998.87 | 1,687,607,500.90 | 1,747,729,462.04 | 1,762,251,656.83 | 1,722,913,718.68 | 1,705,214,689.40 | 1,724,617,672.77 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,822,297.70 | 168,498,000.00 | 187,093,687.94 | 124,318,756.17 | 152,410,522.44 | 157,567,744.86 | 163,036,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,038,452.80 | 99,983,783.19 | 114,752,079.37 | 145,050,528.04 | 90,338,014.38 | 68,818,916.18 | 57,176,164.67 |
| 其中：应付票据(元) | - | - | - | - | - | - | - | 12,000,000.00 | 12,000,000.00 | 12,000,000.00 | 12,000,000.00 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,038,452.80 | 99,983,783.19 | 114,752,079.37 | 133,050,528.04 | 78,338,014.38 | 56,818,916.18 | 45,176,164.67 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,473,174.87 | 5,327,632.82 | 3,515,050.40 | 1,212,956.64 | 2,443,674.44 | 803,363.06 | 2,994,630.11 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,038,373.78 | 4,649,432.89 | 3,593,365.84 | 9,702,599.49 | 5,010,530.99 | 4,331,535.60 | 3,645,084.36 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,904,086.85 | 16,896,353.23 | 20,167,493.46 | 23,020,051.52 | 17,510,720.87 | 17,160,543.19 | 18,281,644.29 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,762,000.88 | 3,170,581.84 | 2,805,031.85 | 5,846,559.87 | 2,329,298.38 | 1,830,452.16 | 2,183,664.62 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,861,623.24 | 38,770,929.12 | 37,754,595.18 | 41,167,345.37 | 30,111,889.82 | 31,138,568.60 | 28,339,698.93 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,833.51 | 24,483.42 | 142,163.13 | 1,626,973.43 | 97,369.87 | 93,560.69 | 4,981,820.94 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 335,954,843.63 | 337,321,196.51 | 369,823,467.17 | 351,945,770.53 | 300,252,021.19 | 281,744,684.34 | 280,638,707.92 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,963,510.43 | 204,181,315.10 | 208,353,099.90 | 220,147,838.92 | 234,964,852.39 | 239,741,988.30 | 254,531,364.06 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,281,350.51 | 1,358,599.67 | 2,838,159.99 | 1,904,751.06 | 1,106,440.77 | 613,112.53 | 1,683,482.80 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,553,699.22 | 1,516,606.50 | 1,490,466.23 | 1,543,486.00 | 1,005,003.92 | 985,627.21 | 1,032,904.53 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | 3,200.00 | 38,700.00 | 100,000.00 | 100,000.00 | 100,000.00 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,729,991.22 | 5,675,636.25 | 6,092,827.28 | 5,666,707.97 | 3,770,011.18 | 3,807,481.24 | 3,819,317.78 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,528,551.38 | 212,732,157.52 | 218,777,753.40 | 229,301,483.95 | 240,946,308.26 | 245,248,209.28 | 261,167,069.17 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 535,483,395.01 | 550,053,354.03 | 588,601,220.57 | 581,247,254.48 | 541,198,329.45 | 526,992,893.62 | 541,805,777.09 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 171,125,072.00 | 171,125,072.00 | 172,634,672.00 | 172,634,672.00 | 172,634,672.00 | 172,634,672.00 | 156,940,611.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 568,033,129.61 | 568,033,129.61 | 596,523,129.25 | 596,434,996.93 | 596,377,783.94 | 596,291,964.46 | 611,986,025.46 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,602,770.25 | - | 20,933,417.49 | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,345,788.47 | 24,832,512.56 | 24,452,711.20 | 24,309,923.42 | 23,571,042.71 | 24,028,564.33 | 20,136,757.70 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,079,791.53 | 38,771,637.11 | 38,656,822.77 | 38,268,891.23 | 37,612,382.28 | 37,061,397.02 | 36,095,158.98 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 317,718,467.29 | 320,520,216.63 | 333,677,321.17 | 333,861,155.59 | 339,006,973.49 | 336,164,709.78 | 345,079,907.41 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,117,699,478.65 | 1,123,282,567.91 | 1,145,011,238.90 | 1,165,509,639.17 | 1,169,202,854.42 | 1,166,181,307.59 | 1,170,238,460.55 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,642,125.21 | 14,271,578.96 | 14,117,002.57 | 15,494,763.18 | 12,512,534.81 | 12,040,488.19 | 12,573,435.13 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,131,341,603.86 | 1,137,554,146.87 | 1,159,128,241.47 | 1,181,004,402.35 | 1,181,715,389.23 | 1,178,221,795.78 | 1,182,811,895.68 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,666,824,998.87 | 1,687,607,500.90 | 1,747,729,462.04 | 1,762,251,656.83 | 1,722,913,718.68 | 1,705,214,689.40 | 1,724,617,672.77 |
| 公告日期 | 2025-10-29 | 2025-08-28 | 2025-04-29 | 2025-04-19 | 2024-10-25 | 2024-08-29 | 2024-04-27 | 2024-04-20 | 2023-10-25 | 2023-08-30 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |