| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,081,125.53 | 248,127,942.22 | 427,092,915.74 | 274,989,649.07 | 306,710,549.03 | 270,110,697.01 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | - | 52,000,000.00 | 60,536,883.05 | 8,536,883.05 | 2,300,000.00 | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 787,838,770.32 | 750,487,315.32 | 732,887,853.10 | 860,951,948.32 | 778,849,813.36 | 747,039,450.92 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 549,784.00 | 1,669,284.00 | 1,618,629.00 | 5,999,522.51 | 4,637,103.90 | 4,051,798.27 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 787,288,986.32 | 748,818,031.32 | 731,269,224.10 | 854,952,425.81 | 774,212,709.46 | 742,987,652.65 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,080,837.45 | 44,620,075.59 | 18,509,709.91 | 70,322,683.83 | 62,144,345.39 | 44,243,982.42 |
| 应收股利(元) | - | - | - | - | - | - | - | - | 163,000.00 | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,194,846.00 | 59,925,708.17 | 51,078,467.51 | 70,381,717.17 | 54,391,891.11 | 71,325,162.64 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 454,940,578.38 | 438,607,708.21 | 376,130,247.72 | 433,897,486.88 | 385,073,759.04 | 368,744,187.48 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,446,614.55 | 9,605,762.39 | 12,477,966.90 | 11,071,241.31 | 9,508,813.42 | 10,064,051.72 |
| 一年内到期的非流动资产(元) | - | - | 会员可见 | - | - | - | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,711,538.95 | 20,596,673.56 | 24,280,965.51 | 16,251,759.13 | 16,332,606.93 | 20,952,469.60 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,701,362,179.08 | 1,634,582,303.99 | 1,652,675,197.75 | 1,740,438,457.58 | 1,621,536,072.78 | 1,533,834,502.19 |
| 非流动资产： | ||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,635,689.46 | 180,477,958.22 | 176,118,857.17 | 176,461,649.52 | 181,616,781.99 | 179,401,153.49 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,243.00 | 24,243.00 | 24,243.00 | 24,243.00 | 24,243.00 | 24,243.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 530,715,545.19 | 544,384,370.32 | 567,691,865.87 | 524,509,830.32 | 529,385,319.21 | 513,550,923.17 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,633,492.41 | 27,461,954.88 | 14,256,559.61 | 41,574,920.35 | 4,863,984.62 | 1,611,678.48 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,037,333.91 | 38,438,675.32 | 41,674,156.31 | 43,548,968.13 | 42,817,459.08 | 43,692,959.56 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,724,226.53 | 88,062,625.96 | 97,594,468.81 | 85,096,962.37 | 90,643,542.34 | 97,298,257.36 |
| 开发支出(元) | 会员可见 | 会员可见 | - | 会员可见 | 31,815,831.69 | 23,129,044.52 | 16,640,423.64 | 25,939,765.02 | 11,015,335.14 | 6,401,591.80 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,566,759.10 | 122,324,117.63 | 123,081,476.15 | 128,072,223.80 | 123,811,993.88 | 124,540,984.24 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,218,560.26 | 61,807,084.98 | 55,588,942.16 | 73,876,289.66 | 69,352,132.66 | 73,140,243.77 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,290,602.35 | 71,592,228.16 | 67,550,267.94 | 65,039,919.21 | 65,863,987.37 | 56,627,029.46 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,570,095.70 | 41,230,746.35 | 44,669,064.61 | 25,312,582.41 | 25,303,565.03 | 25,540,496.67 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,193,232,379.60 | 1,198,933,049.34 | 1,204,890,325.27 | 1,189,457,353.79 | 1,144,698,344.32 | 1,121,829,561.00 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,894,594,558.68 | 2,833,515,353.33 | 2,857,565,523.02 | 2,929,895,811.37 | 2,766,234,417.10 | 2,655,664,063.19 |
| 流动负债： | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 702,813,065.63 | 621,213,807.52 | 579,281,256.08 | 664,626,163.27 | 610,371,307.33 | 438,350,838.06 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 218,684,939.66 | 190,360,609.45 | 215,092,802.28 | 206,850,119.00 | 192,310,623.97 | 207,205,832.44 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,397,526.48 | 18,533,090.86 | 22,450,848.71 | 17,576,791.32 | 38,275,527.40 | 26,321,945.33 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 191,287,413.18 | 171,827,518.59 | 192,641,953.57 | 189,273,327.68 | 154,035,096.57 | 180,883,887.11 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,953,685.03 | 29,813,605.22 | 39,996,010.69 | 48,614,821.12 | 33,883,109.57 | 16,381,008.83 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,885,566.20 | 33,807,613.04 | 29,631,626.41 | 42,949,815.28 | 44,383,879.21 | 51,261,507.04 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,197,396.91 | 23,117,256.25 | 37,180,818.15 | 24,162,101.93 | 23,234,461.71 | 19,113,182.80 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,851,263.55 | 6,359,765.10 | 25,190,274.37 | 13,971,006.91 | 10,113,389.33 | 3,867,589.45 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,229,600.00 | 963,200.00 | 963,200.00 | 490,000.00 | 490,000.00 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,122,712.21 | 92,683,573.18 | 93,044,438.46 | 88,503,470.35 | 82,510,883.42 | 102,533,484.74 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,064,710.14 | 53,570,735.19 | 71,982,007.98 | 35,497,023.23 | 39,733,752.38 | 50,395,938.64 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,307,076.94 | 4,503,276.14 | 2,878,567.52 | 10,236,193.45 | 8,642,260.18 | 12,564,582.79 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,143,110,016.27 | 1,056,393,441.09 | 1,095,241,001.94 | 1,135,900,714.54 | 1,045,673,667.10 | 901,673,964.79 |
| 非流动负债： | ||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,006,279.59 | 51,221,416.72 | 11,461,310.36 | 36,198,242.90 | 36,420,317.32 | 37,084,686.92 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 310,613,012.57 | 308,002,159.00 | 304,994,757.98 | 302,026,355.07 | 299,009,835.37 | 295,943,621.80 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,334,942.22 | 27,762,291.47 | 27,657,506.21 | 35,549,846.00 | 30,886,867.14 | 36,305,415.20 |
| 长期应付款(元) | 会员可见 | - | 会员可见 | - | 174,239.71 | - | 248,549.30 | - | 319,259.04 | - |
| 专项应付款(元) | - | - | - | - | - | - | - | 284,343.05 | - | 353,318.81 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,555,291.80 | 9,818,569.42 | 10,575,927.94 | 10,846,015.26 | 10,865,560.42 | 12,341,939.26 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,330,503.12 | 51,060,745.52 | 57,607,966.08 | 78,070,313.07 | 35,021,776.66 | 59,157,534.30 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 426,014,269.01 | 448,070,887.77 | 412,546,017.87 | 462,975,115.35 | 412,523,615.95 | 441,186,516.29 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,569,124,285.28 | 1,504,464,328.86 | 1,507,787,019.81 | 1,598,875,829.89 | 1,458,197,283.05 | 1,342,860,481.08 |
| 所有者权益(或股东权益)： | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,101,533.00 | 142,086,670.00 | 142,086,179.00 | 142,083,615.00 | 142,083,570.00 | 142,083,053.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,964,692.79 | 58,018,633.67 | 58,020,420.67 | 58,029,736.23 | 58,029,901.69 | 58,031,787.97 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 472,955,184.93 | 475,590,142.68 | 475,579,345.34 | 475,523,849.09 | 475,522,882.78 | 478,583,562.09 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,110,898.08 | 40,110,898.08 | 40,110,898.08 | 40,110,898.08 | 40,110,898.08 | 35,541,675.04 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 882,155.14 | 615,488.39 | 552,370.55 | 707,675.07 | 510,630.11 | 506,860.44 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,845,243.98 | 45,845,243.98 | 45,845,243.98 | 45,510,164.11 | 45,510,164.11 | 45,510,164.11 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 383,085,925.65 | 392,678,272.83 | 404,597,985.74 | 402,979,108.45 | 384,347,678.96 | 387,990,778.10 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,062,723,837.41 | 1,074,723,553.47 | 1,086,570,647.20 | 1,084,723,249.87 | 1,065,893,929.57 | 1,077,164,530.67 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,746,435.99 | 254,327,471.00 | 263,207,856.01 | 246,296,731.61 | 242,143,204.48 | 235,639,051.44 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,325,470,273.40 | 1,329,051,024.47 | 1,349,778,503.21 | 1,331,019,981.48 | 1,308,037,134.05 | 1,312,803,582.11 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,894,594,558.68 | 2,833,515,353.33 | 2,857,565,523.02 | 2,929,895,811.37 | 2,766,234,417.10 | 2,655,664,063.19 |
| 公告日期 | 2026-08-27 | 2026-04-29 | 2026-04-29 | 2025-10-30 | 2025-08-29 | 2025-04-28 | 2025-04-24 | 2024-10-29 | 2024-08-30 | 2024-04-27 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |