2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 905,902,260.49 | 709,501,229.43 | 640,241,504.60 | 764,931,888.81 | 788,454,632.85 | 775,746,540.56 | 932,450,807.46 |
其中:交易性金融资产(元) | 47,262.24 | 160,055,224.90 | 280,055,738.62 | 307,054,674.24 | 277,047,775.96 | 265,301,115.14 | 373,103,683.74 |
应收票据及应收账款(元) | 1,375,456,417.28 | 1,746,789,347.07 | 1,834,168,779.67 | 1,890,591,087.21 | 2,259,285,756.98 | 2,402,960,172.03 | 2,440,343,362.13 |
其中:应收票据(元) | 3,553,079.41 | 3,289,529.97 | 3,256,746.62 | 2,485,256.01 | 2,283,621.76 | 3,253,565.60 | 3,049,730.00 |
其中:应收账款(元) | 1,371,903,337.87 | 1,743,499,817.10 | 1,830,912,033.05 | 1,888,105,831.20 | 2,257,002,135.22 | 2,399,706,606.43 | 2,437,293,632.13 |
预付款项(元) | 12,207,779.21 | 10,148,942.76 | 12,867,068.36 | 11,359,591.92 | 20,444,838.78 | 18,245,468.31 | 24,663,814.96 |
应收利息(元) | 6,884,412.04 | - | - | - | - | - | - |
应收股利(元) | - | - | - | - | - | 5,168,800.00 | - |
其他应收款(元) | 9,728,712.73 | 16,504,003.96 | 20,167,593.58 | 13,560,430.66 | 20,356,217.02 | 18,850,901.78 | 16,596,579.32 |
存货(元) | 87,759,672.42 | 100,957,041.51 | 96,838,096.14 | 99,557,906.71 | 120,773,726.97 | 121,430,373.90 | 107,683,973.22 |
其他流动资产(元) | 96,567,213.58 | 96,626,348.88 | 92,937,968.69 | 89,869,717.88 | 118,542,573.62 | 121,603,199.09 | 128,308,186.77 |
流动资产合计(元) | 2,494,553,729.99 | 2,840,582,138.51 | 2,977,276,749.66 | 3,176,925,297.43 | 3,604,905,522.18 | 3,729,306,570.81 | 4,023,150,407.60 |
非流动资产: | |||||||
长期股权投资(元) | 30,118,553.03 | 29,968,056.22 | 32,646,291.91 | 30,427,412.38 | 30,180,969.28 | 30,142,137.41 | 30,273,154.31 |
其他权益工具投资(元) | 300,647,509.55 | 300,655,749.89 | 300,670,149.58 | 288,697,319.54 | 288,737,005.58 | 282,846,711.45 | 283,003,440.82 |
其他非流动金融资产(元) | 214,000,000.00 | 214,000,000.00 | 214,000,000.00 | 214,000,000.00 | 214,000,000.00 | 214,000,000.00 | 214,000,000.00 |
固定资产(元) | 1,199,207,763.77 | 1,238,394,579.82 | 1,210,681,791.08 | 1,240,848,457.88 | 1,269,586,616.89 | 1,276,515,299.07 | 1,246,189,227.13 |
在建工程(元) | 194,237,568.07 | 195,117,087.18 | 176,867,665.15 | 171,377,982.40 | 132,136,168.16 | 97,141,206.52 | 102,356,893.50 |
使用权资产(元) | 16,853,859.56 | 20,624,012.26 | 22,861,222.11 | 25,131,585.12 | 27,122,855.64 | 29,793,479.87 | 33,813,399.43 |
无形资产(元) | 262,354,817.27 | 257,949,092.31 | 247,374,279.21 | 249,583,717.50 | 246,178,075.16 | 245,937,767.93 | 235,733,454.25 |
开发支出(元) | 21,457,417.48 | 22,641,018.37 | 31,093,012.59 | 27,217,386.11 | 30,041,058.34 | 28,616,769.67 | 35,582,236.75 |
长期待摊费用(元) | 39,365,483.14 | 44,059,954.36 | 55,982,823.48 | 52,735,097.30 | 46,584,662.59 | 50,227,207.63 | 47,966,222.67 |
递延所得税资产(元) | 263,890,029.93 | 204,914,275.19 | 199,742,958.36 | 195,346,003.92 | 185,749,787.53 | 155,669,565.92 | 163,785,062.19 |
其他非流动资产(元) | 56,943,130.79 | 54,103,280.20 | 59,267,225.67 | 53,500,758.74 | 19,921,233.29 | 29,854,443.60 | 25,911,904.76 |
非流动资产合计(元) | 2,599,076,132.59 | 2,582,427,105.80 | 2,551,187,419.14 | 2,548,865,720.89 | 2,490,238,432.46 | 2,440,744,589.07 | 2,418,614,995.81 |
资产总计(元) | 5,093,629,862.58 | 5,423,009,244.31 | 5,528,464,168.80 | 5,725,791,018.32 | 6,095,143,954.64 | 6,170,051,159.88 | 6,441,765,403.41 |
流动负债: | |||||||
短期借款(元) | 21,402,910.55 | 500,388.89 | 500,473.61 | 2,118,599.99 | 66,390,147.96 | 100,106,833.32 | 100,180,999.99 |
应付票据及应付账款(元) | 95,164,481.88 | 126,147,404.16 | 113,939,032.24 | 143,665,795.99 | 168,677,135.44 | 251,130,835.92 | 335,377,364.04 |
其中:应付账款(元) | 95,164,481.88 | 126,147,404.16 | 113,939,032.24 | 143,665,795.99 | 168,677,135.44 | 251,130,835.92 | 335,377,364.04 |
合同负债(元) | 13,841,442.86 | 9,863,910.60 | 8,283,129.25 | 8,934,450.01 | 16,626,559.72 | 19,111,582.01 | 16,938,488.53 |
应付职工薪酬(元) | 57,274,761.88 | 61,756,597.32 | 66,920,097.02 | 82,211,720.12 | 106,244,604.02 | 98,918,242.37 | 99,558,173.64 |
应交税费(元) | 20,933,709.47 | 16,896,125.15 | 4,161,620.06 | 82,897,097.80 | 267,229,677.88 | 269,223,200.56 | 304,685,848.86 |
应付股利(元) | 9,520,414.31 | 9,618,613.73 | - | 9,560,361.36 | 8,274,630.93 | - | - |
其他应付款(元) | 155,251,689.37 | 154,433,925.08 | 165,562,850.29 | 168,993,377.51 | 147,687,321.29 | 139,720,511.09 | 190,340,396.46 |
一年内到期的非流动负债(元) | 6,866,943.27 | 7,957,057.34 | 7,093,465.92 | 8,863,202.29 | 7,062,370.56 | 7,059,983.28 | 9,339,260.96 |
其他流动负债(元) | 668,372.42 | 777,666.87 | 619,889.58 | 671,163.90 | 898,894.78 | 1,060,215.10 | 3,969,506.54 |
流动负债合计(元) | 380,924,726.01 | 387,951,689.14 | 367,080,557.97 | 507,915,768.97 | 789,091,342.58 | 886,331,403.65 | 1,060,390,039.02 |
非流动负债: | |||||||
长期借款(元) | 52,783,217.56 | 52,777,481.39 | 28,268,475.35 | 28,268,475.35 | 20,012,833.35 | 10,008,888.89 | - |
租赁负债(元) | 13,021,582.42 | 16,323,689.33 | 17,672,263.88 | 17,402,299.85 | 24,820,980.71 | 27,364,576.80 | 28,308,770.74 |
预计负债(元) | 46,895.62 | 46,895.62 | 46,895.62 | 46,895.62 | - | - | - |
递延收益(元) | 9,700,575.28 | 10,403,527.27 | 11,111,559.85 | 11,819,592.41 | 12,089,769.34 | 12,770,475.23 | 13,451,180.83 |
递延所得税负债(元) | 54,957,782.47 | 58,674,224.24 | 60,082,784.81 | 61,601,702.57 | 91,792,900.86 | 93,387,931.22 | 95,084,689.38 |
非流动负债合计(元) | 130,510,053.35 | 138,225,817.85 | 117,181,979.51 | 119,138,965.80 | 148,716,484.26 | 143,531,872.14 | 136,844,640.95 |
负债合计(元) | 511,434,779.36 | 526,177,506.99 | 484,262,537.48 | 627,054,734.77 | 937,807,826.84 | 1,029,863,275.79 | 1,197,234,679.97 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 646,500,674.00 | 646,500,674.00 | 646,500,674.00 | 649,149,874.00 | 649,149,874.00 | 649,149,874.00 | 439,516,016.00 |
资本公积(元) | 777,688,624.89 | 777,658,238.17 | 782,696,275.70 | 877,518,246.44 | 875,102,345.24 | 878,104,365.16 | 1,191,272,455.91 |
减:库存股(元) | 60,125,682.44 | 33,129,110.91 | 30,108,299.09 | 100,000,734.93 | 100,000,734.93 | 100,000,734.93 | 153,003,114.92 |
其他综合收益(元) | 180,691,322.41 | 196,975,182.52 | 188,095,529.53 | 187,256,870.09 | 189,823,338.45 | 194,677,238.89 | 142,780,793.02 |
盈余公积(元) | 87,555,295.20 | 87,555,295.20 | 87,555,295.20 | 87,555,295.20 | 56,672,097.99 | 56,672,097.99 | 56,672,097.99 |
未分配利润(元) | 2,856,140,551.33 | 3,041,134,437.43 | 3,145,442,520.86 | 3,159,797,302.79 | 3,212,705,900.51 | 3,169,434,079.99 | 3,265,871,925.73 |
归属于母公司股东权益合计(元) | 4,488,450,785.39 | 4,716,694,716.41 | 4,820,181,996.20 | 4,861,276,853.59 | 4,883,452,821.26 | 4,848,036,921.10 | 4,943,110,173.73 |
少数股东权益(元) | 93,744,297.83 | 180,137,020.91 | 224,019,635.12 | 237,459,429.96 | 273,883,306.54 | 292,150,962.99 | 301,420,549.71 |
股东权益合计(元) | 4,582,195,083.22 | 4,896,831,737.32 | 5,044,201,631.32 | 5,098,736,283.55 | 5,157,336,127.80 | 5,140,187,884.09 | 5,244,530,723.44 |
负债和股东权益合计(元) | 5,093,629,862.58 | 5,423,009,244.31 | 5,528,464,168.80 | 5,725,791,018.32 | 6,095,143,954.64 | 6,170,051,159.88 | 6,441,765,403.41 |
公告日期 | 2024-10-30 | 2024-08-29 | 2024-04-27 | 2024-04-24 | 2023-10-26 | 2023-08-31 | 2023-04-25 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |