| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 223,339,738.21 | 310,925,526.53 | 356,669,904.54 | 61,088,379.84 | 69,659,524.96 | 58,920,223.69 | 66,258,804.05 |
| 其中:交易性金融资产(元) | - | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | 6,331,908.71 | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 252,636,387.16 | 281,905,970.81 | 281,678,465.56 | 394,285,668.12 | 306,961,238.33 | 328,902,918.56 | 380,500,528.18 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 252,636,387.16 | 281,905,970.81 | 281,678,465.56 | 394,285,668.12 | 306,961,238.33 | 328,902,918.56 | 380,500,528.18 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 523,617.72 | 218,204.52 | 336,231.52 | 1,696,872.76 | 2,083,563.87 | 3,667,934.81 | 2,532,010.68 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,246,849.43 | 12,601,700.30 | 10,435,486.69 | 14,598,881.08 | 13,202,755.56 | 18,135,714.27 | 18,093,911.30 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,029,255.94 | 64,568,656.90 | 64,268,201.69 | 72,151,387.98 | 142,831,384.61 | 120,174,740.68 | 73,624,338.25 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,153,050.69 | 14,186,610.92 | 15,776,342.39 | 17,911,419.62 | 19,581,530.20 | 21,589,756.09 | 18,705,920.54 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 623,892,076.85 | 700,617,573.63 | 755,278,409.35 | 571,432,185.40 | 596,393,938.58 | 580,736,333.71 | 581,285,482.70 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,999,523.82 | 23,476,239.46 | 25,990,275.68 | 26,683,712.09 | 88,900,424.28 | 89,102,038.16 | 89,371,470.80 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,473,601.57 | 21,540,588.88 | 21,540,588.88 | 21,540,588.88 | 23,540,486.68 | 23,540,486.68 | 54,408,386.68 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,324,071.39 | 2,570,316.44 | 2,947,067.77 | 3,173,452.56 | 1,471,677.39 | 869,143.17 | 915,299.95 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,643,250.89 | 20,778,189.82 | 22,336,280.58 | 22,462,963.62 | 28,420,197.32 | 30,080,183.60 | 32,169,952.76 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,180,580.48 | 10,114,602.75 | 12,869,621.06 | 15,218,709.92 | 17,558,739.35 | 19,907,605.43 | 22,224,524.28 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,041,763.69 | 32,041,763.69 | 32,041,763.69 | 32,041,763.69 | 32,041,763.69 | 32,041,763.69 | 32,041,763.69 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,032,247.11 | 14,064,820.14 | 15,097,393.17 | 16,129,966.20 | 21,907,847.54 | 22,485,588.97 | 22,774,211.25 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,428,056.43 | 19,204,615.44 | 18,840,610.73 | 18,328,329.34 | 8,212,023.21 | 7,975,463.89 | 7,755,539.81 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,123,095.38 | 143,791,136.62 | 151,663,601.56 | 155,579,486.30 | 222,053,159.46 | 226,002,273.59 | 261,661,149.22 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 755,015,172.23 | 844,408,710.25 | 906,942,010.91 | 727,011,671.70 | 818,447,098.04 | 806,738,607.30 | 842,946,631.92 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,887,250.25 | 76,081,424.93 | 89,802,887.49 | 92,580,886.64 | 91,487,889.45 | 101,131,592.59 | 87,941,289.06 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,211,550.26 | 103,550,413.26 | 96,453,972.96 | 169,317,664.53 | 137,145,802.53 | 140,143,643.87 | 161,114,480.57 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,211,550.26 | 103,550,413.26 | 96,453,972.96 | 169,317,664.53 | 137,145,802.53 | 140,143,643.87 | 161,114,480.57 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,162,325.53 | 35,271,327.16 | 37,159,051.60 | 35,643,652.11 | 58,665,423.17 | 31,879,098.12 | 24,015,974.52 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,147,327.20 | 5,711,637.99 | 3,508,895.35 | 12,060,952.76 | 5,125,109.66 | 4,562,757.04 | 17,835,185.78 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,110,570.70 | 14,311,175.89 | 21,908,905.92 | 23,212,138.98 | 12,861,523.10 | 13,556,645.04 | 24,037,750.44 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,239,289.68 | 64,923,402.15 | 118,477,325.83 | 117,879,999.61 | 150,183,305.73 | 149,714,518.86 | 149,526,617.27 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,819,899.58 | 6,513,838.93 | 6,442,685.75 | 5,920,152.90 | 5,632,993.52 | 5,792,089.17 | 6,401,982.41 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 749,822.82 | 228,716.81 | 579,686.19 | 1,289,572.88 | 2,018,568.41 | 1,047,638.01 | 637,267.32 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 231,328,036.02 | 306,591,937.12 | 374,333,411.09 | 457,905,020.41 | 463,120,615.57 | 447,827,982.70 | 471,510,547.37 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,165,628.46 | 16,725,646.66 | 18,509,912.68 | 19,130,957.09 | 24,583,554.86 | 26,035,602.46 | 27,429,635.51 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,247,312.79 | 16,409,735.48 | 16,767,188.40 | 16,766,789.40 | 12,875,360.72 | 12,875,360.72 | 12,875,360.72 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,412,941.25 | 33,135,382.14 | 35,277,101.08 | 35,897,746.49 | 37,458,915.58 | 38,910,963.18 | 40,304,996.23 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,740,977.27 | 339,727,319.26 | 409,610,512.17 | 493,802,766.90 | 500,579,531.15 | 486,738,945.88 | 511,815,543.60 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,104,496.00 | 180,104,496.00 | 180,104,496.00 | 159,039,975.00 | 159,039,975.00 | 159,039,975.00 | 159,039,975.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 307,684,453.66 | 307,684,453.66 | 307,684,453.66 | 44,405,586.37 | 44,405,586.37 | 44,405,586.37 | 44,405,586.37 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -39,484,370.31 | -39,965,427.84 | -40,043,713.01 | -40,076,113.39 | -37,980,516.89 | -38,534,217.03 | -21,448,230.17 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,755,786.58 | 32,755,786.58 | 32,755,786.58 | 32,755,786.58 | 30,468,882.26 | 30,468,882.26 | 30,468,882.26 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,895,369.89 | 35,234,538.61 | 27,413,490.77 | 47,331,822.15 | 131,284,879.46 | 133,511,978.65 | 127,312,695.26 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 505,955,735.82 | 515,813,847.01 | 507,914,514.00 | 243,457,056.71 | 327,218,806.20 | 328,892,205.25 | 339,778,908.72 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -13,681,540.86 | -11,132,456.02 | -10,583,015.26 | -10,248,151.91 | -9,351,239.31 | -8,892,543.83 | -8,647,820.40 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 492,274,194.96 | 504,681,390.99 | 497,331,498.74 | 233,208,904.80 | 317,867,566.89 | 319,999,661.42 | 331,131,088.32 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 755,015,172.23 | 844,408,710.25 | 906,942,010.91 | 727,011,671.70 | 818,447,098.04 | 806,738,607.30 | 842,946,631.92 |
| 公告日期 | 2025-10-27 | 2025-08-27 | 2025-04-25 | 2025-04-18 | 2024-10-28 | 2024-08-23 | 2024-04-26 | 2024-04-19 | 2023-10-27 | 2023-08-31 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
