| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,412,452.00 | 49,055,955.55 | 45,781,436.38 | 83,758,390.47 | 63,862,986.61 | 57,985,351.24 | 57,128,349.62 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 233,521.56 | 1,784,282.83 | 1,897,659.61 | 1,964,969.73 | 5,967,162.62 | 270,242.22 | 1,798,825.24 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,280,748.97 | 167,028,355.19 | 140,390,271.67 | 158,774,545.62 | 163,299,892.38 | 174,721,009.95 | 153,434,698.99 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,472,044.01 | 35,294,157.58 | 25,307,447.97 | 29,617,407.10 | 35,724,557.50 | 28,328,731.55 | 21,718,524.75 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,808,704.96 | 131,734,197.61 | 115,082,823.70 | 129,157,138.52 | 127,575,334.88 | 146,392,278.40 | 131,716,174.24 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,769,388.49 | 3,771,546.69 | 4,788,293.99 | 3,814,876.24 | 6,689,728.92 | 3,828,104.26 | 3,843,170.86 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 873,091.47 | 1,113,627.03 | 1,594,476.28 | 862,422.54 | 2,144,319.62 | 1,944,001.03 | 2,487,390.14 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,495,731.91 | 110,911,201.00 | 133,496,339.69 | 120,000,481.70 | 120,149,256.06 | 109,968,728.83 | 116,895,581.27 |
| 一年内到期的非流动资产(元) | - | - | 会员可见 | 会员可见 | 24,305,808.16 | 23,959,532.23 | 18,429,609.60 | 15,999,497.27 | 18,003,103.81 | 17,774,444.90 | 12,631,125.94 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,726,121.83 | 8,137,201.96 | 7,805,531.36 | 7,442,799.42 | 6,004,191.00 | 5,452,662.77 | 8,193,718.33 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 476,992,888.40 | 469,811,558.35 | 469,913,658.28 | 484,629,255.17 | 497,364,850.97 | 473,720,494.52 | 447,512,204.60 |
| 非流动资产： | |||||||||||
| 长期应收款(元) | - | - | - | - | - | - | 22,814,079.04 | 24,656,041.19 | 27,476,878.15 | 27,130,602.24 | 46,061,486.92 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,953,443.94 | 49,638,572.72 | 50,942,736.41 | 51,894,330.81 | 48,772,110.65 | 48,299,710.61 | 50,149,623.49 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,250,000.00 | 93,250,000.00 | 93,250,000.00 | 93,250,000.00 | 93,250,000.00 | 93,250,000.00 | 93,250,000.00 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,711,082.71 | 27,711,082.71 | 27,711,082.71 | 27,711,082.71 | 28,209,341.98 | 28,209,341.98 | 28,209,341.98 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,128,879.25 | 109,032,907.42 | 111,519,186.91 | 113,391,323.69 | 117,952,688.43 | 121,892,838.68 | 123,391,814.10 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,932,833.95 | 20,945,734.29 | 21,619,398.33 | 22,916,468.19 | 21,263,396.14 | 18,769,221.87 | 15,203,700.34 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,437,264.76 | 2,916,303.59 | 3,395,342.42 | 2,664,055.81 | 3,024,392.61 | 310,312.61 | 426,679.82 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,589,657.38 | 30,733,512.23 | 32,069,068.26 | 33,319,827.42 | 34,606,484.46 | 16,634,712.62 | 16,943,797.69 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,553,460.26 | 51,553,460.26 | 51,553,460.26 | 51,553,460.26 | 51,553,460.26 | 51,553,460.26 | 51,553,460.26 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,353,459.63 | 21,961,843.07 | 22,656,413.98 | 24,103,046.18 | 20,782,310.94 | 15,566,161.37 | 14,888,242.62 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,108,633.84 | 27,363,771.50 | 25,275,501.58 | 22,365,798.01 | 19,504,143.17 | 16,719,517.00 | 17,539,215.48 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,134,466.93 | 3,840,336.56 | 3,449,752.68 | 1,865,820.55 | 10,123,172.96 | 23,531,620.34 | 19,138,902.70 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 433,153,182.65 | 438,947,524.35 | 466,256,022.58 | 469,691,254.82 | 476,518,379.75 | 461,867,499.58 | 476,756,265.40 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 910,146,071.05 | 908,759,082.70 | 936,169,680.86 | 954,320,509.99 | 973,883,230.72 | 935,587,994.10 | 924,268,470.00 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | - | 10,007,777.78 | 10,007,777.78 | 10,010,083.33 | 21,020,028.54 | 25,023,346.66 | 25,023,346.66 | 20,022,346.81 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,706,057.86 | 126,986,364.92 | 148,709,030.90 | 148,260,496.89 | 164,970,488.72 | 128,773,483.46 | 134,492,494.56 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,877,881.82 | 49,779,194.47 | 49,662,060.23 | 51,496,887.18 | 60,362,710.34 | 45,251,950.09 | 34,077,438.65 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,828,176.04 | 77,207,170.45 | 99,046,970.67 | 96,763,609.71 | 104,607,778.38 | 83,521,533.37 | 100,415,055.91 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,768,189.90 | 1,868,030.86 | 1,375,052.85 | 1,436,270.53 | 2,163,603.51 | 2,895,009.79 | 3,260,467.83 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,875,756.68 | 8,718,720.05 | 7,690,636.55 | 13,571,560.79 | 7,079,125.41 | 7,133,212.23 | 6,693,583.48 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,555,576.03 | 2,568,729.24 | 4,029,230.28 | 1,681,816.16 | 2,366,672.89 | 3,321,585.75 | 3,594,519.78 |
| 应付股利(元) | - | - | - | - | - | - | - | - | - | 4,272,602.90 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,871,054.61 | 5,535,243.90 | 6,813,548.17 | 8,830,405.43 | 7,999,960.38 | 7,823,770.47 | 7,791,498.05 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 674,563.60 | 662,772.20 | 1,177,171.58 | 979,434.67 | 2,489,234.60 | 297,035.55 | 303,973.27 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,095,255.06 | 3,384,545.73 | 4,245,281.96 | 9,343,033.38 | 12,190,013.12 | 4,522,849.77 | 2,834,294.16 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,554,231.52 | 159,732,184.68 | 184,050,035.62 | 205,123,046.39 | 224,282,445.29 | 184,062,896.58 | 178,993,177.94 |
| 非流动负债： | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,162,067.39 | 1,676,241.58 | 1,141,845.99 | 1,530,086.47 | - | - | - |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,072,226.53 | 8,450,171.59 | 10,227,683.91 | 7,670,467.87 | 8,563,479.71 | 5,986,047.30 | 3,865,918.02 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,320,107.35 | 5,375,638.33 | 5,095,822.47 | 5,071,677.18 | 4,517,235.49 | 5,430,274.06 | 4,379,349.14 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,500,475.48 | 5,494,834.17 | 6,098,659.46 | 5,530,650.71 | 5,565,059.40 | 5,569,389.15 | 5,573,772.90 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,054,876.75 | 20,996,885.67 | 22,564,011.83 | 19,802,882.23 | 18,645,774.60 | 16,985,710.51 | 13,819,040.06 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 184,609,108.27 | 180,729,070.35 | 206,614,047.45 | 224,925,928.62 | 242,928,219.89 | 201,048,607.09 | 192,812,218.00 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 171,111,111.00 | 171,111,111.00 | 171,111,111.00 | 171,111,111.00 | 171,111,111.00 | 171,111,111.00 | 171,111,111.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 257,042,275.61 | 257,042,275.61 | 257,042,275.61 | 257,042,275.61 | 257,042,275.61 | 257,042,275.61 | 257,042,275.61 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,053,440.98 | -918,140.05 | -1,588,052.11 | -922,940.99 | -1,021,788.99 | -1,052,262.47 | -1,165,815.45 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,717,046.05 | 2,591,453.07 | 2,713,291.23 | 1,582,238.07 | 2,330,863.24 | 2,229,150.77 | 2,085,802.48 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,829,886.00 | 29,829,886.00 | 29,829,886.00 | 29,829,886.00 | 29,667,267.89 | 29,667,267.89 | 29,667,267.89 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 257,158,682.16 | 258,617,957.40 | 261,917,687.96 | 261,319,543.62 | 264,043,978.86 | 263,151,776.56 | 261,317,701.97 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 716,805,559.84 | 718,274,543.03 | 721,026,199.69 | 719,962,113.31 | 723,173,707.61 | 722,149,319.36 | 720,058,343.50 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,731,402.94 | 9,755,469.32 | 8,529,433.72 | 9,432,468.06 | 7,781,303.22 | 12,390,067.65 | 11,397,908.50 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 725,536,962.78 | 728,030,012.35 | 729,555,633.41 | 729,394,581.37 | 730,955,010.83 | 734,539,387.01 | 731,456,252.00 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 910,146,071.05 | 908,759,082.70 | 936,169,680.86 | 954,320,509.99 | 973,883,230.72 | 935,587,994.10 | 924,268,470.00 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-22 | 2025-04-22 | 2024-10-29 | 2024-08-27 | 2024-04-24 | 2024-04-24 | 2023-10-24 | 2023-08-22 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |