| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 756,123,545.57 | 735,698,362.63 | 683,761,205.37 |
| 其中:交易性金融资产(元) | 会员可见 | - | - | 会员可见 | 30,915,575.80 | 80,327,123.28 | 90,244,931.50 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 861,499,110.39 | 975,849,503.96 | 691,794,081.59 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 861,499,110.39 | 975,849,503.96 | 691,794,081.59 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,683,545.70 | 16,198,504.09 | 12,929,923.85 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,486,134.92 | 13,252,191.34 | 8,741,799.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 839,245,880.44 | 721,457,053.44 | 425,005,753.32 |
| 持有待售资产(元) | - | - | 会员可见 | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,718,445.19 | 86,746,760.61 | 43,918,379.82 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,613,672,238.01 | 2,629,529,499.35 | 1,956,396,074.45 |
| 非流动资产: | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 228,128,083.89 | 307,615,540.19 | 638,773,819.47 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,407,866.60 | 118,583,360.57 | 105,648,486.61 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,934,232.38 | 39,604,557.44 | 40,274,882.50 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,136,413,041.73 | 1,108,201,838.86 | 564,090,518.06 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,616,762.74 | 41,793,617.25 | 78,757,745.94 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,605,329.66 | 16,234,432.25 | 16,178,915.04 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,661,448.41 | 362,978,396.98 | 84,432,922.60 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 327,221,231.50 | 323,618,195.57 | 82,975,369.72 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,583,444.23 | 27,787,983.69 | 7,466,206.97 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,621,737.56 | 59,324,603.86 | 47,979,686.85 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,300,319.15 | 50,507,298.65 | 66,462,185.59 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,446,493,497.85 | 2,456,249,825.31 | 1,733,040,739.35 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,060,165,735.86 | 5,085,779,324.66 | 3,689,436,813.80 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 636,465,885.75 | 638,856,641.87 | 325,709,678.56 |
| 其中:交易性金融负债(元) | - | - | 会员可见 | - | - | - | 4,735,503.13 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 797,474,605.59 | 710,287,830.13 | 515,366,292.35 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,925,614.18 | 141,399,148.87 | 134,556,303.21 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 577,548,991.41 | 568,888,681.26 | 380,809,989.14 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,632,815.02 | 22,323,514.19 | 16,783,723.27 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,162,438.70 | 115,915,126.67 | 62,168,694.50 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,739,409.06 | 46,926,867.36 | 38,120,741.84 |
| 应付股利(元) | 会员可见 | - | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,106,665.68 | 269,604,686.17 | 77,809,970.81 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 218,070,987.26 | 219,681,099.41 | 102,680,889.45 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,340,067.87 | 1,706,558.70 | 1,575,996.02 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,893,992,874.93 | 2,025,302,324.50 | 1,144,951,489.93 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 269,880,000.00 | 261,926,139.88 | 321,486,139.88 |
| 应付债券(元) | - | - | - | - | 206,596,923.36 | 203,641,059.45 | 200,685,195.54 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,959,381.53 | 8,270,735.44 | 9,994,693.42 |
| 长期应付款(元) | - | - | - | - | - | 7,708,233.90 | - |
| 专项应付款(元) | - | - | - | - | 8,505,246.28 | - | 4,604,149.59 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,491,042.78 | 29,548,996.70 | 30,133,476.10 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,951,168.37 | 69,286,419.04 | 9,360,766.19 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 593,383,762.32 | 580,381,584.41 | 576,264,420.72 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,487,376,637.25 | 2,605,683,908.91 | 1,721,215,910.65 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,792,531.00 | 239,792,531.00 | 239,792,531.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,470,028.55 | 65,470,028.55 | 65,470,028.55 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 714,981,053.62 | 736,315,075.58 | 733,312,099.76 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,275,504.48 | 75,643,908.15 | 65,132,658.03 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,535,709.35 | -24,270,682.93 | -8,638,202.02 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,106,231.62 | 56,106,231.62 | 56,106,231.62 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,116,942,236.29 | 1,044,535,505.25 | 890,741,610.70 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,119,480,867.25 | 2,042,304,780.92 | 1,911,651,641.58 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 453,308,231.36 | 437,790,634.83 | 56,569,261.57 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,572,789,098.61 | 2,480,095,415.75 | 1,968,220,903.15 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,060,165,735.86 | 5,085,779,324.66 | 3,689,436,813.80 |
| 公告日期 | 2025-10-29 | 2025-08-28 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-28 | 2024-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
