| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 303,173,180.37 | 444,996,859.32 | 673,592,839.93 |
| 其中：交易性金融资产(元) | - | - | - | - | - | 22,773,002.19 | 22,773,002.19 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 812,726,644.88 | 800,653,413.22 | 808,825,531.06 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,786,219.44 | 22,380,227.17 | 46,996,059.44 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 769,940,425.44 | 778,273,186.05 | 761,829,471.62 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,363,650.91 | 91,541,704.44 | 95,003,019.68 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 194,401,343.00 | 331,704,255.52 | 141,061,919.22 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,671,014.25 | 277,739,585.69 | 321,588,433.38 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,997,144.17 | 87,921,013.19 | 91,612,840.38 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,285,852.70 | 113,248,848.75 | 117,634,296.99 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,891,855,292.38 | 2,202,999,131.94 | 2,285,278,687.41 |
| 非流动资产： | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,188,465.69 | 207,609,039.36 | 207,406,219.53 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,983,598.68 | 72,983,598.68 | 72,983,598.68 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,677,387.84 | 11,822,426.50 | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 368,274,469.04 | 367,907,734.78 | 375,160,406.14 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,307,487.61 | 70,672,261.83 | 83,813,999.91 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,836,596.49 | 10,382,434.31 | 11,952,890.67 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,188,420.32 | 34,508,405.24 | 35,211,086.59 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,285,108.35 | 10,092,452.84 | 8,511,126.05 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 558,815,700.28 | 558,815,700.28 | 558,815,700.28 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,930,968.47 | 5,341,338.13 | 5,524,196.58 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,236,789.05 | 60,587,132.17 | 55,523,109.26 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 363,065,824.84 | 168,297,140.58 | 115,045,205.38 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,772,790,816.66 | 1,579,019,664.70 | 1,529,947,539.07 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,664,646,109.04 | 3,782,018,796.64 | 3,815,226,226.48 |
| 流动负债： | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 265,845,271.08 | 331,328,555.59 | 267,050,215.59 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 414,926,100.74 | 405,251,141.51 | 390,931,253.85 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,004,131.04 | 161,281,599.19 | 115,057,328.46 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,921,969.70 | 243,969,542.32 | 275,873,925.39 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,703.38 | 242,978.59 | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,488,291.94 | 25,647,133.85 | 49,784,374.17 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,900,069.36 | 4,718,666.38 | 7,122,007.49 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,096,192.80 | 5,112,573.32 | 1,497,424.88 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,112,208.05 | 6,709,604.16 | 12,092,371.42 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,881,291.92 | 173,377,291.92 | 192,044,668.12 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,959,217.29 | 22,658,052.67 | 45,937,269.50 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 882,371,346.56 | 975,045,997.99 | 966,459,585.02 |
| 非流动负债： | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,492,498.32 | 89,807,498.32 | 120,983,061.32 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,952,657.36 | 10,815,971.72 | 12,051,894.53 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,198,425.13 | 49,409,915.16 | 51,999,643.85 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,022,952.17 | 2,343,414.61 | 2,670,185.90 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,666,532.98 | 152,376,799.81 | 187,704,785.60 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,034,037,879.54 | 1,127,422,797.80 | 1,154,164,370.62 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 824,690,700.00 | 828,623,861.00 | 828,623,861.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,406,988,969.17 | 2,425,828,810.36 | 2,425,828,810.36 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -50,462,201.32 | -50,462,201.32 | -50,462,201.32 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,288,042.24 | 36,288,042.24 | 36,288,042.24 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -597,678,261.32 | -598,196,671.32 | -593,224,259.65 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,619,827,248.77 | 2,642,081,840.96 | 2,647,054,252.63 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,780,980.73 | 12,514,157.88 | 14,007,603.23 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,630,608,229.50 | 2,654,595,998.84 | 2,661,061,855.86 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,664,646,109.04 | 3,782,018,796.64 | 3,815,226,226.48 |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-22 | 2025-04-22 | 2024-10-29 | 2024-08-30 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |