| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,256,366,160.22 | 1,243,263,200.45 | 1,386,717,519.32 | 1,742,878,827.54 | 1,872,093,842.57 | 2,828,628,873.80 | 418,164,300.26 |
| 其中：交易性金融资产(元) | - | - | - | - | - | - | 220,000,000.00 | 20,000,000.00 | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 997,477,697.94 | 791,080,193.80 | 849,873,822.48 | 1,025,663,440.03 | 1,035,137,260.65 | 963,038,028.90 | 1,034,203,158.37 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,596,049.67 | 207,590,584.02 | 257,324,829.43 | 291,378,062.30 | 304,662,723.76 | 305,715,412.02 | 285,638,876.85 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 824,881,648.27 | 583,489,609.78 | 592,548,993.05 | 734,285,377.73 | 730,474,536.89 | 657,322,616.88 | 748,564,281.52 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,273,421.42 | 22,417,903.97 | 19,207,103.62 | 36,350,267.35 | 34,512,973.76 | 37,663,896.49 | 19,896,541.14 |
| 应收股利(元) | - | - | - | - | - | - | - | 800,000.00 | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,836,043.80 | 2,504,553.35 | 3,881,899.39 | 7,734,128.63 | 8,092,841.67 | 6,540,193.54 | 3,023,429.75 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 796,138,685.89 | 825,345,601.61 | 815,162,959.33 | 692,196,931.54 | 736,260,039.62 | 793,130,066.29 | 610,672,351.09 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,804,595.41 | 57,526,095.01 | 46,853,586.18 | 42,373,200.31 | 29,272,028.17 | 27,412,203.01 | 23,273,966.04 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,369,402.95 | 192,027,324.91 | 162,185,936.46 | 135,498,727.31 | 124,812,965.41 | 105,567,334.94 | 88,760,179.35 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,478,782,445.86 | 3,456,237,521.17 | 3,802,915,997.71 | 3,915,902,268.29 | 4,068,935,719.29 | 4,942,327,338.40 | 2,520,236,652.71 |
| 非流动资产： | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他权益工具投资(元) | - | - | - | - | - | 6,322,661.60 | 36,949,380.00 | 36,949,380.00 | 43,152,060.00 | 46,245,780.00 | 28,179,200.00 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,792,004.45 | 150,792,004.45 | 151,454,204.45 | 152,204,204.45 | 155,814,420.51 | 156,514,420.51 | 154,382,453.25 |
| 投资性房地产(元) | - | - | - | - | - | - | - | - | 13,841,077.38 | 14,064,184.44 | 18,796,336.08 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,371,682,593.97 | 2,340,575,375.21 | 2,245,618,289.65 | 2,251,878,853.89 | 1,276,960,953.36 | 1,147,049,847.85 | 1,132,792,186.87 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,248,677.60 | 188,055,496.65 | 275,520,416.70 | 284,586,470.35 | 1,069,788,968.22 | 1,108,826,345.10 | 973,439,722.60 |
| 使用权资产(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,037,226.35 | 219,115,876.21 | 220,494,700.50 | 221,668,070.49 | 217,543,545.46 | 217,369,053.48 | 218,654,739.63 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,017,096.12 | 4,017,096.12 | 4,017,096.12 | 4,017,096.12 | - | - | - |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,082,294.74 | 53,801,729.67 | 42,338,375.45 | 38,831,284.19 | 23,330,935.95 | 18,037,450.66 | 12,112,946.00 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,784,392.80 | 100,193,667.13 | 88,912,388.25 | 100,952,733.24 | 107,940,134.00 | 105,118,050.89 | 108,189,882.47 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,108,644,286.03 | 3,062,873,907.04 | 3,065,304,851.12 | 3,091,088,092.73 | 2,908,372,094.88 | 2,813,225,132.93 | 2,646,547,466.90 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,587,426,731.89 | 6,519,111,428.21 | 6,868,220,848.83 | 7,006,990,361.02 | 6,977,307,814.17 | 7,755,552,471.33 | 5,166,784,119.61 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,302,627.95 | 4,919,180.00 | 251,791,416.47 | 358,127,223.48 | 527,241,491.71 | 527,779,013.95 | 385,205,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,321,914.49 | 276,037,757.09 | 231,301,356.38 | 280,484,867.26 | 176,933,652.15 | 212,811,688.26 | 167,780,441.21 |
| 其中：应付票据(元) | - | - | - | - | - | - | 3,000,000.00 | - | - | - | - |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,321,914.49 | 276,037,757.09 | 228,301,356.38 | 280,484,867.26 | 176,933,652.15 | 212,811,688.26 | 167,780,441.21 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 600.00 | 170,722.71 | 82,628.06 | 82,485.86 | 3,251,831.90 | 919,453.59 | 79,446.41 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,298,337.28 | 27,658,512.81 | 34,253,228.36 | 24,413,173.02 | 22,984,999.97 | 19,913,685.61 | 7,740,849.85 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 361,530.70 | 657,262.11 | 653,555.18 | 16,010,312.93 | 376,136.75 | 681,592.19 | 847,790.68 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,830,265.99 | 23,437,082.10 | 10,012,216.39 | 32,980,264.68 | 42,612,441.46 | 16,216,666.70 | 17,552,756.44 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 845,692.89 | 827,309.58 | 4,591,059.30 | 4,408,935.86 | 298,764.95 | 254,241.65 | 212,241.65 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,514,078.17 | 22,352,592.77 | 29,062,868.22 | 14,043,365.79 | 10,615,240.39 | 17,181,168.88 | 25,418,866.26 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 354,475,047.47 | 356,060,419.17 | 561,748,328.36 | 730,550,628.88 | 784,314,559.28 | 795,757,510.83 | 604,837,392.50 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | - | - | - | - | - | - | - | - | 838,911,732.89 | 725,989,012.20 |
| 租赁负债(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,878,895.22 | 92,712,172.20 | 93,685,548.63 | 92,539,088.58 | 91,862,356.55 | 94,496,059.64 | 68,926,554.78 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,416,547.07 | 55,783,581.63 | 58,930,908.84 | 59,645,870.23 | 63,156,180.05 | 63,298,541.14 | 61,011,928.33 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,295,442.29 | 148,495,753.83 | 152,616,457.47 | 152,184,958.81 | 155,018,536.60 | 996,706,333.67 | 855,927,495.31 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 498,770,489.76 | 504,556,173.00 | 714,364,785.83 | 882,735,587.69 | 939,333,095.88 | 1,792,463,844.50 | 1,460,764,887.81 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 320,134,598.00 | 325,453,898.00 | 325,453,898.00 | 325,453,898.00 | 325,453,898.00 | 325,453,898.00 | 261,753,484.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,136,144,690.56 | 3,231,000,534.39 | 3,231,700,160.39 | 3,231,700,160.39 | 3,230,889,631.74 | 3,230,889,631.74 | 1,153,492,167.64 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 100,175,143.83 | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 2,567,440.54 | 14,488,215.79 | 14,488,215.79 | 19,760,493.79 | 22,390,155.79 | 7,033,562.79 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 969,253.33 | 1,482,116.71 | 679,438.01 | 268,286.61 | 177,906.19 | 91,830.07 | 1,748.20 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,350,749.30 | 163,350,749.30 | 163,350,749.30 | 163,350,749.30 | 163,350,749.30 | 163,350,749.30 | 163,350,749.30 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,461,485,181.33 | 2,384,424,358.79 | 2,412,463,009.09 | 2,383,216,233.15 | 2,298,342,039.27 | 2,220,912,361.93 | 2,120,387,519.87 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,082,084,472.52 | 6,008,103,953.90 | 6,148,135,470.58 | 6,118,477,543.24 | 6,037,974,718.29 | 5,963,088,626.83 | 3,706,019,231.80 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,571,769.61 | 6,451,301.31 | 5,720,592.42 | 5,777,230.09 | - | - | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,088,656,242.13 | 6,014,555,255.21 | 6,153,856,063.00 | 6,124,254,773.33 | 6,037,974,718.29 | 5,963,088,626.83 | 3,706,019,231.80 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,587,426,731.89 | 6,519,111,428.21 | 6,868,220,848.83 | 7,006,990,361.02 | 6,977,307,814.17 | 7,755,552,471.33 | 5,166,784,119.61 |
| 公告日期 | 2025-10-29 | 2025-08-29 | 2025-04-28 | 2025-03-28 | 2024-10-30 | 2024-08-30 | 2024-04-24 | 2024-04-24 | 2023-10-30 | 2023-08-29 | 2023-04-12 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |